Home > Income Statement > AXTEL INDUSTRIES

AXTEL INDUSTRIES
Income Statement

AXTEL INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for AXTEL INDUSTRIES
Please provide your vote to see the results

AXTEL INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹179 Cr₹223 Cr₹180 Cr₹144 Cr₹153 Cr
     Sales ₹168 Cr₹208 Cr₹165 Cr₹137 Cr₹149 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹9.36 Cr₹15 Cr₹13 Cr₹5.75 Cr₹3.85 Cr
     Revenue from property development -----
     Other Operational Income ₹0.92 Cr₹1.12 Cr₹1.66 Cr₹1.01 Cr₹0.62 Cr
Less: Excise Duty -----
Net Sales ₹179 Cr₹223 Cr₹180 Cr₹144 Cr₹153 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹11 Cr₹-5.98 Cr₹-7.03 Cr₹-3.61 Cr₹8.03 Cr
Raw Material Consumed ₹77 Cr₹114 Cr₹103 Cr₹80 Cr₹74 Cr
     Opening Raw Materials ₹27 Cr₹26 Cr₹25 Cr₹14 Cr₹15 Cr
     Purchases Raw Materials ₹73 Cr₹115 Cr₹104 Cr₹90 Cr₹73 Cr
     Closing Raw Materials ₹23 Cr₹27 Cr₹26 Cr₹25 Cr₹14 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.68 Cr₹1.08 Cr₹0.91 Cr₹0.93 Cr₹0.80 Cr
     Electricity & Power ₹0.68 Cr₹1.08 Cr₹0.91 Cr₹0.93 Cr₹0.80 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹37 Cr₹34 Cr₹29 Cr₹26 Cr₹23 Cr
     Salaries, Wages & Bonus ₹36 Cr₹33 Cr₹27 Cr₹25 Cr₹22 Cr
     Contributions to EPF & Pension Funds ₹0.50 Cr₹0.50 Cr₹1.09 Cr₹1.06 Cr₹0.97 Cr
     Workmen and Staff Welfare Expenses ₹0.54 Cr₹0.83 Cr₹0.82 Cr₹0.51 Cr₹0.33 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹16 Cr₹23 Cr₹19 Cr₹13 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.37 Cr₹12 Cr₹7.37 Cr₹6.42 Cr₹6.01 Cr
     Repairs and Maintenance ₹0.71 Cr₹0.44 Cr₹0.25 Cr₹0.33 Cr₹0.47 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.68 Cr₹10 Cr₹12 Cr₹5.89 Cr₹3.64 Cr
General and Administration Expenses ₹11 Cr₹12 Cr₹9.05 Cr₹8.03 Cr₹7.81 Cr
     Rent , Rates & Taxes ₹0.00 Cr₹0.08 Cr₹0.00 Cr₹0.02 Cr₹0.09 Cr
     Insurance ₹0.57 Cr₹0.70 Cr₹0.72 Cr₹0.39 Cr₹0.36 Cr
     Printing and stationery ₹0.10 Cr₹0.17 Cr₹0.12 Cr₹0.13 Cr₹0.13 Cr
     Professional and legal fees ₹3.32 Cr₹3.53 Cr₹2.52 Cr₹2.02 Cr₹2.09 Cr
     Traveling and conveyance ₹1.99 Cr₹1.99 Cr₹1.70 Cr₹1.69 Cr₹1.42 Cr
     Other Administration ₹4.82 Cr₹5.53 Cr₹3.99 Cr₹3.78 Cr₹3.73 Cr
Selling and Distribution Expenses ₹2.28 Cr₹1.49 Cr₹2.55 Cr₹1.72 Cr₹0.88 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.52 Cr₹0.90 Cr₹1.75 Cr₹1.25 Cr₹0.86 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.76 Cr₹0.59 Cr₹0.80 Cr₹0.48 Cr₹0.03 Cr
Miscellaneous Expenses ₹0.55 Cr₹0.46 Cr₹0.40 Cr₹1.06 Cr₹0.61 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.33 Cr
     Other Miscellaneous Expenses ₹0.55 Cr₹0.46 Cr₹0.40 Cr₹1.06 Cr₹0.28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹155 Cr₹179 Cr₹157 Cr₹127 Cr₹125 Cr
Operating Profit (Excl OI) ₹24 Cr₹44 Cr₹23 Cr₹17 Cr₹29 Cr
Other Income ₹4.67 Cr₹3.19 Cr₹3.68 Cr₹3.14 Cr₹3.47 Cr
     Interest Received ₹0.18 Cr₹0.21 Cr₹0.14 Cr₹0.29 Cr₹1.22 Cr
     Dividend Received ----₹0.05 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr-₹0.14 Cr--
     Profits on sale of Investments -----
     Provision Written Back --₹0.97 Cr--
     Foreign Exchange Gains ₹0.65 Cr₹0.29 Cr₹0.49 Cr₹0.37 Cr₹0.29 Cr
     Others ₹3.81 Cr₹2.69 Cr₹1.94 Cr₹2.48 Cr₹1.92 Cr
Operating Profit ₹28 Cr₹47 Cr₹26 Cr₹20 Cr₹32 Cr
Interest ₹0.68 Cr₹1.62 Cr₹1.09 Cr₹0.48 Cr₹0.72 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.67 Cr₹1.61 Cr₹0.74 Cr₹0.42 Cr₹0.19 Cr
     Other Interest ₹0.01 Cr₹0.01 Cr₹0.35 Cr₹0.06 Cr₹0.53 Cr
PBDT ₹28 Cr₹46 Cr₹25 Cr₹20 Cr₹31 Cr
Depreciation ₹3.88 Cr₹2.76 Cr₹2.41 Cr₹2.85 Cr₹2.59 Cr
Profit Before Taxation & Exceptional Items ₹24 Cr₹43 Cr₹23 Cr₹17 Cr₹29 Cr
Exceptional Income / Expenses ---₹1.97 Cr-
Profit Before Tax ₹24 Cr₹43 Cr₹23 Cr₹19 Cr₹29 Cr
Provision for Tax ₹5.91 Cr₹11 Cr₹5.65 Cr₹4.99 Cr₹7.57 Cr
     Current Income Tax ₹5.91 Cr₹12 Cr₹5.55 Cr₹5.09 Cr₹7.59 Cr
     Deferred Tax ₹-0.03 Cr₹-1.69 Cr₹0.09 Cr₹-0.10 Cr₹-0.02 Cr
     Other taxes ₹0.03 Cr-₹0.02 Cr--
Profit After Tax ₹18 Cr₹32 Cr₹17 Cr₹14 Cr₹21 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹96 Cr₹80 Cr₹64 Cr₹55 Cr₹38 Cr
Appropriations ₹114 Cr₹112 Cr₹82 Cr₹69 Cr₹60 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.38 Cr₹5.59 Cr₹1.97 Cr₹4.39 Cr₹0.07 Cr
Equity Dividend % ₹110.00₹60.00₹30.00₹20.00₹60.00
Earnings Per Share ₹11.16₹19.89₹10.71₹8.56₹13.18
Adjusted EPS ₹11.16₹19.89₹10.71₹8.56₹13.18

Compare Income Statement of peers of AXTEL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AXTEL INDUSTRIES ₹754.2 Cr -1% -0.6% 3.7% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹82,194.1 Cr 0.7% 9.1% -10.3% Stock Analytics
THERMAX ₹39,508.6 Cr -0.4% 1.4% -37.5% Stock Analytics
JYOTI CNC AUTOMATION ₹20,482.9 Cr -4% -5.3% -21.7% Stock Analytics
TRIVENI TURBINE ₹16,610.8 Cr -2.7% -1.8% -27.6% Stock Analytics
KIRLOSKAR BROTHERS ₹15,743.2 Cr -4.3% -2.2% 18.9% Stock Analytics


AXTEL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AXTEL INDUSTRIES

-1%

-0.6%

3.7%

SENSEX

-1.2%

0.5%

-1.8%


You may also like the below Video Courses