Home > Balance Sheet > AXTEL INDUSTRIES

AXTEL INDUSTRIES
Balance Sheet

COMMUNITY POLL
for AXTEL INDUSTRIES
Please provide your vote to see the results

AXTEL INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹80 Cr₹65 Cr₹55 Cr₹39 Cr₹36 Cr
    Securities Premium -----
    Capital Reserves ₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr
    Profit & Loss Account Balance ₹80 Cr₹64 Cr₹55 Cr₹38 Cr₹35 Cr
    General Reserves -----
    Other Reserves ₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr
Reserve excluding Revaluation Reserve ₹80 Cr₹65 Cr₹55 Cr₹39 Cr₹36 Cr
Revaluation reserve -----
Shareholder's Funds ₹96 Cr₹81 Cr₹71 Cr₹55 Cr₹52 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹0.33 Cr₹0.65 Cr₹0.92 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹0.33 Cr₹0.63 Cr₹0.65 Cr₹0.92 Cr
    Term Loans - Institutions -----
    Other Secured -₹-0.33 Cr₹-0.30 Cr--
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.42 Cr₹-0.50 Cr₹-0.41 Cr₹-0.39 Cr₹-0.35 Cr
    Deferred Tax Assets ₹0.56 Cr₹0.51 Cr₹0.41 Cr₹0.39 Cr₹0.35 Cr
    Deferred Tax Liability ₹0.14 Cr----
Other Long Term Liabilities -₹0.06 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.69 Cr₹4.34 Cr₹4.78 Cr₹4.03 Cr₹4.03 Cr
Total Non-Current Liabilities ₹2.27 Cr₹3.89 Cr₹4.70 Cr₹4.30 Cr₹4.61 Cr
Current Liabilities -----
Trade Payables ₹40 Cr₹31 Cr₹19 Cr₹17 Cr₹14 Cr
    Sundry Creditors ₹40 Cr₹31 Cr₹19 Cr₹17 Cr₹14 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹40 Cr₹14 Cr₹12 Cr₹18 Cr₹12 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹32 Cr₹7.74 Cr₹7.31 Cr₹15 Cr₹9.06 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹7.08 Cr₹6.23 Cr₹4.82 Cr₹2.84 Cr₹3.29 Cr
Short Term Borrowings -₹0.08 Cr-₹6.84 Cr-
    Secured ST Loans repayable on Demands -₹0.08 Cr---
    Working Capital Loans- Sec -₹0.08 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-0.08 Cr-₹6.84 Cr-
Short Term Provisions ₹5.99 Cr₹5.55 Cr₹7.92 Cr₹4.75 Cr₹8.42 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.55 Cr₹5.03 Cr₹7.38 Cr₹3.54 Cr₹7.38 Cr
    Provision for post retirement benefits --₹0.53 Cr₹1.21 Cr₹1.05 Cr
    Preference Dividend -----
    Other Provisions ₹0.44 Cr₹0.52 Cr---
Total Current Liabilities ₹86 Cr₹51 Cr₹39 Cr₹47 Cr₹35 Cr
Total Liabilities ₹184 Cr₹135 Cr₹115 Cr₹106 Cr₹91 Cr
ASSETS
Gross Block ₹31 Cr₹31 Cr₹29 Cr₹26 Cr₹24 Cr
Less: Accumulated Depreciation ₹18 Cr₹16 Cr₹13 Cr₹11 Cr₹8.00 Cr
Less: Impairment of Assets -----
Net Block ₹13 Cr₹14 Cr₹16 Cr₹16 Cr₹16 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.74 Cr₹0.33 Cr-₹0.59 Cr₹0.20 Cr
Non Current Investments ---₹2.21 Cr₹15 Cr
Long Term Investment ---₹2.21 Cr₹15 Cr
    Quoted -----
    Unquoted ---₹2.21 Cr₹15 Cr
Long Term Loans & Advances ₹4.14 Cr₹4.23 Cr₹4.23 Cr₹4.86 Cr₹4.86 Cr
Other Non Current Assets ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.02 Cr
Total Non-Current Assets ₹22 Cr₹19 Cr₹20 Cr₹24 Cr₹36 Cr
Current Assets Loans & Advances -----
Currents Investments ₹34 Cr₹18 Cr₹34 Cr₹24 Cr-
    Quoted -----
    Unquoted ₹34 Cr₹18 Cr₹34 Cr₹24 Cr-
Inventories ₹45 Cr₹37 Cr₹23 Cr₹31 Cr₹22 Cr
    Raw Materials ₹26 Cr₹25 Cr₹14 Cr₹15 Cr₹14 Cr
    Work-in Progress ₹19 Cr₹12 Cr₹8.19 Cr₹16 Cr₹7.97 Cr
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹62 Cr₹46 Cr₹20 Cr₹12 Cr₹19 Cr
    Debtors more than Six months ₹0.91 Cr₹11 Cr₹2.93 Cr₹1.64 Cr₹0.59 Cr
    Debtors Others ₹61 Cr₹35 Cr₹18 Cr₹11 Cr₹20 Cr
Cash and Bank ₹12 Cr₹6.15 Cr₹8.29 Cr₹4.27 Cr₹5.50 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
    Balances at Bank ₹12 Cr₹6.15 Cr₹8.28 Cr₹4.26 Cr₹5.49 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.57 Cr₹1.82 Cr₹1.74 Cr₹0.82 Cr₹0.32 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.44 Cr₹0.71 Cr₹1.70 Cr₹0.69 Cr₹0.29 Cr
    Other current_assets ₹0.13 Cr₹1.12 Cr₹0.04 Cr₹0.14 Cr₹0.04 Cr
Short Term Loans and Advances ₹8.21 Cr₹7.70 Cr₹8.85 Cr₹11 Cr₹8.55 Cr
    Advances recoverable in cash or in kind ₹1.90 Cr₹1.27 Cr₹0.31 Cr₹0.67 Cr₹0.06 Cr
    Advance income tax and TDS ₹6.19 Cr₹6.21 Cr₹8.48 Cr₹8.02 Cr₹8.47 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.13 Cr₹0.22 Cr₹0.06 Cr₹2.16 Cr₹0.03 Cr
Total Current Assets ₹162 Cr₹116 Cr₹95 Cr₹83 Cr₹56 Cr
Net Current Assets (Including Current Investments) ₹77 Cr₹66 Cr₹56 Cr₹36 Cr₹21 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹184 Cr₹135 Cr₹115 Cr₹106 Cr₹91 Cr
Contingent Liabilities ₹28 Cr₹19 Cr₹7.55 Cr₹5.99 Cr₹6.79 Cr
Total Debt -₹0.41 Cr₹0.63 Cr₹7.75 Cr₹1.16 Cr
Book Value 59.5250.0344.1834.0532.23
Adjusted Book Value 59.5250.0344.1834.0532.23

Compare Balance Sheet of peers of AXTEL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AXTEL INDUSTRIES ₹1,041.9 Cr 1.1% 1.3% 176.1% Stock Analytics
BHARAT ELECTRONICS ₹170,427.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹88,601.1 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹57,369.0 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹17,041.4 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹12,815.6 Cr 2.3% -9.3% 127.1% Stock Analytics


AXTEL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AXTEL INDUSTRIES

1.1%

1.3%

176.1%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses