AXIS SOLUTION
|
AXIS SOLUTION Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2021 | Mar2020 | Mar2019 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹201 Cr | ₹136 Cr | ₹40 Cr | ₹45 Cr | ₹40 Cr |
| Sales | ₹201 Cr | ₹136 Cr | ₹37 Cr | ₹29 Cr | ₹19 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.53 Cr | ₹0.44 Cr | ₹3.23 Cr | ₹15 Cr | ₹21 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹201 Cr | ₹136 Cr | ₹40 Cr | ₹45 Cr | ₹40 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-10 Cr | ₹-4.39 Cr | ₹0.01 Cr | ₹2.82 Cr | ₹-1.87 Cr |
| Raw Material Consumed | ₹127 Cr | ₹77 Cr | ₹37 Cr | ₹22 Cr | ₹9.38 Cr |
| Opening Raw Materials | ₹16 Cr | ₹16 Cr | ₹0.10 Cr | ₹0.16 Cr | - |
| Purchases Raw Materials | ₹129 Cr | ₹78 Cr | - | - | - |
| Closing Raw Materials | ₹18 Cr | ₹16 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.16 Cr |
| Other Direct Purchases / Brought in cost | - | - | ₹37 Cr | ₹22 Cr | ₹9.54 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.45 Cr | ₹0.36 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Electricity & Power | ₹0.45 Cr | ₹0.36 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹19 Cr | ₹18 Cr | ₹0.53 Cr | ₹2.00 Cr | ₹1.13 Cr |
| Salaries, Wages & Bonus | ₹17 Cr | ₹15 Cr | ₹0.52 Cr | ₹1.83 Cr | ₹1.09 Cr |
| Contributions to EPF & Pension Funds | ₹0.03 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.14 Cr | ₹0.03 Cr |
| Workmen and Staff Welfare Expenses | ₹1.14 Cr | ₹0.43 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Employees Cost | ₹0.62 Cr | ₹2.45 Cr | - | ₹0.03 Cr | - |
| Other Manufacturing Expenses | ₹3.72 Cr | ₹0.92 Cr | - | ₹7.23 Cr | ₹9.77 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹3.32 Cr | ₹0.69 Cr | - | - | ₹0.02 Cr |
| Repairs and Maintenance | ₹0.07 Cr | ₹0.08 Cr | - | ₹0.02 Cr | ₹0.03 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.33 Cr | ₹0.14 Cr | - | ₹7.22 Cr | ₹9.72 Cr |
| General and Administration Expenses | ₹18 Cr | ₹14 Cr | ₹1.26 Cr | ₹8.89 Cr | ₹20 Cr |
| Rent , Rates & Taxes | ₹6.07 Cr | ₹5.60 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Insurance | ₹0.25 Cr | ₹0.30 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Printing and stationery | ₹0.32 Cr | ₹0.10 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹4.25 Cr | ₹2.55 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.13 Cr |
| Traveling and conveyance | ₹1.87 Cr | ₹1.26 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.14 Cr |
| Other Administration | ₹5.66 Cr | ₹3.74 Cr | ₹1.13 Cr | ₹8.73 Cr | ₹19 Cr |
| Selling and Distribution Expenses | ₹7.68 Cr | ₹4.87 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Advertisement & Sales Promotion | ₹2.18 Cr | ₹1.13 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Sales Commissions & Incentives | ₹1.90 Cr | ₹1.40 Cr | - | - | - |
| Freight and Forwarding | ₹2.78 Cr | ₹2.09 Cr | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.83 Cr | ₹0.26 Cr | - | - | - |
| Miscellaneous Expenses | ₹0.12 Cr | ₹0.26 Cr | ₹0.00 Cr | ₹0.22 Cr | ₹0.19 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.12 Cr | ₹0.26 Cr | ₹0.00 Cr | ₹0.22 Cr | ₹0.19 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹166 Cr | ₹111 Cr | ₹39 Cr | ₹43 Cr | ₹38 Cr |
| Operating Profit (Excl OI) | ₹35 Cr | ₹25 Cr | ₹1.62 Cr | ₹1.71 Cr | ₹1.51 Cr |
| Other Income | ₹1.90 Cr | ₹0.31 Cr | ₹0.96 Cr | ₹0.96 Cr | ₹1.79 Cr |
| Interest Received | ₹0.22 Cr | ₹0.08 Cr | ₹0.92 Cr | ₹0.96 Cr | ₹1.72 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.04 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Foreign Exchange Gains | ₹0.36 Cr | ₹0.14 Cr | - | - | - |
| Others | ₹1.32 Cr | ₹0.09 Cr | - | ₹0.00 Cr | ₹0.07 Cr |
| Operating Profit | ₹37 Cr | ₹26 Cr | ₹2.58 Cr | ₹2.67 Cr | ₹3.30 Cr |
| Interest | ₹3.31 Cr | ₹2.83 Cr | ₹1.13 Cr | ₹1.10 Cr | ₹1.03 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.69 Cr | ₹0.55 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.10 Cr | ₹0.17 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.05 Cr |
| Other Interest | ₹1.52 Cr | ₹2.11 Cr | ₹1.10 Cr | ₹1.01 Cr | ₹0.99 Cr |
| PBDT | ₹34 Cr | ₹23 Cr | ₹1.45 Cr | ₹1.58 Cr | ₹2.27 Cr |
| Depreciation | ₹1.19 Cr | ₹0.93 Cr | ₹1.01 Cr | ₹0.98 Cr | ₹0.55 Cr |
| Profit Before Taxation & Exceptional Items | ₹33 Cr | ₹22 Cr | ₹0.44 Cr | ₹0.60 Cr | ₹1.72 Cr |
| Exceptional Income / Expenses | - | ₹9.89 Cr | - | - | - |
| Profit Before Tax | ₹33 Cr | ₹32 Cr | ₹0.44 Cr | ₹0.60 Cr | ₹1.72 Cr |
| Provision for Tax | ₹-0.61 Cr | ₹0.07 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.22 Cr |
| Current Income Tax | ₹0.27 Cr | - | ₹0.13 Cr | ₹0.08 Cr | ₹0.21 Cr |
| Deferred Tax | ₹-0.88 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.01 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹33 Cr | ₹32 Cr | ₹0.27 Cr | ₹0.43 Cr | ₹1.50 Cr |
| Extra items | - | - | ₹0.27 Cr | ₹0.26 Cr | ₹0.11 Cr |
| Minority Interest | - | - | ₹-0.21 Cr | ₹-0.29 Cr | ₹-0.51 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹33 Cr | ₹32 Cr | ₹0.33 Cr | ₹0.40 Cr | ₹1.11 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-4.77 Cr | ₹-27 Cr | ₹-2.15 Cr | ₹1.41 Cr | ₹0.34 Cr |
| Appropriations | ₹29 Cr | ₹4.97 Cr | ₹-1.83 Cr | ₹1.81 Cr | ₹1.45 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.70 Cr | ₹9.74 Cr | ₹0.01 Cr | ₹3.96 Cr | ₹0.04 Cr |
| Equity Dividend % | ₹5.00 | - | - | - | - |
| Earnings Per Share | ₹7.08 | ₹7.17 | ₹0.05 | ₹0.12 | ₹0.83 |
| Adjusted EPS | ₹7.08 | ₹7.17 | ₹0.05 | ₹0.12 | ₹0.83 |
Compare Income Statement of peers of AXIS SOLUTION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AXIS SOLUTION | ₹1,528.0 Cr | 5.8% | 63.5% | NA | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹140,118.0 Cr | -2.8% | -3.7% | 63.2% | Stock Analytics | |
| THERMAX | ₹57,469.7 Cr | 2.5% | 8.8% | 34.5% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹36,116.7 Cr | 24.7% | 41.9% | 206.5% | Stock Analytics | |
| TRIVENI TURBINE | ₹21,281.5 Cr | -0.3% | -3.2% | 11.1% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹17,291.0 Cr | 2.8% | 15.1% | -29.6% | Stock Analytics | |
AXIS SOLUTION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AXIS SOLUTION | 5.8% |
63.5% |
|
| SENSEX | -0.4% |
0.8% |
-5.3% |
You may also like the below Video Courses