Home > Income Statement > AVANTI FEEDS

AVANTI FEEDS
Income Statement

AVANTI FEEDS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for AVANTI FEEDS
Please provide your vote to see the results

AVANTI FEEDS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹6,042 Cr₹6,008 Cr₹4,872 Cr₹4,115 Cr₹3,488 Cr
     Sales ₹5,991 Cr₹5,950 Cr₹4,834 Cr₹4,036 Cr₹3,425 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹1.20 Cr₹6.13 Cr--
     Revenue from property development -----
     Other Operational Income ₹52 Cr₹57 Cr₹32 Cr₹80 Cr₹63 Cr
Less: Excise Duty -----
Net Sales ₹5,087 Cr₹5,036 Cr₹4,101 Cr₹4,115 Cr₹3,488 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.44 Cr₹-10 Cr₹-59 Cr₹-35 Cr₹-3.25 Cr
Raw Material Consumed ₹4,118 Cr₹4,248 Cr₹3,264 Cr₹3,299 Cr₹2,740 Cr
     Opening Raw Materials ₹613 Cr₹244 Cr₹295 Cr₹164 Cr₹319 Cr
     Purchases Raw Materials ₹3,976 Cr₹4,615 Cr₹3,212 Cr₹3,430 Cr₹2,584 Cr
     Closing Raw Materials ₹472 Cr₹613 Cr₹244 Cr₹295 Cr₹164 Cr
     Other Direct Purchases / Brought in cost ₹1.82 Cr₹1.23 Cr₹1.08 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹90 Cr₹72 Cr₹62 Cr₹59 Cr₹54 Cr
     Electricity & Power ₹90 Cr₹72 Cr₹62 Cr₹59 Cr₹54 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹167 Cr₹126 Cr₹126 Cr₹114 Cr₹100 Cr
     Salaries, Wages & Bonus ₹150 Cr₹111 Cr₹113 Cr₹104 Cr₹92 Cr
     Contributions to EPF & Pension Funds ₹10 Cr₹9.33 Cr₹6.20 Cr₹5.83 Cr₹5.02 Cr
     Workmen and Staff Welfare Expenses ₹4.18 Cr₹3.41 Cr₹2.54 Cr₹2.16 Cr₹1.89 Cr
     Other Employees Cost ₹2.39 Cr₹2.15 Cr₹4.92 Cr₹1.33 Cr₹1.10 Cr
Other Manufacturing Expenses ₹144 Cr₹123 Cr₹110 Cr₹103 Cr₹92 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹7.98 Cr₹4.62 Cr₹5.03 Cr₹5.70 Cr₹6.90 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹136 Cr₹118 Cr₹105 Cr₹97 Cr₹85 Cr
General and Administration Expenses ₹45 Cr₹42 Cr₹30 Cr₹28 Cr₹25 Cr
     Rent , Rates & Taxes ₹11 Cr₹10 Cr₹6.88 Cr₹5.05 Cr₹5.17 Cr
     Insurance ₹9.57 Cr₹8.23 Cr₹7.25 Cr₹4.57 Cr₹4.21 Cr
     Printing and stationery ₹0.71 Cr₹0.63 Cr₹0.47 Cr₹0.56 Cr₹0.52 Cr
     Professional and legal fees ₹2.95 Cr₹7.04 Cr₹4.23 Cr₹1.66 Cr₹2.02 Cr
     Traveling and conveyance ₹10 Cr₹7.01 Cr₹4.57 Cr₹6.78 Cr₹6.18 Cr
     Other Administration ₹21 Cr₹16 Cr₹11 Cr₹16 Cr₹13 Cr
Selling and Distribution Expenses ₹119 Cr₹103 Cr₹95 Cr₹74 Cr₹57 Cr
     Advertisement & Sales Promotion ₹35 Cr₹19 Cr₹48 Cr₹29 Cr₹22 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹84 Cr₹83 Cr₹47 Cr₹45 Cr₹35 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.37 Cr₹9.04 Cr₹11 Cr₹28 Cr₹14 Cr
     Bad debts /advances written off ---₹0.17 Cr₹1.56 Cr
     Provision for doubtful debts --₹0.16 Cr--
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.00 Cr₹0.05 Cr₹0.07 Cr₹0.26 Cr
     Losson foreign exchange fluctuations ----₹6.34 Cr
     Losson sale of non-trade current investments ---₹10 Cr-
     Other Miscellaneous Expenses ₹8.36 Cr₹9.03 Cr₹11 Cr₹17 Cr₹5.48 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,692 Cr₹4,712 Cr₹3,639 Cr₹3,669 Cr₹3,079 Cr
Operating Profit (Excl OI) ₹395 Cr₹324 Cr₹462 Cr₹446 Cr₹409 Cr
Other Income ₹92 Cr₹82 Cr₹93 Cr₹80 Cr₹54 Cr
     Interest Received ₹27 Cr₹8.76 Cr₹6.77 Cr₹9.87 Cr₹5.34 Cr
     Dividend Received -₹0.02 Cr-₹24 Cr₹15 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments --₹15 Cr--
     Provision Written Back -----
     Foreign Exchange Gains ₹23 Cr₹19 Cr₹15 Cr₹17 Cr-
     Others ₹42 Cr₹53 Cr₹56 Cr₹30 Cr₹33 Cr
Operating Profit ₹487 Cr₹405 Cr₹554 Cr₹527 Cr₹463 Cr
Interest ₹3.89 Cr₹3.69 Cr₹3.05 Cr₹4.38 Cr₹4.92 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.56 Cr₹3.02 Cr₹2.16 Cr₹3.40 Cr₹3.49 Cr
     Other Interest ₹0.33 Cr₹0.67 Cr₹0.89 Cr₹0.99 Cr₹1.43 Cr
PBDT ₹483 Cr₹402 Cr₹551 Cr₹522 Cr₹458 Cr
Depreciation ₹43 Cr₹41 Cr₹41 Cr₹38 Cr₹36 Cr
Profit Before Taxation & Exceptional Items ₹440 Cr₹361 Cr₹510 Cr₹484 Cr₹423 Cr
Exceptional Income / Expenses ₹-13 Cr₹-28 Cr--₹5.19 Cr
Profit Before Tax ₹427 Cr₹324 Cr₹510 Cr₹484 Cr₹428 Cr
Provision for Tax ₹115 Cr₹79 Cr₹112 Cr₹99 Cr₹121 Cr
     Current Income Tax ₹97 Cr₹78 Cr₹120 Cr₹107 Cr₹132 Cr
     Deferred Tax ₹19 Cr₹0.96 Cr₹-7.16 Cr₹-13 Cr₹-8.37 Cr
     Other taxes ₹-1.77 Cr-₹-0.19 Cr₹4.30 Cr₹-1.90 Cr
Profit After Tax ₹312 Cr₹245 Cr₹398 Cr₹386 Cr₹306 Cr
Extra items -----
Minority Interest ₹-34 Cr₹-24 Cr₹-37 Cr₹-40 Cr₹-33 Cr
Share of Associate --₹-0.44 Cr₹0.41 Cr₹0.26 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹279 Cr₹222 Cr₹360 Cr₹346 Cr₹274 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,662 Cr₹1,537 Cr₹1,214 Cr₹1,041 Cr₹887 Cr
Appropriations ₹1,940 Cr₹1,759 Cr₹1,574 Cr₹1,388 Cr₹1,160 Cr
     General Reserves ₹31 Cr₹9.50 Cr₹35 Cr₹25 Cr₹20 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹14 Cr-
     Other Appropriation ₹79 Cr₹87 Cr₹2.54 Cr₹66 Cr₹99 Cr
Equity Dividend % ₹625.00₹625.00₹625.00₹510.00₹400.00
Earnings Per Share ₹20.45₹16.26₹26.43₹25.43₹20.08
Adjusted EPS ₹20.45₹16.26₹26.43₹25.43₹20.08

Compare Income Statement of peers of AVANTI FEEDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AVANTI FEEDS ₹6,977.5 Cr -1.5% -3.7% 49.6% Stock Analytics
NESTLE INDIA ₹240,996.0 Cr 3.7% 0.3% 36.2% Stock Analytics
VARUN BEVERAGES ₹185,945.0 Cr 0.4% -7.5% 108.9% Stock Analytics
BRITANNIA INDUSTRIES ₹115,590.0 Cr 3% 0.5% 14.1% Stock Analytics
MARICO ₹66,005.7 Cr 1.4% -6.4% 3.3% Stock Analytics
JUBILANT FOODWORKS ₹29,171.8 Cr 4.4% -5.7% 1.7% Stock Analytics


AVANTI FEEDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AVANTI FEEDS

-1.5%

-3.7%

49.6%

SENSEX

-0.8%

1.4%

22.9%


You may also like the below Video Courses