AVANTI FEEDS
|
AVANTI FEEDS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹2,787 Cr | ₹2,352 Cr | ₹2,082 Cr | ₹1,882 Cr | ₹1,748 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹2,468 Cr | ₹2,068 Cr | ₹1,831 Cr | ₹1,662 Cr | ₹1,537 Cr |
General Reserves | ₹320 Cr | ₹284 Cr | ₹251 Cr | ₹220 Cr | ₹211 Cr |
Other Reserves | - | - | - | ₹-0.02 Cr | ₹0.00 Cr |
Reserve excluding Revaluation Reserve | ₹2,787 Cr | ₹2,352 Cr | ₹2,082 Cr | ₹1,882 Cr | ₹1,748 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,801 Cr | ₹2,365 Cr | ₹2,095 Cr | ₹1,895 Cr | ₹1,761 Cr |
Minority Interest | ₹374 Cr | ₹324 Cr | ₹281 Cr | ₹252 Cr | ₹228 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹10 Cr | ₹13 Cr | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹10 Cr | ₹13 Cr | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹33 Cr | ₹30 Cr | ₹18 Cr | ₹-1.65 Cr | ₹-2.61 Cr |
Deferred Tax Assets | ₹1.29 Cr | ₹1.63 Cr | ₹7.96 Cr | ₹26 Cr | ₹28 Cr |
Deferred Tax Liability | ₹34 Cr | ₹32 Cr | ₹26 Cr | ₹24 Cr | ₹25 Cr |
Other Long Term Liabilities | ₹9.43 Cr | ₹13 Cr | ₹16 Cr | ₹17 Cr | ₹19 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.87 Cr | ₹1.41 Cr | ₹1.17 Cr | ₹0.84 Cr | - |
Total Non-Current Liabilities | ₹55 Cr | ₹58 Cr | ₹35 Cr | ₹16 Cr | ₹17 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹400 Cr | ₹321 Cr | ₹281 Cr | ₹305 Cr | ₹239 Cr |
Sundry Creditors | ₹400 Cr | ₹321 Cr | ₹281 Cr | ₹305 Cr | ₹239 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹46 Cr | ₹27 Cr | ₹41 Cr | ₹46 Cr | ₹32 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹31 Cr | ₹14 Cr | ₹34 Cr | ₹37 Cr | ₹26 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹15 Cr | ₹12 Cr | ₹7.15 Cr | ₹8.50 Cr | ₹6.14 Cr |
Short Term Borrowings | ₹2.79 Cr | ₹0.70 Cr | - | - | - |
Secured ST Loans repayable on Demands | ₹2.79 Cr | ₹0.70 Cr | - | - | - |
Working Capital Loans- Sec | ₹2.79 Cr | ₹0.70 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-2.79 Cr | ₹-0.70 Cr | - | - | - |
Short Term Provisions | ₹3.46 Cr | ₹2.66 Cr | ₹1.78 Cr | ₹0.67 Cr | ₹2.28 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.46 Cr | ₹2.66 Cr | ₹1.78 Cr | ₹0.67 Cr | ₹2.28 Cr |
Total Current Liabilities | ₹453 Cr | ₹351 Cr | ₹323 Cr | ₹351 Cr | ₹273 Cr |
Total Liabilities | ₹3,683 Cr | ₹3,098 Cr | ₹2,735 Cr | ₹2,515 Cr | ₹2,280 Cr |
ASSETS | |||||
Gross Block | ₹890 Cr | ₹767 Cr | ₹620 Cr | ₹458 Cr | ₹439 Cr |
Less: Accumulated Depreciation | ₹326 Cr | ₹270 Cr | ₹223 Cr | ₹185 Cr | ₹147 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹564 Cr | ₹497 Cr | ₹398 Cr | ₹273 Cr | ₹292 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹30 Cr | ₹8.78 Cr | ₹34 Cr | ₹40 Cr | ₹6.04 Cr |
Non Current Investments | ₹60 Cr | ₹38 Cr | ₹38 Cr | ₹117 Cr | ₹119 Cr |
Long Term Investment | ₹60 Cr | ₹38 Cr | ₹38 Cr | ₹117 Cr | ₹119 Cr |
Quoted | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹90 Cr | ₹82 Cr |
Unquoted | ₹45 Cr | ₹23 Cr | ₹23 Cr | ₹27 Cr | ₹37 Cr |
Long Term Loans & Advances | ₹36 Cr | ₹49 Cr | ₹53 Cr | ₹50 Cr | ₹35 Cr |
Other Non Current Assets | ₹1.09 Cr | ₹0.63 Cr | ₹1.41 Cr | ₹5.72 Cr | ₹0.44 Cr |
Total Non-Current Assets | ₹691 Cr | ₹593 Cr | ₹524 Cr | ₹486 Cr | ₹452 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1,040 Cr | ₹707 Cr | ₹967 Cr | ₹814 Cr | ₹1,116 Cr |
Quoted | ₹813 Cr | ₹508 Cr | ₹729 Cr | ₹753 Cr | ₹1,054 Cr |
Unquoted | ₹228 Cr | ₹199 Cr | ₹238 Cr | ₹61 Cr | ₹63 Cr |
Inventories | ₹881 Cr | ₹885 Cr | ₹803 Cr | ₹988 Cr | ₹553 Cr |
Raw Materials | ₹352 Cr | ₹532 Cr | ₹472 Cr | ₹613 Cr | ₹244 Cr |
Work-in Progress | ₹5.96 Cr | ₹8.73 Cr | ₹10 Cr | ₹9.38 Cr | ₹7.96 Cr |
Finished Goods | ₹478 Cr | ₹308 Cr | ₹160 Cr | ₹157 Cr | ₹167 Cr |
Packing Materials | ₹11 Cr | ₹10 Cr | ₹7.65 Cr | ₹12 Cr | ₹7.23 Cr |
Stores  and Spare | ₹26 Cr | ₹27 Cr | ₹37 Cr | ₹61 Cr | ₹24 Cr |
Other Inventory | ₹8.07 Cr | - | ₹116 Cr | ₹135 Cr | ₹103 Cr |
Sundry Debtors | ₹140 Cr | ₹143 Cr | ₹122 Cr | ₹114 Cr | ₹67 Cr |
Debtors more than Six months | ₹5.13 Cr | ₹4.77 Cr | ₹24 Cr | ₹3.14 Cr | ₹2.97 Cr |
Debtors Others | ₹138 Cr | ₹142 Cr | ₹100 Cr | ₹112 Cr | ₹65 Cr |
Cash and Bank | ₹899 Cr | ₹737 Cr | ₹286 Cr | ₹75 Cr | ₹61 Cr |
Cash in hand | ₹0.14 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.17 Cr |
Balances at Bank | ₹899 Cr | ₹737 Cr | ₹286 Cr | ₹75 Cr | ₹61 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹24 Cr | ₹26 Cr | ₹23 Cr | ₹34 Cr | ₹17 Cr |
Interest accrued on Investments | ₹0.62 Cr | ₹0.56 Cr | ₹0.49 Cr | ₹0.31 Cr | ₹0.29 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹4.99 Cr | ₹5.38 Cr | ₹5.34 Cr | ₹5.03 Cr | ₹4.54 Cr |
Other current_assets | ₹19 Cr | ₹20 Cr | ₹17 Cr | ₹29 Cr | ₹12 Cr |
Short Term Loans and Advances | ₹7.64 Cr | ₹5.23 Cr | ₹9.93 Cr | ₹4.56 Cr | ₹14 Cr |
Advances recoverable in cash or in kind | ₹5.74 Cr | ₹3.26 Cr | ₹8.20 Cr | ₹3.54 Cr | ₹13 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | ₹16 Cr | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.90 Cr | ₹1.97 Cr | ₹-14 Cr | ₹1.02 Cr | ₹1.21 Cr |
Total Current Assets | ₹2,992 Cr | ₹2,505 Cr | ₹2,211 Cr | ₹2,029 Cr | ₹1,828 Cr |
Net Current Assets (Including Current Investments) | ₹2,539 Cr | ₹2,154 Cr | ₹1,888 Cr | ₹1,678 Cr | ₹1,554 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,683 Cr | ₹3,098 Cr | ₹2,735 Cr | ₹2,515 Cr | ₹2,280 Cr |
Contingent Liabilities | ₹4.93 Cr | ₹5.05 Cr | ₹1.02 Cr | ₹1.02 Cr | ₹0.90 Cr |
Total Debt | ₹13 Cr | ₹14 Cr | - | - | ₹0.16 Cr |
Book Value | - | 173.62 | 153.80 | 139.12 | 129.27 |
Adjusted Book Value | 205.58 | 173.62 | 153.80 | 139.12 | 129.27 |
Compare Balance Sheet of peers of AVANTI FEEDS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AVANTI FEEDS | ₹8,716.1 Cr | -1.7% | -12.3% | -8.3% | Stock Analytics | |
NESTLE INDIA | ₹224,427.0 Cr | -2.2% | 2.3% | -8.9% | Stock Analytics | |
VARUN BEVERAGES | ₹171,956.0 Cr | -1.8% | 6.5% | -18.6% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹138,852.0 Cr | 1.1% | 3.1% | -4.2% | Stock Analytics | |
MARICO | ₹93,338.8 Cr | -4.3% | 3.7% | 6.5% | Stock Analytics | |
JUBILANT FOODWORKS | ₹42,269.7 Cr | 1% | -1.3% | -0.4% | Stock Analytics |
AVANTI FEEDS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AVANTI FEEDS | -1.7% |
-12.3% |
-8.3% |
SENSEX | -1.1% |
-1.7% |
-0.3% |
You may also like the below Video Courses