AVANTI FEEDS
|
AVANTI FEEDS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,787 Cr | ₹2,352 Cr | ₹2,082 Cr | ₹1,882 Cr | ₹1,748 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹2,468 Cr | ₹2,068 Cr | ₹1,831 Cr | ₹1,662 Cr | ₹1,537 Cr |
| General Reserves | ₹320 Cr | ₹284 Cr | ₹251 Cr | ₹220 Cr | ₹211 Cr |
| Other Reserves | - | - | - | ₹-0.02 Cr | ₹0.00 Cr |
| Reserve excluding Revaluation Reserve | ₹2,787 Cr | ₹2,352 Cr | ₹2,082 Cr | ₹1,882 Cr | ₹1,748 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,801 Cr | ₹2,365 Cr | ₹2,095 Cr | ₹1,895 Cr | ₹1,761 Cr |
| Minority Interest | ₹374 Cr | ₹324 Cr | ₹281 Cr | ₹252 Cr | ₹228 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹10 Cr | ₹13 Cr | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹10 Cr | ₹13 Cr | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹33 Cr | ₹30 Cr | ₹18 Cr | ₹-1.65 Cr | ₹-2.61 Cr |
| Deferred Tax Assets | ₹1.29 Cr | ₹1.63 Cr | ₹7.96 Cr | ₹26 Cr | ₹28 Cr |
| Deferred Tax Liability | ₹34 Cr | ₹32 Cr | ₹26 Cr | ₹24 Cr | ₹25 Cr |
| Other Long Term Liabilities | ₹9.43 Cr | ₹13 Cr | ₹16 Cr | ₹17 Cr | ₹19 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.87 Cr | ₹1.41 Cr | ₹1.17 Cr | ₹0.84 Cr | - |
| Total Non-Current Liabilities | ₹55 Cr | ₹58 Cr | ₹35 Cr | ₹16 Cr | ₹17 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹400 Cr | ₹321 Cr | ₹281 Cr | ₹305 Cr | ₹239 Cr |
| Sundry Creditors | ₹400 Cr | ₹321 Cr | ₹281 Cr | ₹305 Cr | ₹239 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹46 Cr | ₹27 Cr | ₹41 Cr | ₹46 Cr | ₹32 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹31 Cr | ₹14 Cr | ₹34 Cr | ₹37 Cr | ₹26 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹15 Cr | ₹12 Cr | ₹7.15 Cr | ₹8.50 Cr | ₹6.14 Cr |
| Short Term Borrowings | ₹2.79 Cr | ₹0.70 Cr | - | - | - |
| Secured ST Loans repayable on Demands | ₹2.79 Cr | ₹0.70 Cr | - | - | - |
| Working Capital Loans- Sec | ₹2.79 Cr | ₹0.70 Cr | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-2.79 Cr | ₹-0.70 Cr | - | - | - |
| Short Term Provisions | ₹3.46 Cr | ₹2.66 Cr | ₹1.78 Cr | ₹0.67 Cr | ₹2.28 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.46 Cr | ₹2.66 Cr | ₹1.78 Cr | ₹0.67 Cr | ₹2.28 Cr |
| Total Current Liabilities | ₹453 Cr | ₹351 Cr | ₹323 Cr | ₹351 Cr | ₹273 Cr |
| Total Liabilities | ₹3,683 Cr | ₹3,098 Cr | ₹2,735 Cr | ₹2,515 Cr | ₹2,280 Cr |
| ASSETS | |||||
| Gross Block | ₹890 Cr | ₹767 Cr | ₹620 Cr | ₹458 Cr | ₹439 Cr |
| Less: Accumulated Depreciation | ₹326 Cr | ₹270 Cr | ₹223 Cr | ₹185 Cr | ₹147 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹564 Cr | ₹497 Cr | ₹398 Cr | ₹273 Cr | ₹292 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹30 Cr | ₹8.78 Cr | ₹34 Cr | ₹40 Cr | ₹6.04 Cr |
| Non Current Investments | ₹60 Cr | ₹38 Cr | ₹38 Cr | ₹117 Cr | ₹119 Cr |
| Long Term Investment | ₹60 Cr | ₹38 Cr | ₹38 Cr | ₹117 Cr | ₹119 Cr |
| Quoted | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹90 Cr | ₹82 Cr |
| Unquoted | ₹45 Cr | ₹23 Cr | ₹23 Cr | ₹27 Cr | ₹37 Cr |
| Long Term Loans & Advances | ₹36 Cr | ₹49 Cr | ₹53 Cr | ₹50 Cr | ₹35 Cr |
| Other Non Current Assets | ₹1.09 Cr | ₹0.63 Cr | ₹1.41 Cr | ₹5.72 Cr | ₹0.44 Cr |
| Total Non-Current Assets | ₹691 Cr | ₹593 Cr | ₹524 Cr | ₹486 Cr | ₹452 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,040 Cr | ₹707 Cr | ₹967 Cr | ₹814 Cr | ₹1,116 Cr |
| Quoted | ₹813 Cr | ₹508 Cr | ₹729 Cr | ₹753 Cr | ₹1,054 Cr |
| Unquoted | ₹228 Cr | ₹199 Cr | ₹238 Cr | ₹61 Cr | ₹63 Cr |
| Inventories | ₹881 Cr | ₹885 Cr | ₹803 Cr | ₹988 Cr | ₹553 Cr |
| Raw Materials | ₹352 Cr | ₹532 Cr | ₹472 Cr | ₹613 Cr | ₹244 Cr |
| Work-in Progress | ₹5.96 Cr | ₹8.73 Cr | ₹10 Cr | ₹9.38 Cr | ₹7.96 Cr |
| Finished Goods | ₹478 Cr | ₹308 Cr | ₹160 Cr | ₹157 Cr | ₹167 Cr |
| Packing Materials | ₹11 Cr | ₹10 Cr | ₹7.65 Cr | ₹12 Cr | ₹7.23 Cr |
| Stores  and Spare | ₹26 Cr | ₹27 Cr | ₹37 Cr | ₹61 Cr | ₹24 Cr |
| Other Inventory | ₹8.07 Cr | - | ₹116 Cr | ₹135 Cr | ₹103 Cr |
| Sundry Debtors | ₹140 Cr | ₹143 Cr | ₹122 Cr | ₹114 Cr | ₹67 Cr |
| Debtors more than Six months | ₹5.13 Cr | ₹4.77 Cr | ₹24 Cr | ₹3.14 Cr | ₹2.97 Cr |
| Debtors Others | ₹138 Cr | ₹142 Cr | ₹100 Cr | ₹112 Cr | ₹65 Cr |
| Cash and Bank | ₹899 Cr | ₹737 Cr | ₹286 Cr | ₹75 Cr | ₹61 Cr |
| Cash in hand | ₹0.14 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.17 Cr |
| Balances at Bank | ₹899 Cr | ₹737 Cr | ₹286 Cr | ₹75 Cr | ₹61 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹24 Cr | ₹26 Cr | ₹23 Cr | ₹34 Cr | ₹17 Cr |
| Interest accrued on Investments | ₹0.62 Cr | ₹0.56 Cr | ₹0.49 Cr | ₹0.31 Cr | ₹0.29 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹4.99 Cr | ₹5.38 Cr | ₹5.34 Cr | ₹5.03 Cr | ₹4.54 Cr |
| Other current_assets | ₹19 Cr | ₹20 Cr | ₹17 Cr | ₹29 Cr | ₹12 Cr |
| Short Term Loans and Advances | ₹7.64 Cr | ₹5.23 Cr | ₹9.93 Cr | ₹4.56 Cr | ₹14 Cr |
| Advances recoverable in cash or in kind | ₹5.74 Cr | ₹3.26 Cr | ₹8.20 Cr | ₹3.54 Cr | ₹13 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | ₹16 Cr | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.90 Cr | ₹1.97 Cr | ₹-14 Cr | ₹1.02 Cr | ₹1.21 Cr |
| Total Current Assets | ₹2,992 Cr | ₹2,505 Cr | ₹2,211 Cr | ₹2,029 Cr | ₹1,828 Cr |
| Net Current Assets (Including Current Investments) | ₹2,539 Cr | ₹2,154 Cr | ₹1,888 Cr | ₹1,678 Cr | ₹1,554 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,683 Cr | ₹3,098 Cr | ₹2,735 Cr | ₹2,515 Cr | ₹2,280 Cr |
| Contingent Liabilities | ₹4.93 Cr | ₹5.05 Cr | ₹1.02 Cr | ₹1.02 Cr | ₹0.90 Cr |
| Total Debt | ₹13 Cr | ₹14 Cr | - | - | ₹0.16 Cr |
| Book Value | - | 173.62 | 153.80 | 139.12 | 129.27 |
| Adjusted Book Value | 205.58 | 173.62 | 153.80 | 139.12 | 129.27 |
Compare Balance Sheet of peers of AVANTI FEEDS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AVANTI FEEDS | ₹9,871.8 Cr | 4.5% | 6.3% | 26.6% | Stock Analytics | |
| NESTLE INDIA | ₹247,345.0 Cr | -0.2% | 8.7% | 9% | Stock Analytics | |
| VARUN BEVERAGES | ₹155,487.0 Cr | 0.8% | 1.5% | -22.4% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹142,465.0 Cr | -2.6% | -0.9% | 5.6% | Stock Analytics | |
| MARICO | ₹93,853.7 Cr | -0.6% | 2.2% | 10.4% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹39,310.3 Cr | 0.9% | -5.5% | -4.1% | Stock Analytics | |
AVANTI FEEDS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AVANTI FEEDS | 4.5% |
6.3% |
26.6% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses