AVANTI FEEDS
|
AVANTI FEEDS Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹2,082 Cr | ₹1,882 Cr | ₹1,748 Cr | ₹1,390 Cr | ₹1,192 Cr |
Securities Premium | - | - | - | - | ₹0.19 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,831 Cr | ₹1,662 Cr | ₹1,537 Cr | ₹1,214 Cr | ₹1,041 Cr |
General Reserves | ₹251 Cr | ₹220 Cr | ₹211 Cr | ₹176 Cr | ₹151 Cr |
Other Reserves | - | ₹-0.02 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
Reserve excluding Revaluation Reserve | ₹2,082 Cr | ₹1,882 Cr | ₹1,748 Cr | ₹1,390 Cr | ₹1,192 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,095 Cr | ₹1,895 Cr | ₹1,761 Cr | ₹1,404 Cr | ₹1,206 Cr |
Minority Interest | ₹281 Cr | ₹252 Cr | ₹228 Cr | ₹191 Cr | ₹151 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹0.16 Cr | ₹1.06 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹0.16 Cr | ₹1.06 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹18 Cr | ₹-1.65 Cr | ₹-2.61 Cr | ₹4.54 Cr | ₹18 Cr |
Deferred Tax Assets | ₹7.96 Cr | ₹26 Cr | ₹28 Cr | ₹21 Cr | ₹9.74 Cr |
Deferred Tax Liability | ₹26 Cr | ₹24 Cr | ₹25 Cr | ₹25 Cr | ₹27 Cr |
Other Long Term Liabilities | ₹16 Cr | ₹17 Cr | ₹19 Cr | ₹16 Cr | ₹17 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.17 Cr | ₹0.84 Cr | - | ₹1.53 Cr | ₹1.68 Cr |
Total Non-Current Liabilities | ₹35 Cr | ₹16 Cr | ₹17 Cr | ₹22 Cr | ₹38 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹281 Cr | ₹305 Cr | ₹239 Cr | ₹218 Cr | ₹180 Cr |
Sundry Creditors | ₹281 Cr | ₹305 Cr | ₹239 Cr | ₹218 Cr | ₹180 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹41 Cr | ₹46 Cr | ₹32 Cr | ₹43 Cr | ₹32 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹34 Cr | ₹37 Cr | ₹26 Cr | ₹28 Cr | ₹25 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹7.15 Cr | ₹8.50 Cr | ₹6.14 Cr | ₹16 Cr | ₹7.16 Cr |
Short Term Borrowings | - | - | - | - | ₹6.67 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹6.67 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹6.67 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹-6.67 Cr |
Short Term Provisions | ₹1.78 Cr | ₹0.67 Cr | ₹2.28 Cr | ₹2.41 Cr | ₹1.18 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.78 Cr | ₹0.67 Cr | ₹2.28 Cr | ₹2.41 Cr | ₹1.18 Cr |
Total Current Liabilities | ₹323 Cr | ₹351 Cr | ₹273 Cr | ₹263 Cr | ₹220 Cr |
Total Liabilities | ₹2,735 Cr | ₹2,515 Cr | ₹2,280 Cr | ₹1,880 Cr | ₹1,615 Cr |
ASSETS | |||||
Gross Block | ₹620 Cr | ₹458 Cr | ₹439 Cr | ₹377 Cr | ₹365 Cr |
Less: Accumulated Depreciation | ₹223 Cr | ₹185 Cr | ₹147 Cr | ₹106 Cr | ₹72 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹398 Cr | ₹273 Cr | ₹292 Cr | ₹271 Cr | ₹293 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹34 Cr | ₹40 Cr | ₹6.04 Cr | ₹26 Cr | ₹9.01 Cr |
Non Current Investments | ₹38 Cr | ₹117 Cr | ₹119 Cr | ₹36 Cr | ₹99 Cr |
Long Term Investment | ₹38 Cr | ₹117 Cr | ₹119 Cr | ₹36 Cr | ₹99 Cr |
Quoted | ₹15 Cr | ₹90 Cr | ₹82 Cr | ₹0.01 Cr | ₹66 Cr |
Unquoted | ₹23 Cr | ₹27 Cr | ₹37 Cr | ₹36 Cr | ₹33 Cr |
Long Term Loans & Advances | ₹53 Cr | ₹50 Cr | ₹35 Cr | ₹31 Cr | ₹34 Cr |
Other Non Current Assets | ₹1.41 Cr | ₹5.72 Cr | ₹0.44 Cr | ₹0.40 Cr | ₹0.39 Cr |
Total Non-Current Assets | ₹524 Cr | ₹486 Cr | ₹452 Cr | ₹365 Cr | ₹435 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹967 Cr | ₹814 Cr | ₹1,116 Cr | ₹644 Cr | ₹531 Cr |
Quoted | ₹729 Cr | ₹753 Cr | ₹1,054 Cr | ₹644 Cr | ₹531 Cr |
Unquoted | ₹238 Cr | ₹61 Cr | ₹63 Cr | - | - |
Inventories | ₹803 Cr | ₹988 Cr | ₹553 Cr | ₹544 Cr | ₹379 Cr |
Raw Materials | ₹472 Cr | ₹613 Cr | ₹244 Cr | ₹295 Cr | ₹164 Cr |
Work-in Progress | ₹10 Cr | ₹9.38 Cr | ₹7.96 Cr | ₹6.59 Cr | ₹7.23 Cr |
Finished Goods | ₹160 Cr | ₹157 Cr | ₹167 Cr | ₹137 Cr | ₹100 Cr |
Packing Materials | ₹7.65 Cr | ₹12 Cr | ₹7.23 Cr | ₹7.12 Cr | ₹7.33 Cr |
Stores Ā and Spare | ₹37 Cr | ₹61 Cr | ₹24 Cr | ₹22 Cr | ₹24 Cr |
Other Inventory | ₹116 Cr | ₹135 Cr | ₹103 Cr | ₹76 Cr | ₹77 Cr |
Sundry Debtors | ₹122 Cr | ₹114 Cr | ₹67 Cr | ₹89 Cr | ₹49 Cr |
Debtors more than Six months | ₹24 Cr | ₹3.14 Cr | ₹2.97 Cr | - | - |
Debtors Others | ₹100 Cr | ₹112 Cr | ₹65 Cr | ₹90 Cr | ₹50 Cr |
Cash and Bank | ₹286 Cr | ₹75 Cr | ₹61 Cr | ₹199 Cr | ₹187 Cr |
Cash in hand | ₹0.08 Cr | ₹0.13 Cr | ₹0.17 Cr | ₹0.29 Cr | ₹0.26 Cr |
Balances at Bank | ₹286 Cr | ₹75 Cr | ₹61 Cr | ₹198 Cr | ₹187 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹23 Cr | ₹34 Cr | ₹17 Cr | ₹32 Cr | ₹30 Cr |
Interest accrued on Investments | ₹0.49 Cr | ₹0.31 Cr | ₹0.29 Cr | ₹0.37 Cr | ₹0.37 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹5.34 Cr | ₹5.03 Cr | ₹4.54 Cr | ₹2.80 Cr | ₹2.63 Cr |
Other current_assets | ₹17 Cr | ₹29 Cr | ₹12 Cr | ₹29 Cr | ₹27 Cr |
Short Term Loans and Advances | ₹9.93 Cr | ₹4.56 Cr | ₹14 Cr | ₹8.38 Cr | ₹4.02 Cr |
Advances recoverable in cash or in kind | ₹8.20 Cr | ₹3.54 Cr | ₹13 Cr | ₹7.02 Cr | ₹2.94 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹16 Cr | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-14 Cr | ₹1.02 Cr | ₹1.21 Cr | ₹1.36 Cr | ₹1.08 Cr |
Total Current Assets | ₹2,211 Cr | ₹2,029 Cr | ₹1,828 Cr | ₹1,515 Cr | ₹1,180 Cr |
Net Current Assets (Including Current Investments) | ₹1,888 Cr | ₹1,678 Cr | ₹1,554 Cr | ₹1,252 Cr | ₹960 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,735 Cr | ₹2,515 Cr | ₹2,280 Cr | ₹1,880 Cr | ₹1,615 Cr |
Contingent Liabilities | ₹1.02 Cr | ₹1.02 Cr | ₹0.90 Cr | ₹151 Cr | ₹151 Cr |
Total Debt | - | - | ₹0.16 Cr | ₹1.06 Cr | ₹9.34 Cr |
Book Value | 153.80 | 139.12 | 129.27 | 103.03 | 88.51 |
Adjusted Book Value | 153.80 | 139.12 | 129.27 | 103.03 | 88.51 |
Compare Balance Sheet of peers of AVANTI FEEDS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AVANTI FEEDS | ₹7,092.6 Cr | 3.3% | 4.4% | 45.6% | Stock Analytics | |
NESTLE INDIA | ₹247,085.0 Cr | 5.2% | 0.3% | 22.2% | Stock Analytics | |
VARUN BEVERAGES | ₹187,394.0 Cr | 3.3% | 3% | 106.8% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹116,792.0 Cr | 3.9% | 0.9% | 11.6% | Stock Analytics | |
MARICO | ₹66,012.1 Cr | 1% | 1.9% | 7.7% | Stock Analytics | |
JUBILANT FOODWORKS | ₹28,970.5 Cr | 0.8% | -2.5% | -0.5% | Stock Analytics |
AVANTI FEEDS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AVANTI FEEDS | 3.3% |
4.4% |
45.6% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses