AUTOMOTIVE STAMPINGS AND ASSEMBLIES
|
AUTOMOTIVE STAMPINGS AND ASSEMBLIES Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹891 Cr | ₹775 Cr | ₹880 Cr | ₹828 Cr | ₹608 Cr |
| Sales | ₹810 Cr | ₹696 Cr | ₹792 Cr | ₹730 Cr | ₹529 Cr |
| Job Work/ Contract Receipts | ₹1.20 Cr | ₹2.89 Cr | ₹5.57 Cr | ₹0.57 Cr | ₹0.14 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹79 Cr | ₹76 Cr | ₹83 Cr | ₹97 Cr | ₹79 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹891 Cr | ₹775 Cr | ₹880 Cr | ₹828 Cr | ₹608 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.32 Cr | ₹4.16 Cr | ₹-6.40 Cr | ₹-3.95 Cr | ₹-2.58 Cr |
| Raw Material Consumed | ₹641 Cr | ₹565 Cr | ₹689 Cr | ₹670 Cr | ₹493 Cr |
| Opening Raw Materials | ₹35 Cr | ₹42 Cr | ₹34 Cr | ₹28 Cr | ₹28 Cr |
| Purchases Raw Materials | ₹666 Cr | ₹559 Cr | ₹697 Cr | ₹675 Cr | ₹494 Cr |
| Closing Raw Materials | ₹60 Cr | ₹35 Cr | ₹42 Cr | ₹34 Cr | ₹28 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
| Electricity & Power | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹52 Cr | ₹45 Cr | ₹41 Cr | ₹40 Cr | ₹31 Cr |
| Salaries, Wages & Bonus | ₹45 Cr | ₹39 Cr | ₹35 Cr | ₹35 Cr | ₹26 Cr |
| Contributions to EPF & Pension Funds | ₹3.24 Cr | ₹2.85 Cr | ₹2.69 Cr | ₹2.42 Cr | ₹2.28 Cr |
| Workmen and Staff Welfare Expenses | ₹3.65 Cr | ₹3.30 Cr | ₹3.09 Cr | ₹3.19 Cr | ₹2.56 Cr |
| Other Employees Cost | ₹0.08 Cr | - | - | - | - |
| Other Manufacturing Expenses | ₹97 Cr | ₹73 Cr | ₹69 Cr | ₹54 Cr | ₹40 Cr |
| Sub-contracted / Out sourced services | ₹37 Cr | ₹30 Cr | ₹28 Cr | ₹26 Cr | ₹21 Cr |
| Processing Charges | ₹41 Cr | ₹26 Cr | ₹24 Cr | ₹14 Cr | ₹8.71 Cr |
| Repairs and Maintenance | ₹8.05 Cr | ₹7.67 Cr | ₹7.38 Cr | ₹6.02 Cr | ₹4.95 Cr |
| Packing Material Consumed | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.03 Cr |
| Other Mfg Exp | ₹11 Cr | ₹9.10 Cr | ₹9.25 Cr | ₹7.97 Cr | ₹5.36 Cr |
| General and Administration Expenses | ₹11 Cr | ₹9.63 Cr | ₹8.19 Cr | ₹8.96 Cr | ₹7.12 Cr |
| Rent , Rates & Taxes | ₹3.14 Cr | ₹3.05 Cr | ₹2.52 Cr | ₹2.59 Cr | ₹2.81 Cr |
| Insurance | ₹1.76 Cr | ₹1.35 Cr | ₹1.35 Cr | ₹1.23 Cr | ₹1.07 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹2.64 Cr | ₹1.72 Cr | ₹1.17 Cr | ₹2.54 Cr | ₹1.28 Cr |
| Traveling and conveyance | ₹1.05 Cr | ₹0.84 Cr | ₹0.79 Cr | ₹0.65 Cr | ₹0.32 Cr |
| Other Administration | ₹2.84 Cr | ₹2.67 Cr | ₹2.37 Cr | ₹1.95 Cr | ₹1.64 Cr |
| Selling and Distribution Expenses | ₹11 Cr | ₹8.38 Cr | ₹10 Cr | ₹10 Cr | ₹8.64 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹11 Cr | ₹8.19 Cr | ₹9.84 Cr | ₹10 Cr | ₹8.64 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹0.19 Cr | ₹0.41 Cr | ₹0.30 Cr | - |
| Miscellaneous Expenses | ₹6.91 Cr | ₹6.52 Cr | ₹3.96 Cr | ₹3.26 Cr | ₹4.04 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | ₹0.40 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.04 Cr | - | ₹0.03 Cr | ₹0.07 Cr | ₹0.14 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.88 Cr | ₹6.52 Cr | ₹3.92 Cr | ₹3.19 Cr | ₹3.51 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹832 Cr | ₹727 Cr | ₹830 Cr | ₹796 Cr | ₹592 Cr |
| Operating Profit (Excl OI) | ₹58 Cr | ₹48 Cr | ₹51 Cr | ₹33 Cr | ₹16 Cr |
| Other Income | ₹1.68 Cr | ₹2.99 Cr | ₹0.90 Cr | ₹2.34 Cr | ₹2.27 Cr |
| Interest Received | ₹0.18 Cr | ₹0.31 Cr | ₹0.08 Cr | ₹0.35 Cr | ₹0.02 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.14 Cr | ₹0.92 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.39 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹1.42 Cr | ₹0.46 Cr | ₹0.44 Cr | ₹1.49 Cr |
| Foreign Exchange Gains | - | ₹0.06 Cr | - | - | - |
| Others | ₹1.36 Cr | ₹0.28 Cr | ₹0.22 Cr | ₹1.50 Cr | ₹0.38 Cr |
| Operating Profit | ₹60 Cr | ₹51 Cr | ₹52 Cr | ₹35 Cr | ₹18 Cr |
| Interest | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹15 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.18 Cr | ₹0.51 Cr | ₹1.91 Cr | ₹1.77 Cr | ₹1.08 Cr |
| Other Interest | ₹13 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹14 Cr |
| PBDT | ₹46 Cr | ₹36 Cr | ₹36 Cr | ₹22 Cr | ₹3.17 Cr |
| Depreciation | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr |
| Profit Before Taxation & Exceptional Items | ₹26 Cr | ₹17 Cr | ₹20 Cr | ₹8.33 Cr | ₹-7.67 Cr |
| Exceptional Income / Expenses | ₹-1.08 Cr | - | - | - | ₹60 Cr |
| Profit Before Tax | ₹25 Cr | ₹17 Cr | ₹20 Cr | ₹8.33 Cr | ₹52 Cr |
| Provision for Tax | ₹-2.54 Cr | - | - | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-2.54 Cr | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹28 Cr | ₹17 Cr | ₹20 Cr | ₹8.33 Cr | ₹52 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-57 Cr | ₹-73 Cr | ₹-93 Cr | ₹-101 Cr | ₹-154 Cr |
| Appropriations | ₹-29 Cr | ₹-56 Cr | ₹-73 Cr | ₹-93 Cr | ₹-102 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.25 Cr | ₹0.67 Cr | ₹0.20 Cr | ₹-0.05 Cr | ₹-0.70 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹17.45 | ₹10.58 | ₹12.71 | ₹5.25 | ₹32.97 |
| Adjusted EPS | ₹17.45 | ₹10.58 | ₹12.71 | ₹5.25 | ₹32.97 |
Compare Income Statement of peers of AUTOMOTIVE STAMPINGS AND ASSEMBLIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AUTOMOTIVE STAMPINGS AND ASSEMBLIES | ₹710.3 Cr | 9.1% | 1.3% | -16.1% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹171,482.0 Cr | 3.9% | -2.8% | 49.6% | Stock Analytics | |
| BOSCH | ₹141,526.0 Cr | 8.2% | -0.3% | 16.1% | Stock Analytics | |
| UNO MINDA | ₹63,290.4 Cr | 2.6% | -10% | -11.6% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹41,463.2 Cr | 2% | -15% | -32.3% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹32,394.7 Cr | -1.6% | -12.9% | -22.8% | Stock Analytics | |
AUTOMOTIVE STAMPINGS AND ASSEMBLIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AUTOMOTIVE STAMPINGS AND ASSEMBLIES | 9.1% |
1.3% |
-16.1% |
| SENSEX | -0.6% |
-0.5% |
-13.2% |
You may also like the below Video Courses