AUTOLINE INDUSTRIES
|
AUTOLINE INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹650 Cr | ₹568 Cr | ₹285 Cr | ₹316 Cr | ₹452 Cr |
Sales | ₹567 Cr | ₹497 Cr | ₹255 Cr | ₹284 Cr | ₹408 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹2.94 Cr | ₹2.05 Cr | ₹1.59 Cr | ₹6.05 Cr | ₹3.73 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹80 Cr | ₹70 Cr | ₹28 Cr | ₹26 Cr | ₹41 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹650 Cr | ₹568 Cr | ₹285 Cr | ₹316 Cr | ₹452 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹3.99 Cr | ₹-3.66 Cr | ₹2.46 Cr | ₹7.92 Cr | ₹3.60 Cr |
Raw Material Consumed | ₹482 Cr | ₹403 Cr | ₹186 Cr | ₹224 Cr | ₹316 Cr |
Opening Raw Materials | ₹24 Cr | ₹20 Cr | ₹18 Cr | ₹30 Cr | ₹28 Cr |
Purchases Raw Materials | ₹487 Cr | ₹407 Cr | ₹188 Cr | ₹212 Cr | ₹318 Cr |
Closing Raw Materials | ₹29 Cr | ₹24 Cr | ₹20 Cr | ₹19 Cr | ₹30 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹19 Cr | ₹17 Cr | ₹13 Cr | ₹12 Cr | ₹14 Cr |
Electricity & Power | ₹19 Cr | ₹17 Cr | ₹13 Cr | ₹12 Cr | ₹14 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹37 Cr | ₹32 Cr | ₹26 Cr | ₹29 Cr | ₹35 Cr |
Salaries, Wages & Bonus | ₹32 Cr | ₹28 Cr | ₹22 Cr | ₹25 Cr | ₹29 Cr |
Contributions to EPF & Pension Funds | ₹1.37 Cr | ₹1.18 Cr | ₹0.94 Cr | ₹1.12 Cr | ₹1.29 Cr |
Workmen and Staff Welfare Expenses | ₹2.71 Cr | ₹2.46 Cr | ₹1.68 Cr | ₹2.08 Cr | ₹3.59 Cr |
Other Employees Cost | ₹1.19 Cr | ₹1.04 Cr | ₹0.96 Cr | ₹0.84 Cr | ₹0.83 Cr |
Other Manufacturing Expenses | ₹60 Cr | ₹63 Cr | ₹41 Cr | ₹44 Cr | ₹64 Cr |
Sub-contracted / Out sourced services | ₹32 Cr | ₹37 Cr | ₹24 Cr | ₹25 Cr | ₹38 Cr |
Processing Charges | ₹0.09 Cr | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.07 Cr |
Repairs and Maintenance | ₹6.67 Cr | ₹4.90 Cr | ₹2.77 Cr | ₹4.09 Cr | ₹4.26 Cr |
Packing Material Consumed | ₹1.39 Cr | ₹1.49 Cr | ₹1.21 Cr | ₹1.53 Cr | ₹2.53 Cr |
Other Mfg Exp | ₹19 Cr | ₹20 Cr | ₹12 Cr | ₹13 Cr | ₹19 Cr |
General and Administration Expenses | ₹6.71 Cr | ₹6.75 Cr | ₹5.93 Cr | ₹9.54 Cr | ₹11 Cr |
Rent , Rates & Taxes | ₹1.77 Cr | ₹1.64 Cr | ₹0.95 Cr | ₹1.26 Cr | ₹3.29 Cr |
Insurance | ₹0.24 Cr | ₹0.27 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.18 Cr |
Printing and stationery | ₹0.15 Cr | ₹0.17 Cr | ₹0.12 Cr | ₹0.20 Cr | ₹0.35 Cr |
Professional and legal fees | ₹2.18 Cr | ₹2.46 Cr | ₹2.59 Cr | ₹5.03 Cr | ₹3.53 Cr |
Traveling and conveyance | ₹0.32 Cr | ₹0.20 Cr | ₹0.08 Cr | ₹0.75 Cr | ₹1.28 Cr |
Other Administration | ₹2.38 Cr | ₹2.21 Cr | ₹2.01 Cr | ₹2.85 Cr | ₹3.60 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.01 Cr | ₹3.96 Cr | ₹1.64 Cr | ₹2.38 Cr | ₹1.64 Cr |
Bad debts /advances written off | ₹0.04 Cr | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.00 Cr | - | - |
Losson foreign exchange fluctuations | ₹0.41 Cr | ₹0.24 Cr | - | ₹0.94 Cr | ₹0.43 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.56 Cr | ₹3.71 Cr | ₹1.64 Cr | ₹1.44 Cr | ₹1.22 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹611 Cr | ₹522 Cr | ₹276 Cr | ₹329 Cr | ₹445 Cr |
Operating Profit (Excl OI) | ₹39 Cr | ₹46 Cr | ₹8.55 Cr | ₹-13 Cr | ₹7.45 Cr |
Other Income | ₹2.53 Cr | ₹1.59 Cr | ₹1.72 Cr | ₹2.51 Cr | ₹2.45 Cr |
Interest Received | ₹1.07 Cr | ₹1.03 Cr | ₹1.07 Cr | ₹1.20 Cr | ₹1.07 Cr |
Dividend Received | ₹0.00 Cr | - | - | ₹0.01 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹0.43 Cr | ₹0.08 Cr | - | ₹0.57 Cr | ₹0.66 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | ₹0.45 Cr | - | - |
Others | ₹1.02 Cr | ₹0.48 Cr | ₹0.19 Cr | ₹0.74 Cr | ₹0.71 Cr |
Operating Profit | ₹41 Cr | ₹48 Cr | ₹10 Cr | ₹-10 Cr | ₹9.89 Cr |
Interest | ₹22 Cr | ₹26 Cr | ₹32 Cr | ₹31 Cr | ₹38 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹16 Cr | ₹18 Cr | ₹23 Cr | ₹23 Cr | ₹27 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.20 Cr | ₹1.38 Cr | ₹1.20 Cr | ₹1.44 Cr | ₹5.88 Cr |
Other Interest | ₹4.97 Cr | ₹6.74 Cr | ₹7.31 Cr | ₹6.74 Cr | ₹4.83 Cr |
PBDT | ₹19 Cr | ₹22 Cr | ₹-22 Cr | ₹-41 Cr | ₹-28 Cr |
Depreciation | ₹18 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr | ₹21 Cr |
Profit Before Taxation & Exceptional Items | ₹1.47 Cr | ₹2.06 Cr | ₹-42 Cr | ₹-62 Cr | ₹-49 Cr |
Exceptional Income / Expenses | ₹9.10 Cr | ₹5.63 Cr | ₹0.27 Cr | ₹-3.68 Cr | ₹44 Cr |
Profit Before Tax | ₹11 Cr | ₹7.69 Cr | ₹-42 Cr | ₹-66 Cr | ₹-4.88 Cr |
Provision for Tax | ₹0.03 Cr | - | - | - | ₹0.07 Cr |
Current Income Tax | ₹0.36 Cr | - | - | - | - |
Deferred Tax | ₹-0.33 Cr | - | - | - | ₹0.07 Cr |
Other taxes | - | - | - | - | ₹0.07 Cr |
Profit After Tax | ₹11 Cr | ₹7.69 Cr | ₹-42 Cr | ₹-66 Cr | ₹-4.95 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.59 Cr | ₹0.38 Cr | ₹2.94 Cr | ₹0.17 Cr | ₹0.34 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹11 Cr | ₹8.07 Cr | ₹-39 Cr | ₹-66 Cr | ₹-4.61 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-270 Cr | ₹-278 Cr | ₹-239 Cr | ₹-173 Cr | ₹-168 Cr |
Appropriations | ₹-259 Cr | ₹-270 Cr | ₹-278 Cr | ₹-239 Cr | ₹-173 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.00 Cr | ₹0.00 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹-0.16 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.85 | ₹2.13 | ₹-12.57 | ₹-24.37 | ₹-1.71 |
Adjusted EPS | ₹2.85 | ₹2.13 | ₹-12.57 | ₹-24.37 | ₹-1.71 |
Compare Income Statement of peers of AUTOLINE INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AUTOLINE INDUSTRIES | ₹499.4 Cr | 0.4% | -20.8% | 72.9% | Stock Analytics | |
BOSCH | ₹86,365.9 Cr | 2.9% | 8.5% | 63.9% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹86,331.6 Cr | 5.4% | 1.4% | 77.3% | Stock Analytics | |
UNO MINDA | ₹41,728.1 Cr | 6.5% | 2.9% | 43.8% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹39,019.3 Cr | 7.1% | 7.8% | 69.2% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹26,708.3 Cr | -5% | 4.8% | 52.3% | Stock Analytics |
AUTOLINE INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AUTOLINE INDUSTRIES | 0.4% |
-20.8% |
72.9% |
SENSEX | 0.5% |
1.4% |
23.5% |
You may also like the below Video Courses