ATV PROJECTS INDIA
|
ATV PROJECTS INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹71 Cr | ₹62 Cr | ₹48 Cr | ₹33 Cr | ₹34 Cr |
| Sales | ₹71 Cr | ₹62 Cr | ₹48 Cr | ₹33 Cr | ₹34 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹71 Cr | ₹62 Cr | ₹48 Cr | ₹33 Cr | ₹34 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹8.44 Cr | ₹-0.30 Cr | ₹-6.68 Cr | ₹-2.33 Cr | ₹2.26 Cr |
| Raw Material Consumed | ₹38 Cr | ₹37 Cr | ₹36 Cr | ₹19 Cr | ₹16 Cr |
| Opening Raw Materials | ₹14 Cr | ₹15 Cr | ₹19 Cr | ₹9.10 Cr | ₹7.37 Cr |
| Purchases Raw Materials | ₹33 Cr | ₹36 Cr | ₹32 Cr | ₹29 Cr | ₹18 Cr |
| Closing Raw Materials | ₹9.86 Cr | ₹14 Cr | ₹15 Cr | ₹19 Cr | ₹9.10 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.08 Cr | ₹1.12 Cr | ₹1.03 Cr | ₹1.21 Cr | ₹0.84 Cr |
| Electricity & Power | ₹1.08 Cr | ₹1.12 Cr | ₹1.03 Cr | ₹1.21 Cr | ₹0.84 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹5.61 Cr | ₹4.26 Cr | ₹3.84 Cr | ₹3.68 Cr | ₹3.12 Cr |
| Salaries, Wages & Bonus | ₹5.38 Cr | ₹4.06 Cr | ₹3.61 Cr | ₹3.48 Cr | ₹2.96 Cr |
| Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.07 Cr |
| Workmen and Staff Welfare Expenses | ₹0.17 Cr | ₹0.15 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.09 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹4.95 Cr | ₹5.52 Cr | ₹4.57 Cr | ₹4.74 Cr | ₹3.99 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹3.91 Cr | ₹4.65 Cr | ₹3.81 Cr | ₹4.08 Cr | ₹3.45 Cr |
| Repairs and Maintenance | ₹0.74 Cr | ₹0.57 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹0.24 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.31 Cr | ₹0.31 Cr | ₹0.33 Cr | ₹0.22 Cr | ₹0.29 Cr |
| General and Administration Expenses | ₹1.95 Cr | ₹2.30 Cr | ₹1.78 Cr | ₹1.31 Cr | ₹1.18 Cr |
| Rent , Rates & Taxes | ₹0.28 Cr | ₹0.28 Cr | ₹0.28 Cr | ₹0.28 Cr | ₹0.28 Cr |
| Insurance | ₹0.02 Cr | ₹0.02 Cr | - | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.77 Cr | ₹1.07 Cr | ₹0.75 Cr | ₹0.63 Cr | ₹0.63 Cr |
| Traveling and conveyance | ₹0.81 Cr | ₹0.87 Cr | ₹0.69 Cr | ₹0.34 Cr | ₹0.21 Cr |
| Other Administration | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Selling and Distribution Expenses | ₹1.21 Cr | ₹1.04 Cr | ₹0.77 Cr | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹1.21 Cr | ₹1.04 Cr | ₹0.77 Cr | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2.13 Cr | ₹3.08 Cr | ₹1.81 Cr | ₹2.11 Cr | ₹2.90 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.13 Cr | ₹3.08 Cr | ₹1.81 Cr | ₹2.11 Cr | ₹2.90 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹63 Cr | ₹54 Cr | ₹43 Cr | ₹29 Cr | ₹30 Cr |
| Operating Profit (Excl OI) | ₹7.69 Cr | ₹7.45 Cr | ₹4.86 Cr | ₹3.02 Cr | ₹3.58 Cr |
| Other Income | ₹0.75 Cr | ₹0.10 Cr | ₹1.45 Cr | ₹0.63 Cr | ₹0.30 Cr |
| Interest Received | ₹0.71 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.12 Cr | ₹0.27 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹1.36 Cr | ₹0.30 Cr | ₹0.04 Cr |
| Profits on sale of Investments | - | - | - | ₹0.15 Cr | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.06 Cr | - |
| Operating Profit | ₹8.44 Cr | ₹7.56 Cr | ₹6.32 Cr | ₹3.65 Cr | ₹3.89 Cr |
| Interest | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| PBDT | ₹8.43 Cr | ₹7.55 Cr | ₹6.30 Cr | ₹3.64 Cr | ₹3.87 Cr |
| Depreciation | ₹1.07 Cr | ₹1.14 Cr | ₹1.31 Cr | ₹0.91 Cr | ₹0.86 Cr |
| Profit Before Taxation & Exceptional Items | ₹7.36 Cr | ₹6.40 Cr | ₹5.00 Cr | ₹2.73 Cr | ₹3.02 Cr |
| Exceptional Income / Expenses | - | - | - | ₹4.24 Cr | ₹4.39 Cr |
| Profit Before Tax | ₹7.36 Cr | ₹6.40 Cr | ₹5.00 Cr | ₹6.97 Cr | ₹7.41 Cr |
| Provision for Tax | ₹-0.04 Cr | ₹-0.05 Cr | ₹-0.08 Cr | ₹-1.03 Cr | ₹0.50 Cr |
| Current Income Tax | - | - | - | ₹-1.00 Cr | ₹0.56 Cr |
| Deferred Tax | ₹-0.04 Cr | ₹-0.05 Cr | ₹-0.08 Cr | ₹-0.03 Cr | ₹-0.07 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹7.40 Cr | ₹6.46 Cr | ₹5.08 Cr | ₹8.00 Cr | ₹6.91 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹16 Cr | ₹9.42 Cr | ₹4.35 Cr | ₹26 Cr | ₹25 Cr |
| Appropriations | ₹23 Cr | ₹16 Cr | ₹9.42 Cr | ₹34 Cr | ₹31 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | ₹4.38 Cr | ₹5.60 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.41 | ₹1.23 | ₹0.97 | ₹1.52 | ₹1.32 |
| Adjusted EPS | ₹1.41 | ₹1.23 | ₹0.97 | ₹1.52 | ₹1.32 |
Compare Income Statement of peers of ATV PROJECTS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ATV PROJECTS INDIA | ₹189.7 Cr | 4.2% | 12.5% | -0.9% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹98,333.5 Cr | -1.1% | 20.4% | 28.2% | Stock Analytics | |
| THERMAX | ₹34,386.1 Cr | -4.3% | -10.3% | -39% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹22,569.5 Cr | 2.1% | 6.1% | -9.8% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,138.8 Cr | 0.3% | 2.1% | -16.2% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,521.0 Cr | -3.4% | -13.6% | -14.1% | Stock Analytics | |
ATV PROJECTS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ATV PROJECTS INDIA | 4.2% |
12.5% |
-0.9% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses