ATV PROJECTS INDIA
|
ATV PROJECTS INDIA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹62 Cr | ₹48 Cr | ₹33 Cr | ₹34 Cr | ₹38 Cr |
Sales | ₹62 Cr | ₹48 Cr | ₹33 Cr | ₹34 Cr | ₹38 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹62 Cr | ₹48 Cr | ₹33 Cr | ₹34 Cr | ₹38 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.30 Cr | ₹-6.68 Cr | ₹-2.33 Cr | ₹2.26 Cr | ₹-1.93 Cr |
Raw Material Consumed | ₹37 Cr | ₹36 Cr | ₹19 Cr | ₹16 Cr | ₹22 Cr |
Opening Raw Materials | ₹15 Cr | ₹19 Cr | ₹9.10 Cr | ₹7.37 Cr | ₹9.70 Cr |
Purchases Raw Materials | ₹36 Cr | ₹32 Cr | ₹29 Cr | ₹18 Cr | ₹20 Cr |
Closing Raw Materials | ₹14 Cr | ₹15 Cr | ₹19 Cr | ₹9.10 Cr | ₹7.37 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.12 Cr | ₹1.03 Cr | ₹1.21 Cr | ₹0.84 Cr | ₹0.95 Cr |
Electricity & Power | ₹1.12 Cr | ₹1.03 Cr | ₹1.21 Cr | ₹0.84 Cr | ₹0.95 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4.26 Cr | ₹3.84 Cr | ₹3.68 Cr | ₹3.12 Cr | ₹3.41 Cr |
Salaries, Wages & Bonus | ₹4.06 Cr | ₹3.61 Cr | ₹3.48 Cr | ₹2.96 Cr | ₹3.25 Cr |
Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.07 Cr |
Workmen and Staff Welfare Expenses | ₹0.15 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.09 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹5.52 Cr | ₹4.57 Cr | ₹4.74 Cr | ₹3.99 Cr | ₹4.21 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹4.65 Cr | ₹3.81 Cr | ₹4.08 Cr | ₹3.45 Cr | ₹3.49 Cr |
Repairs and Maintenance | ₹0.57 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹0.24 Cr | ₹0.27 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.31 Cr | ₹0.33 Cr | ₹0.22 Cr | ₹0.29 Cr | ₹0.45 Cr |
General and Administration Expenses | ₹2.55 Cr | ₹1.78 Cr | ₹1.31 Cr | ₹1.18 Cr | ₹1.93 Cr |
Rent , Rates & Taxes | ₹0.28 Cr | ₹0.28 Cr | ₹0.28 Cr | ₹0.28 Cr | ₹0.30 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹1.33 Cr | ₹0.75 Cr | ₹0.63 Cr | ₹0.63 Cr | ₹0.83 Cr |
Traveling and conveyance | ₹0.87 Cr | ₹0.69 Cr | ₹0.34 Cr | ₹0.21 Cr | ₹0.74 Cr |
Other Administration | ₹0.07 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
Selling and Distribution Expenses | ₹1.04 Cr | ₹0.77 Cr | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹1.04 Cr | ₹0.77 Cr | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.84 Cr | ₹1.81 Cr | ₹2.11 Cr | ₹2.90 Cr | ₹3.12 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.84 Cr | ₹1.81 Cr | ₹2.11 Cr | ₹2.90 Cr | ₹3.12 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹54 Cr | ₹43 Cr | ₹29 Cr | ₹30 Cr | ₹34 Cr |
Operating Profit (Excl OI) | ₹7.45 Cr | ₹4.86 Cr | ₹3.02 Cr | ₹3.58 Cr | ₹3.68 Cr |
Other Income | ₹0.10 Cr | ₹1.45 Cr | ₹0.63 Cr | ₹0.30 Cr | ₹0.06 Cr |
Interest Received | ₹0.06 Cr | ₹0.05 Cr | ₹0.12 Cr | ₹0.27 Cr | ₹0.06 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹1.36 Cr | ₹0.30 Cr | ₹0.04 Cr | - |
Profits on sale of Investments | - | - | ₹0.15 Cr | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.04 Cr | ₹0.05 Cr | ₹0.06 Cr | - | - |
Operating Profit | ₹7.56 Cr | ₹6.32 Cr | ₹3.65 Cr | ₹3.89 Cr | ₹3.73 Cr |
Interest | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
PBDT | ₹7.55 Cr | ₹6.30 Cr | ₹3.64 Cr | ₹3.87 Cr | ₹3.72 Cr |
Depreciation | ₹1.14 Cr | ₹1.31 Cr | ₹0.91 Cr | ₹0.86 Cr | ₹0.92 Cr |
Profit Before Taxation & Exceptional Items | ₹6.40 Cr | ₹5.00 Cr | ₹2.73 Cr | ₹3.02 Cr | ₹2.79 Cr |
Exceptional Income / Expenses | - | - | ₹4.24 Cr | ₹4.39 Cr | - |
Profit Before Tax | ₹6.40 Cr | ₹5.00 Cr | ₹6.97 Cr | ₹7.41 Cr | ₹2.79 Cr |
Provision for Tax | ₹-0.05 Cr | ₹-0.08 Cr | ₹-1.03 Cr | ₹0.50 Cr | ₹0.34 Cr |
Current Income Tax | - | - | ₹-1.00 Cr | ₹0.56 Cr | ₹0.44 Cr |
Deferred Tax | ₹-0.05 Cr | ₹-0.08 Cr | ₹-0.03 Cr | ₹-0.07 Cr | ₹-0.10 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹6.46 Cr | ₹5.08 Cr | ₹8.00 Cr | ₹6.91 Cr | ₹2.45 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹9.42 Cr | ₹4.35 Cr | ₹26 Cr | ₹25 Cr | ₹22 Cr |
Appropriations | ₹16 Cr | ₹9.42 Cr | ₹34 Cr | ₹31 Cr | ₹25 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | ₹4.38 Cr | ₹5.60 Cr | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.23 | ₹0.97 | ₹1.52 | ₹1.32 | ₹0.47 |
Adjusted EPS | ₹1.23 | ₹0.97 | ₹1.52 | ₹1.32 | ₹0.47 |
Compare Income Statement of peers of ATV PROJECTS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ATV PROJECTS INDIA | ₹162.3 Cr | -6.6% | -11% | 34.6% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹75,682.6 Cr | -3.2% | -0.6% | -26.2% | Stock Analytics | |
THERMAX | ₹37,614.1 Cr | -2.5% | -11.1% | -32.1% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹26,963.3 Cr | 7.1% | 12.6% | 45.7% | Stock Analytics | |
TRIVENI TURBINE | ₹16,712.4 Cr | 3.6% | -1.8% | -10.5% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹14,611.6 Cr | 5.7% | 6.5% | 25% | Stock Analytics |
ATV PROJECTS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ATV PROJECTS INDIA | -6.6% |
-11% |
34.6% |
SENSEX | 0.1% |
4.9% |
7.7% |
You may also like the below Video Courses