ATUL
|
ATUL Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹6,438 Cr | ₹5,711 Cr | ₹4,810 Cr | ₹5,516 Cr | ₹5,148 Cr |
| Sales | ₹6,276 Cr | ₹5,489 Cr | ₹4,686 Cr | ₹5,270 Cr | ₹4,892 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹91 Cr | ₹148 Cr | ₹66 Cr | ₹186 Cr | ₹199 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹70 Cr | ₹73 Cr | ₹58 Cr | ₹61 Cr | ₹57 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹6,274 Cr | ₹5,583 Cr | ₹4,726 Cr | ₹5,428 Cr | ₹5,081 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-47 Cr | ₹-130 Cr | ₹149 Cr | ₹35 Cr | ₹-207 Cr |
| Raw Material Consumed | ₹3,353 Cr | ₹2,876 Cr | ₹2,361 Cr | ₹2,829 Cr | ₹2,796 Cr |
| Opening Raw Materials | ₹167 Cr | ₹155 Cr | ₹153 Cr | ₹201 Cr | ₹156 Cr |
| Purchases Raw Materials | ₹3,318 Cr | ₹2,818 Cr | ₹2,205 Cr | ₹2,556 Cr | ₹2,645 Cr |
| Closing Raw Materials | ₹232 Cr | ₹167 Cr | ₹155 Cr | ₹153 Cr | ₹201 Cr |
| Other Direct Purchases / Brought in cost | ₹100 Cr | ₹70 Cr | ₹159 Cr | ₹224 Cr | ₹196 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹645 Cr | ₹652 Cr | ₹553 Cr | ₹648 Cr | ₹510 Cr |
| Electricity & Power | ₹645 Cr | ₹652 Cr | ₹553 Cr | ₹648 Cr | ₹510 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹516 Cr | ₹455 Cr | ₹398 Cr | ₹370 Cr | ₹343 Cr |
| Salaries, Wages & Bonus | ₹443 Cr | ₹412 Cr | ₹360 Cr | ₹334 Cr | ₹311 Cr |
| Contributions to EPF & Pension Funds | ₹56 Cr | ₹27 Cr | ₹25 Cr | ₹23 Cr | ₹21 Cr |
| Workmen and Staff Welfare Expenses | ₹17 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹10.00 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹548 Cr | ₹559 Cr | ₹431 Cr | ₹562 Cr | ₹563 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹100 Cr | ₹101 Cr | ₹93 Cr | ₹94 Cr | ₹93 Cr |
| Repairs and Maintenance | ₹178 Cr | ₹178 Cr | ₹144 Cr | ₹139 Cr | ₹143 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹270 Cr | ₹280 Cr | ₹194 Cr | ₹330 Cr | ₹328 Cr |
| General and Administration Expenses | ₹64 Cr | ₹61 Cr | ₹60 Cr | ₹53 Cr | ₹38 Cr |
| Rent , Rates & Taxes | ₹9.78 Cr | ₹9.56 Cr | ₹6.26 Cr | ₹5.30 Cr | ₹3.67 Cr |
| Insurance | ₹25 Cr | ₹25 Cr | ₹28 Cr | ₹25 Cr | ₹18 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | ₹25 Cr | ₹23 Cr | ₹22 Cr | ₹19 Cr | ₹14 Cr |
| Other Administration | ₹4.10 Cr | ₹3.98 Cr | ₹3.63 Cr | ₹3.22 Cr | ₹2.91 Cr |
| Selling and Distribution Expenses | ₹3.72 Cr | ₹7.05 Cr | ₹6.21 Cr | ₹7.52 Cr | ₹10 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹3.72 Cr | ₹7.05 Cr | ₹6.21 Cr | ₹7.52 Cr | ₹10 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹161 Cr | ₹191 Cr | ₹132 Cr | ₹149 Cr | ₹118 Cr |
| Bad debts /advances written off | ₹1.30 Cr | ₹0.95 Cr | ₹3.86 Cr | ₹1.59 Cr | - |
| Provision for doubtful debts | - | ₹3.04 Cr | - | ₹3.83 Cr | ₹0.57 Cr |
| Losson disposal of fixed assets(net) | ₹2.95 Cr | ₹4.94 Cr | ₹2.76 Cr | ₹32 Cr | ₹2.43 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.88 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹156 Cr | ₹182 Cr | ₹126 Cr | ₹111 Cr | ₹114 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5,243 Cr | ₹4,670 Cr | ₹4,092 Cr | ₹4,653 Cr | ₹4,171 Cr |
| Operating Profit (Excl OI) | ₹1,030 Cr | ₹913 Cr | ₹634 Cr | ₹775 Cr | ₹910 Cr |
| Other Income | ₹204 Cr | ₹109 Cr | ₹61 Cr | ₹115 Cr | ₹78 Cr |
| Interest Received | ₹36 Cr | ₹9.60 Cr | ₹11 Cr | ₹11 Cr | ₹18 Cr |
| Dividend Received | ₹20 Cr | ₹7.83 Cr | ₹8.97 Cr | ₹7.06 Cr | ₹4.17 Cr |
| Profit on sale of Fixed Assets | ₹1.26 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.30 Cr | - |
| Profits on sale of Investments | ₹14 Cr | ₹5.55 Cr | ₹8.79 Cr | ₹11 Cr | - |
| Provision Written Back | ₹0.63 Cr | - | ₹0.17 Cr | - | - |
| Foreign Exchange Gains | ₹44 Cr | ₹0.76 Cr | ₹2.24 Cr | ₹29 Cr | ₹11 Cr |
| Others | ₹88 Cr | ₹85 Cr | ₹30 Cr | ₹56 Cr | ₹44 Cr |
| Operating Profit | ₹1,234 Cr | ₹1,022 Cr | ₹695 Cr | ₹890 Cr | ₹987 Cr |
| Interest | ₹17 Cr | ₹24 Cr | ₹11 Cr | ₹7.90 Cr | ₹9.17 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹12 Cr | ₹16 Cr | ₹7.02 Cr | ₹4.42 Cr | ₹5.53 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.26 Cr | ₹0.46 Cr | ₹0.28 Cr | ₹0.23 Cr | ₹0.96 Cr |
| Other Interest | ₹3.87 Cr | ₹7.84 Cr | ₹3.78 Cr | ₹3.25 Cr | ₹2.68 Cr |
| PBDT | ₹1,216 Cr | ₹998 Cr | ₹684 Cr | ₹882 Cr | ₹978 Cr |
| Depreciation | ₹322 Cr | ₹317 Cr | ₹243 Cr | ₹198 Cr | ₹177 Cr |
| Profit Before Taxation & Exceptional Items | ₹894 Cr | ₹681 Cr | ₹441 Cr | ₹684 Cr | ₹802 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹901 Cr | ₹692 Cr | ₹451 Cr | ₹688 Cr | ₹810 Cr |
| Provision for Tax | ₹211 Cr | ₹194 Cr | ₹127 Cr | ₹181 Cr | ₹205 Cr |
| Current Income Tax | ₹186 Cr | ₹162 Cr | ₹114 Cr | ₹179 Cr | ₹213 Cr |
| Deferred Tax | ₹40 Cr | ₹36 Cr | ₹13 Cr | ₹2.05 Cr | ₹-8.51 Cr |
| Other taxes | ₹-14 Cr | ₹-3.49 Cr | ₹-0.13 Cr | ₹-0.22 Cr | ₹0.63 Cr |
| Profit After Tax | ₹689 Cr | ₹499 Cr | ₹324 Cr | ₹507 Cr | ₹605 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-11 Cr | ₹-15 Cr | ₹-1.10 Cr | ₹7.46 Cr | ₹-0.48 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹678 Cr | ₹484 Cr | ₹323 Cr | ₹514 Cr | ₹604 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹4,765 Cr | ₹4,340 Cr | ₹4,153 Cr | ₹3,747 Cr | ₹3,231 Cr |
| Appropriations | ₹5,443 Cr | ₹4,824 Cr | ₹4,476 Cr | ₹4,261 Cr | ₹3,835 Cr |
| General Reserves | ₹0.35 Cr | ₹0.32 Cr | ₹0.31 Cr | - | ₹0.25 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹68 Cr | ₹58 Cr | ₹134 Cr | ₹86 Cr | ₹88 Cr |
| Equity Dividend % | ₹300.00 | ₹250.00 | ₹200.00 | ₹325.00 | ₹250.00 |
| Earnings Per Share | ₹230.26 | ₹164.38 | ₹109.72 | ₹174.21 | ₹204.21 |
| Adjusted EPS | ₹230.26 | ₹164.38 | ₹109.72 | ₹174.21 | ₹204.21 |
Compare Income Statement of peers of ATUL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ATUL | ₹18,801.2 Cr | 5% | -3.3% | -15.8% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹167,308.0 Cr | -2.8% | 3.6% | 22.9% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹159,885.0 Cr | 0.3% | -0.6% | 4.6% | Stock Analytics | |
| SRF | ₹78,884.6 Cr | -7.3% | -3.7% | -18.1% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹50,505.7 Cr | 6.6% | 17.6% | 32.8% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹44,866.9 Cr | -2.4% | 15.5% | 17.4% | Stock Analytics | |
ATUL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ATUL | 5% |
-3.3% |
-15.8% |
| SENSEX | -2.7% |
-0.2% |
-8% |
You may also like the below Video Courses