ATUL AUTO
|
ATUL AUTO Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹723 Cr | ₹527 Cr | ₹513 Cr | ₹315 Cr | ₹296 Cr |
| Sales | ₹674 Cr | ₹480 Cr | ₹466 Cr | ₹286 Cr | ₹290 Cr |
| Job Work/ Contract Receipts | - | ₹0.02 Cr | ₹0.01 Cr | ₹2.91 Cr | ₹0.46 Cr |
| Processing Charges / Service Income | ₹3.77 Cr | ₹2.82 Cr | ₹3.61 Cr | ₹2.70 Cr | ₹0.09 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹45 Cr | ₹45 Cr | ₹44 Cr | ₹23 Cr | ₹5.08 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹723 Cr | ₹527 Cr | ₹513 Cr | ₹315 Cr | ₹296 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹4.97 Cr | ₹-11 Cr | ₹1.41 Cr | ₹-2.87 Cr | ₹-3.52 Cr |
| Raw Material Consumed | ₹515 Cr | ₹383 Cr | ₹367 Cr | ₹243 Cr | ₹242 Cr |
| Opening Raw Materials | ₹50 Cr | ₹47 Cr | ₹32 Cr | ₹39 Cr | ₹39 Cr |
| Purchases Raw Materials | ₹532 Cr | ₹385 Cr | ₹383 Cr | ₹236 Cr | ₹242 Cr |
| Closing Raw Materials | ₹66 Cr | ₹50 Cr | ₹47 Cr | ₹32 Cr | ₹39 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹4.21 Cr | ₹4.94 Cr | ₹4.22 Cr | ₹1.91 Cr | ₹1.39 Cr |
| Electricity & Power | ₹4.21 Cr | ₹4.94 Cr | ₹4.22 Cr | ₹1.91 Cr | ₹1.39 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹74 Cr | ₹58 Cr | ₹48 Cr | ₹40 Cr | ₹36 Cr |
| Salaries, Wages & Bonus | ₹64 Cr | ₹51 Cr | ₹42 Cr | ₹35 Cr | ₹31 Cr |
| Contributions to EPF & Pension Funds | ₹5.32 Cr | ₹4.23 Cr | ₹3.80 Cr | ₹3.15 Cr | ₹2.72 Cr |
| Workmen and Staff Welfare Expenses | ₹3.77 Cr | ₹2.72 Cr | ₹2.37 Cr | ₹2.43 Cr | ₹2.08 Cr |
| Other Employees Cost | ₹0.70 Cr | ₹0.44 Cr | - | - | - |
| Other Manufacturing Expenses | ₹6.24 Cr | ₹6.81 Cr | ₹4.82 Cr | ₹3.67 Cr | ₹4.32 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹3.23 Cr | ₹2.44 Cr | ₹2.47 Cr | ₹0.79 Cr | ₹0.73 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹3.01 Cr | ₹4.37 Cr | ₹2.35 Cr | ₹2.88 Cr | ₹3.59 Cr |
| General and Administration Expenses | ₹21 Cr | ₹15 Cr | ₹16 Cr | ₹12 Cr | ₹9.05 Cr |
| Rent , Rates & Taxes | ₹1.68 Cr | ₹1.53 Cr | ₹1.73 Cr | ₹0.86 Cr | ₹0.40 Cr |
| Insurance | ₹0.59 Cr | ₹0.63 Cr | ₹0.46 Cr | ₹0.32 Cr | ₹0.29 Cr |
| Printing and stationery | ₹0.88 Cr | ₹0.58 Cr | ₹0.50 Cr | ₹0.25 Cr | ₹0.16 Cr |
| Professional and legal fees | ₹3.43 Cr | ₹2.76 Cr | ₹1.17 Cr | ₹1.37 Cr | ₹1.07 Cr |
| Traveling and conveyance | ₹5.22 Cr | ₹3.87 Cr | ₹3.71 Cr | ₹2.57 Cr | ₹2.03 Cr |
| Other Administration | ₹9.65 Cr | ₹5.32 Cr | ₹8.52 Cr | ₹6.36 Cr | ₹5.10 Cr |
| Selling and Distribution Expenses | ₹22 Cr | ₹13 Cr | ₹19 Cr | ₹20 Cr | ₹9.83 Cr |
| Advertisement & Sales Promotion | ₹4.74 Cr | ₹3.84 Cr | ₹4.94 Cr | ₹11 Cr | ₹5.26 Cr |
| Sales Commissions & Incentives | ₹5.09 Cr | ₹2.67 Cr | ₹2.30 Cr | ₹-0.83 Cr | - |
| Freight and Forwarding | - | - | - | ₹5.91 Cr | ₹3.52 Cr |
| Handling and Clearing Charges | ₹8.17 Cr | ₹5.59 Cr | ₹7.44 Cr | ₹0.02 Cr | - |
| Other Selling Expenses | ₹3.69 Cr | ₹1.39 Cr | ₹4.13 Cr | ₹4.62 Cr | ₹1.05 Cr |
| Miscellaneous Expenses | ₹23 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹4.34 Cr |
| Bad debts /advances written off | ₹24 Cr | ₹13 Cr | ₹13 Cr | ₹2.27 Cr | - |
| Provision for doubtful debts | ₹-2.15 Cr | ₹-0.73 Cr | ₹1.42 Cr | ₹0.43 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.03 Cr | ₹0.01 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹0.09 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.22 Cr | ₹0.29 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.58 Cr | ₹4.73 Cr | ₹1.72 Cr | ₹11 Cr | ₹4.05 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹670 Cr | ₹487 Cr | ₹477 Cr | ₹332 Cr | ₹304 Cr |
| Operating Profit (Excl OI) | ₹52 Cr | ₹40 Cr | ₹36 Cr | ₹-16 Cr | ₹-7.66 Cr |
| Other Income | ₹2.52 Cr | ₹2.06 Cr | ₹1.50 Cr | ₹1.35 Cr | ₹1.66 Cr |
| Interest Received | ₹2.23 Cr | ₹0.88 Cr | ₹0.56 Cr | ₹0.53 Cr | ₹0.24 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.34 Cr | - | ₹0.02 Cr | ₹0.07 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | ₹0.01 Cr | - | - |
| Others | ₹0.26 Cr | ₹0.84 Cr | ₹0.93 Cr | ₹0.80 Cr | ₹1.35 Cr |
| Operating Profit | ₹55 Cr | ₹42 Cr | ₹38 Cr | ₹-15 Cr | ₹-6.00 Cr |
| Interest | ₹10 Cr | ₹13 Cr | ₹16 Cr | ₹8.29 Cr | ₹0.88 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹8.82 Cr | ₹11 Cr | ₹12 Cr | - | - |
| Intereston Fixed deposits | - | - | - | ₹0.86 Cr | ₹0.18 Cr |
| Bank Charges etc | ₹0.38 Cr | ₹0.79 Cr | ₹0.92 Cr | ₹0.42 Cr | ₹0.23 Cr |
| Other Interest | ₹0.98 Cr | ₹1.90 Cr | ₹4.04 Cr | ₹7.01 Cr | ₹0.47 Cr |
| PBDT | ₹45 Cr | ₹29 Cr | ₹21 Cr | ₹-23 Cr | ₹-6.88 Cr |
| Depreciation | ₹18 Cr | ₹18 Cr | ₹16 Cr | ₹9.62 Cr | ₹6.56 Cr |
| Profit Before Taxation & Exceptional Items | ₹27 Cr | ₹11 Cr | ₹5.78 Cr | ₹-33 Cr | ₹-13 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹27 Cr | ₹11 Cr | ₹5.78 Cr | ₹-33 Cr | ₹-13 Cr |
| Provision for Tax | ₹8.28 Cr | ₹3.64 Cr | ₹2.65 Cr | ₹-7.42 Cr | ₹-3.00 Cr |
| Current Income Tax | ₹0.04 Cr | ₹2.30 Cr | ₹1.73 Cr | ₹2.94 Cr | - |
| Deferred Tax | ₹7.28 Cr | ₹1.47 Cr | ₹0.69 Cr | ₹-11 Cr | ₹-2.84 Cr |
| Other taxes | ₹0.96 Cr | ₹-0.13 Cr | ₹0.23 Cr | ₹0.71 Cr | ₹-0.16 Cr |
| Profit After Tax | ₹18 Cr | ₹7.07 Cr | ₹3.13 Cr | ₹-25 Cr | ₹-10 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹3.29 Cr | ₹1.91 Cr | ₹0.87 Cr | - | - |
| Share of Associate | - | - | - | ₹0.54 Cr | ₹2.26 Cr |
| Other Consolidated Items | ₹-0.41 Cr | ₹-0.51 Cr | ₹0.02 Cr | - | - |
| Consolidated Net Profit | ₹21 Cr | ₹8.47 Cr | ₹4.02 Cr | ₹-25 Cr | ₹-8.18 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹257 Cr | ₹243 Cr | ₹238 Cr | ₹263 Cr | ₹271 Cr |
| Appropriations | ₹278 Cr | ₹251 Cr | ₹242 Cr | ₹238 Cr | ₹262 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹-5.74 Cr | ₹-10 Cr | ₹-0.27 Cr | ₹-0.18 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹7.64 | ₹3.05 | ₹1.68 | ₹-11.37 | ₹-3.73 |
| Adjusted EPS | ₹7.64 | ₹3.05 | ₹1.68 | ₹-11.37 | ₹-3.73 |
Compare Income Statement of peers of ATUL AUTO
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ATUL AUTO | ₹1,368.2 Cr | -2.5% | -1.9% | -21.1% | Stock Analytics | |
| BAJAJ AUTO | ₹252,456.0 Cr | -1.2% | -0.1% | -9.5% | Stock Analytics | |
| EICHER MOTORS | ₹188,761.0 Cr | -1.5% | -0.9% | 47.3% | Stock Analytics | |
| TVS MOTOR COMPANY | ₹171,027.0 Cr | 0.6% | 2.1% | 34.6% | Stock Analytics | |
| HERO MOTOCORP | ₹111,776.0 Cr | 0.2% | 3% | 8.3% | Stock Analytics | |
| OLA ELECTRIC MOBILITY | ₹23,672.9 Cr | -2.8% | -7.3% | -38.6% | Stock Analytics | |
ATUL AUTO Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ATUL AUTO | -2.5% |
-1.9% |
-21.1% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses