Home > Income Statement > ATUL AUTO

ATUL AUTO
Income Statement

COMMUNITY POLL
for ATUL AUTO
Please provide your vote to see the results

ATUL AUTO Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹723 Cr₹527 Cr₹513 Cr₹315 Cr₹296 Cr
     Sales ₹674 Cr₹480 Cr₹466 Cr₹286 Cr₹290 Cr
     Job Work/ Contract Receipts -₹0.02 Cr₹0.01 Cr₹2.91 Cr₹0.46 Cr
     Processing Charges / Service Income ₹3.77 Cr₹2.82 Cr₹3.61 Cr₹2.70 Cr₹0.09 Cr
     Revenue from property development -----
     Other Operational Income ₹45 Cr₹45 Cr₹44 Cr₹23 Cr₹5.08 Cr
Less: Excise Duty -----
Net Sales ₹723 Cr₹527 Cr₹513 Cr₹315 Cr₹296 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.97 Cr₹-11 Cr₹1.41 Cr₹-2.87 Cr₹-3.52 Cr
Raw Material Consumed ₹515 Cr₹383 Cr₹367 Cr₹243 Cr₹242 Cr
     Opening Raw Materials ₹50 Cr₹47 Cr₹32 Cr₹39 Cr₹39 Cr
     Purchases Raw Materials ₹532 Cr₹385 Cr₹383 Cr₹236 Cr₹242 Cr
     Closing Raw Materials ₹66 Cr₹50 Cr₹47 Cr₹32 Cr₹39 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹4.21 Cr₹4.94 Cr₹4.22 Cr₹1.91 Cr₹1.39 Cr
     Electricity & Power ₹4.21 Cr₹4.94 Cr₹4.22 Cr₹1.91 Cr₹1.39 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹74 Cr₹58 Cr₹48 Cr₹40 Cr₹36 Cr
     Salaries, Wages & Bonus ₹64 Cr₹51 Cr₹42 Cr₹35 Cr₹31 Cr
     Contributions to EPF & Pension Funds ₹5.32 Cr₹4.23 Cr₹3.80 Cr₹3.15 Cr₹2.72 Cr
     Workmen and Staff Welfare Expenses ₹3.77 Cr₹2.72 Cr₹2.37 Cr₹2.43 Cr₹2.08 Cr
     Other Employees Cost ₹0.70 Cr₹0.44 Cr---
Other Manufacturing Expenses ₹6.24 Cr₹6.81 Cr₹4.82 Cr₹3.67 Cr₹4.32 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.23 Cr₹2.44 Cr₹2.47 Cr₹0.79 Cr₹0.73 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.01 Cr₹4.37 Cr₹2.35 Cr₹2.88 Cr₹3.59 Cr
General and Administration Expenses ₹21 Cr₹15 Cr₹16 Cr₹12 Cr₹9.05 Cr
     Rent , Rates & Taxes ₹1.68 Cr₹1.53 Cr₹1.73 Cr₹0.86 Cr₹0.40 Cr
     Insurance ₹0.59 Cr₹0.63 Cr₹0.46 Cr₹0.32 Cr₹0.29 Cr
     Printing and stationery ₹0.88 Cr₹0.58 Cr₹0.50 Cr₹0.25 Cr₹0.16 Cr
     Professional and legal fees ₹3.43 Cr₹2.76 Cr₹1.17 Cr₹1.37 Cr₹1.07 Cr
     Traveling and conveyance ₹5.22 Cr₹3.87 Cr₹3.71 Cr₹2.57 Cr₹2.03 Cr
     Other Administration ₹9.65 Cr₹5.32 Cr₹8.52 Cr₹6.36 Cr₹5.10 Cr
Selling and Distribution Expenses ₹22 Cr₹13 Cr₹19 Cr₹20 Cr₹9.83 Cr
     Advertisement & Sales Promotion ₹4.74 Cr₹3.84 Cr₹4.94 Cr₹11 Cr₹5.26 Cr
     Sales Commissions & Incentives ₹5.09 Cr₹2.67 Cr₹2.30 Cr₹-0.83 Cr-
     Freight and Forwarding ---₹5.91 Cr₹3.52 Cr
     Handling and Clearing Charges ₹8.17 Cr₹5.59 Cr₹7.44 Cr₹0.02 Cr-
     Other Selling Expenses ₹3.69 Cr₹1.39 Cr₹4.13 Cr₹4.62 Cr₹1.05 Cr
Miscellaneous Expenses ₹23 Cr₹17 Cr₹16 Cr₹14 Cr₹4.34 Cr
     Bad debts /advances written off ₹24 Cr₹13 Cr₹13 Cr₹2.27 Cr-
     Provision for doubtful debts ₹-2.15 Cr₹-0.73 Cr₹1.42 Cr₹0.43 Cr-
     Losson disposal of fixed assets(net) ₹0.03 Cr₹0.01 Cr---
     Losson foreign exchange fluctuations ₹0.09 Cr₹0.07 Cr₹0.12 Cr₹0.22 Cr₹0.29 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.58 Cr₹4.73 Cr₹1.72 Cr₹11 Cr₹4.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹670 Cr₹487 Cr₹477 Cr₹332 Cr₹304 Cr
Operating Profit (Excl OI) ₹52 Cr₹40 Cr₹36 Cr₹-16 Cr₹-7.66 Cr
Other Income ₹2.52 Cr₹2.06 Cr₹1.50 Cr₹1.35 Cr₹1.66 Cr
     Interest Received ₹2.23 Cr₹0.88 Cr₹0.56 Cr₹0.53 Cr₹0.24 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.34 Cr-₹0.02 Cr₹0.07 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains --₹0.01 Cr--
     Others ₹0.26 Cr₹0.84 Cr₹0.93 Cr₹0.80 Cr₹1.35 Cr
Operating Profit ₹55 Cr₹42 Cr₹38 Cr₹-15 Cr₹-6.00 Cr
Interest ₹10 Cr₹13 Cr₹16 Cr₹8.29 Cr₹0.88 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.82 Cr₹11 Cr₹12 Cr--
     Intereston Fixed deposits ---₹0.86 Cr₹0.18 Cr
     Bank Charges etc ₹0.38 Cr₹0.79 Cr₹0.92 Cr₹0.42 Cr₹0.23 Cr
     Other Interest ₹0.98 Cr₹1.90 Cr₹4.04 Cr₹7.01 Cr₹0.47 Cr
PBDT ₹45 Cr₹29 Cr₹21 Cr₹-23 Cr₹-6.88 Cr
Depreciation ₹18 Cr₹18 Cr₹16 Cr₹9.62 Cr₹6.56 Cr
Profit Before Taxation & Exceptional Items ₹27 Cr₹11 Cr₹5.78 Cr₹-33 Cr₹-13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹27 Cr₹11 Cr₹5.78 Cr₹-33 Cr₹-13 Cr
Provision for Tax ₹8.28 Cr₹3.64 Cr₹2.65 Cr₹-7.42 Cr₹-3.00 Cr
     Current Income Tax ₹0.04 Cr₹2.30 Cr₹1.73 Cr₹2.94 Cr-
     Deferred Tax ₹7.28 Cr₹1.47 Cr₹0.69 Cr₹-11 Cr₹-2.84 Cr
     Other taxes ₹0.96 Cr₹-0.13 Cr₹0.23 Cr₹0.71 Cr₹-0.16 Cr
Profit After Tax ₹18 Cr₹7.07 Cr₹3.13 Cr₹-25 Cr₹-10 Cr
Extra items -----
Minority Interest ₹3.29 Cr₹1.91 Cr₹0.87 Cr--
Share of Associate ---₹0.54 Cr₹2.26 Cr
Other Consolidated Items ₹-0.41 Cr₹-0.51 Cr₹0.02 Cr--
Consolidated Net Profit ₹21 Cr₹8.47 Cr₹4.02 Cr₹-25 Cr₹-8.18 Cr
Adjustments to PAT -----
Profit Balance B/F ₹257 Cr₹243 Cr₹238 Cr₹263 Cr₹271 Cr
Appropriations ₹278 Cr₹251 Cr₹242 Cr₹238 Cr₹262 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹-5.74 Cr₹-10 Cr₹-0.27 Cr₹-0.18 Cr
Equity Dividend % -----
Earnings Per Share ₹7.64₹3.05₹1.68₹-11.37₹-3.73
Adjusted EPS ₹7.64₹3.05₹1.68₹-11.37₹-3.73

Compare Income Statement of peers of ATUL AUTO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ATUL AUTO ₹1,373.5 Cr -2.5% -4.5% -20.6% Stock Analytics
BAJAJ AUTO ₹251,403.0 Cr 2.2% -0.3% -23.4% Stock Analytics
EICHER MOTORS ₹189,097.0 Cr -0% 1.4% 45.7% Stock Analytics
TVS MOTOR COMPANY ₹169,822.0 Cr 2.5% 2.8% 25.4% Stock Analytics
HERO MOTOCORP ₹110,820.0 Cr 0.5% 4.7% 1.7% Stock Analytics
OLA ELECTRIC MOBILITY ₹23,192.1 Cr 4.7% -13.2% -44.5% Stock Analytics


ATUL AUTO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ATUL AUTO

-2.5%

-4.5%

-20.6%

SENSEX

1%

0.9%

1.2%


You may also like the below Video Courses