Home > Income Statement > ATAL REALTECH

ATAL REALTECH
Income Statement

COMMUNITY POLL
for ATAL REALTECH
Please provide your vote to see the results

ATAL REALTECH Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹41 Cr₹40 Cr₹44 Cr₹58 Cr₹58 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹41 Cr₹40 Cr₹44 Cr₹58 Cr₹58 Cr
Less: Excise Duty -----
Operating Income (Net) ₹41 Cr₹40 Cr₹44 Cr₹58 Cr₹58 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.08 Cr₹-9.44 Cr₹5.67 Cr₹-0.91 Cr₹-6.29 Cr
Cost of Construction and Development ₹30 Cr₹27 Cr₹20 Cr₹27 Cr₹40 Cr
     Opening Raw Materials ₹0.25 Cr₹0.11 Cr₹0.12 Cr₹0.55 Cr₹0.39 Cr
     Cost of Land & Construction Materials ₹30 Cr₹27 Cr₹20 Cr₹27 Cr₹40 Cr
     Closing Stock ₹0.27 Cr₹0.25 Cr₹0.11 Cr₹0.12 Cr₹0.55 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹0.23 Cr₹0.22 Cr₹0.05 Cr₹0.20 Cr-
     Electricity & Power ₹0.23 Cr₹0.22 Cr₹0.05 Cr₹0.20 Cr-
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.74 Cr₹1.53 Cr₹1.40 Cr₹1.74 Cr₹1.90 Cr
     Salaries, Wages & Bonus ₹1.69 Cr₹1.50 Cr₹1.36 Cr₹1.68 Cr-
     Contributions to EPF & Pension Funds ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr-
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost ₹0.03 Cr₹0.02 Cr₹0.03 Cr₹0.04 Cr₹1.90 Cr
Operating Expenses ₹12 Cr₹15 Cr₹11 Cr₹23 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.05 Cr₹0.04 Cr₹0.03 Cr₹0.06 Cr-
     Packing Material Consumed -----
     Other Manufacturing expenses ₹12 Cr₹15 Cr₹11 Cr₹23 Cr₹16 Cr
General and Administration Expenses ₹0.68 Cr₹0.56 Cr₹0.42 Cr₹0.99 Cr₹1.44 Cr
     Rent , Rates & Taxes ₹0.12 Cr₹0.08 Cr₹0.09 Cr₹0.15 Cr-
     Insurance ₹0.07 Cr₹0.06 Cr₹0.02 Cr₹0.15 Cr-
     Printing and stationery ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr-
     Professional and legal fees ₹0.39 Cr₹0.21 Cr₹0.16 Cr₹0.31 Cr-
     Other Administration ₹0.10 Cr₹0.20 Cr₹0.12 Cr₹0.37 Cr₹1.44 Cr
Selling and Distribution Expenses -₹0.00 Cr₹0.04 Cr₹0.01 Cr-
     Advertisement & Sales Promotion ---₹0.01 Cr-
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.00 Cr₹0.04 Cr--
Miscellaneous Expenses ₹0.00 Cr₹0.05 Cr₹0.08 Cr₹0.21 Cr-
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.02 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.00 Cr₹0.03 Cr₹0.08 Cr₹0.21 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹36 Cr₹35 Cr₹38 Cr₹53 Cr₹53 Cr
Operating Profit (Excl OI) ₹4.94 Cr₹5.15 Cr₹5.33 Cr₹5.53 Cr₹4.79 Cr
Other Income ₹0.06 Cr₹0.13 Cr₹0.14 Cr₹0.55 Cr₹0.69 Cr
     Interest Received ₹0.05 Cr₹0.13 Cr₹0.13 Cr₹0.15 Cr₹0.12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.07 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.01 Cr-₹0.01 Cr₹0.40 Cr₹0.50 Cr
Operating Profit ₹5.00 Cr₹5.28 Cr₹5.47 Cr₹6.08 Cr₹5.48 Cr
Interest ₹1.40 Cr₹1.79 Cr₹1.97 Cr₹2.33 Cr₹1.96 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.25 Cr₹0.42 Cr₹0.25 Cr₹0.71 Cr-
     Other Interest ₹1.16 Cr₹1.37 Cr₹1.72 Cr₹1.62 Cr₹1.96 Cr
PBDT ₹3.60 Cr₹3.49 Cr₹3.50 Cr₹3.75 Cr₹3.52 Cr
Depreciation ₹0.52 Cr₹0.62 Cr₹0.68 Cr₹0.53 Cr₹0.41 Cr
Profit Before Taxation & Exceptional Items ₹3.08 Cr₹2.87 Cr₹2.82 Cr₹3.22 Cr₹3.11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹3.08 Cr₹2.87 Cr₹2.82 Cr₹3.22 Cr₹3.11 Cr
Provision for Tax ₹0.91 Cr₹0.72 Cr₹0.72 Cr₹0.82 Cr₹0.94 Cr
     Current Income Tax ₹0.86 Cr₹0.76 Cr₹0.74 Cr₹0.87 Cr₹0.94 Cr
     Deferred Tax ₹-0.01 Cr₹-0.02 Cr₹-0.02 Cr₹-0.05 Cr₹0.01 Cr
     Other taxes ₹0.06 Cr₹-0.03 Cr---
Profit After Tax ₹2.17 Cr₹2.16 Cr₹2.10 Cr₹2.40 Cr₹2.17 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹15 Cr₹13 Cr₹11 Cr₹8.35 Cr₹5.95 Cr
Appropriations ₹17 Cr₹15 Cr₹13 Cr₹11 Cr₹8.12 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹17 Cr₹15 Cr₹13 Cr₹11 Cr₹8.12 Cr
Equity Dividend % -----
Earnings Per Share ₹1.47₹4.37₹4.25₹5.18₹4.68
Adjusted EPS ₹1.47₹1.46₹1.42₹1.73₹1.56

Compare Income Statement of peers of ATAL REALTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ATAL REALTECH ₹65.0 Cr 3.2% -36.3% -61.4% Stock Analytics
DLF ₹210,711.0 Cr 1.5% -0.6% 80% Stock Analytics
MACROTECH DEVELOPERS ₹119,932.0 Cr 3.6% 2% 140.5% Stock Analytics
GODREJ PROPERTIES ₹79,353.0 Cr 1.2% 12.5% 105.4% Stock Analytics
OBEROI REALTY ₹63,210.4 Cr 14.3% 24.1% 78.5% Stock Analytics
THE PHOENIX MILLS ₹55,722.3 Cr 4.4% -1.2% 105% Stock Analytics


ATAL REALTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ATAL REALTECH

3.2%

-36.3%

-61.4%

SENSEX

1.7%

1.5%

18.7%


You may also like the below Video Courses