ATAL REALTECH   
                    
                    
                                                     
                                
                                                
                     | 
                        
                        
                        
                        
                    
ATAL REALTECH Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹96 Cr | ₹41 Cr | ₹41 Cr | ₹40 Cr | ₹44 Cr | 
| Revenue from property development | - | - | - | - | - | 
| Sale of Development Rights | - | - | - | - | - | 
| Development Charges | - | - | - | - | - | 
| Income From Investment in Properties | - | - | - | - | - | 
| Other Operational Income | ₹96 Cr | ₹41 Cr | ₹41 Cr | ₹40 Cr | ₹44 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Operating Income (Net) | ₹96 Cr | ₹41 Cr | ₹41 Cr | ₹40 Cr | ₹44 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-25 Cr | ₹-8.60 Cr | ₹-9.09 Cr | ₹-9.44 Cr | ₹5.67 Cr | 
| Cost of Construction and Development | ₹38 Cr | ₹13 Cr | ₹30 Cr | ₹27 Cr | ₹20 Cr | 
| Opening Raw Materials | - | - | - | ₹0.11 Cr | ₹0.12 Cr | 
| Cost of Land & Construction Materials | ₹38 Cr | ₹13 Cr | ₹30 Cr | ₹27 Cr | ₹20 Cr | 
| Closing Stock | - | - | - | ₹0.25 Cr | ₹0.11 Cr | 
| Cost of Constructed property Sold | - | - | - | - | - | 
| Development Rights | - | - | - | - | - | 
| Other Construction Expenses | ₹38 Cr | ₹13 Cr | ₹30 Cr | - | - | 
| Power & Fuel Cost | ₹0.31 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹0.22 Cr | ₹0.05 Cr | 
| Electricity & Power | ₹0.31 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹0.22 Cr | ₹0.05 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹2.52 Cr | ₹2.04 Cr | ₹1.74 Cr | ₹1.53 Cr | ₹1.40 Cr | 
| Salaries, Wages & Bonus | ₹2.42 Cr | ₹1.93 Cr | ₹1.69 Cr | ₹1.50 Cr | ₹1.36 Cr | 
| Contributions to EPF & Pension Funds | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | 
| Workmen and Staff Welfare Expenses | - | ₹0.01 Cr | - | - | - | 
| Other Employees Cost | ₹0.08 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | 
| Operating Expenses | ₹68 Cr | ₹28 Cr | ₹12 Cr | ₹15 Cr | ₹11 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | - | - | - | - | - | 
| Repairs and Maintenance | - | - | - | ₹0.04 Cr | ₹0.03 Cr | 
| Packing Material Consumed | - | - | - | - | - | 
| Other Manufacturing expenses | ₹68 Cr | ₹28 Cr | ₹12 Cr | ₹15 Cr | ₹11 Cr | 
| General and Administration Expenses | ₹1.84 Cr | ₹1.10 Cr | ₹0.74 Cr | ₹0.56 Cr | ₹0.42 Cr | 
| Rent , Rates & Taxes | - | - | ₹0.12 Cr | ₹0.08 Cr | ₹0.09 Cr | 
| Insurance | ₹0.25 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.02 Cr | 
| Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | 
| Professional and legal fees | ₹1.27 Cr | ₹0.74 Cr | ₹0.38 Cr | ₹0.21 Cr | ₹0.16 Cr | 
| Other Administration | ₹0.31 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.20 Cr | ₹0.12 Cr | 
| Selling and Distribution Expenses | - | - | - | ₹0.00 Cr | ₹0.04 Cr | 
| Advertisement & Sales Promotion | - | - | - | - | - | 
| Sales Commissions & Incentives | - | - | - | - | - | 
| Freight and Forwarding | - | - | - | - | - | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | - | - | - | ₹0.00 Cr | ₹0.04 Cr | 
| Miscellaneous Expenses | ₹2.48 Cr | - | ₹0.09 Cr | ₹0.05 Cr | ₹0.08 Cr | 
| Bad debts /advances written off | ₹2.46 Cr | - | - | - | - | 
| Provision for doubtful debts | - | - | - | - | - | 
| Losson disposal of fixed assets(net) | - | - | - | - | - | 
| Losson foreign exchange fluctuations | - | - | - | ₹0.02 Cr | - | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹0.02 Cr | - | ₹0.09 Cr | ₹0.03 Cr | ₹0.08 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹88 Cr | ₹36 Cr | ₹36 Cr | ₹35 Cr | ₹38 Cr | 
| Operating Profit (Excl OI) | ₹7.64 Cr | ₹5.19 Cr | ₹4.85 Cr | ₹5.15 Cr | ₹5.33 Cr | 
| Other Income | ₹0.19 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.13 Cr | ₹0.14 Cr | 
| Interest Received | ₹0.19 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.13 Cr | ₹0.13 Cr | 
| Dividend Received | - | - | - | - | - | 
| Profit on sale of Fixed Assets | - | - | - | - | - | 
| Profits on sale of Investments | - | - | - | - | - | 
| Provision Written Back | - | - | - | - | - | 
| Foreign Exchange Gains | - | - | - | - | - | 
| Others | - | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.01 Cr | 
| Operating Profit | ₹7.83 Cr | ₹5.32 Cr | ₹4.91 Cr | ₹5.28 Cr | ₹5.47 Cr | 
| Interest | ₹2.30 Cr | ₹1.72 Cr | ₹1.40 Cr | ₹1.79 Cr | ₹1.97 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | ₹1.44 Cr | ₹1.41 Cr | ₹1.13 Cr | - | - | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹0.84 Cr | ₹0.29 Cr | ₹0.25 Cr | ₹0.42 Cr | ₹0.25 Cr | 
| Other Interest | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹1.37 Cr | ₹1.72 Cr | 
| PBDT | ₹5.53 Cr | ₹3.61 Cr | ₹3.51 Cr | ₹3.49 Cr | ₹3.50 Cr | 
| Depreciation | ₹0.80 Cr | ₹0.45 Cr | ₹0.52 Cr | ₹0.62 Cr | ₹0.68 Cr | 
| Profit Before Taxation & Exceptional Items | ₹4.73 Cr | ₹3.16 Cr | ₹2.99 Cr | ₹2.87 Cr | ₹2.82 Cr | 
| Exceptional Income / Expenses | - | - | - | - | - | 
| Profit Before Tax | ₹4.73 Cr | ₹3.16 Cr | ₹2.99 Cr | ₹2.87 Cr | ₹2.82 Cr | 
| Provision for Tax | ₹1.19 Cr | ₹1.01 Cr | ₹0.91 Cr | ₹0.72 Cr | ₹0.72 Cr | 
| Current Income Tax | ₹1.89 Cr | ₹0.89 Cr | ₹0.86 Cr | ₹0.76 Cr | ₹0.74 Cr | 
| Deferred Tax | ₹-0.66 Cr | ₹-0.01 Cr | ₹-0.01 Cr | ₹-0.02 Cr | ₹-0.02 Cr | 
| Other taxes | ₹-0.04 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹-0.03 Cr | - | 
| Profit After Tax | ₹3.54 Cr | ₹2.15 Cr | ₹2.08 Cr | ₹2.16 Cr | ₹2.10 Cr | 
| Extra items | - | - | - | - | - | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr | 
| Appropriations | ₹23 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr | 
| General Reserve | - | - | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹23 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr | 
| Equity Dividend % | - | - | - | - | - | 
| Earnings Per Share | ₹0.32 | ₹0.29 | ₹1.40 | ₹4.37 | ₹4.25 | 
| Adjusted EPS | ₹0.32 | ₹0.28 | ₹0.27 | ₹0.28 | ₹0.28 | 
Compare Income Statement of peers of ATAL REALTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ATAL REALTECH | ₹304.7 Cr | 2.2% | 8.3% | 129.2% | Stock Analytics | |
| DLF | ₹192,295.0 Cr | 0.4% | 7.5% | -9.2% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹123,476.0 Cr | 5.7% | 8.5% | 0.8% | Stock Analytics | |
| GODREJ PROPERTIES | ₹69,551.6 Cr | 0.6% | 13.7% | -22.3% | Stock Analytics | |
| OBEROI REALTY | ₹65,681.1 Cr | 5.7% | 13.2% | -10.4% | Stock Analytics | |
| THE PHOENIX MILLS | ₹62,474.9 Cr | 2.6% | 11.7% | 10.7% | Stock Analytics | |
ATAL REALTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| ATAL REALTECH |    2.2%  | 
                            
                     
                     8.3%  | 
                     
                     129.2%  | 
                    
| SENSEX |    -0.9%  |    
                      
                    
                     4.6%  | 
                     
                     5%  | 
                    
You may also like the below Video Courses