Home > Income Statement > ATAL REALTECH

ATAL REALTECH
Income Statement

ATAL REALTECH is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ATAL REALTECH
Please provide your vote to see the results

ATAL REALTECH Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹96 Cr₹41 Cr₹41 Cr₹40 Cr₹44 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹96 Cr₹41 Cr₹41 Cr₹40 Cr₹44 Cr
Less: Excise Duty -----
Operating Income (Net) ₹96 Cr₹41 Cr₹41 Cr₹40 Cr₹44 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-25 Cr₹-8.60 Cr₹-9.09 Cr₹-9.44 Cr₹5.67 Cr
Cost of Construction and Development ₹38 Cr₹13 Cr₹30 Cr₹27 Cr₹20 Cr
     Opening Raw Materials ---₹0.11 Cr₹0.12 Cr
     Cost of Land & Construction Materials ₹38 Cr₹13 Cr₹30 Cr₹27 Cr₹20 Cr
     Closing Stock ---₹0.25 Cr₹0.11 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹38 Cr₹13 Cr₹30 Cr--
Power & Fuel Cost ₹0.31 Cr₹0.26 Cr₹0.23 Cr₹0.22 Cr₹0.05 Cr
     Electricity & Power ₹0.31 Cr₹0.26 Cr₹0.23 Cr₹0.22 Cr₹0.05 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.52 Cr₹2.04 Cr₹1.74 Cr₹1.53 Cr₹1.40 Cr
     Salaries, Wages & Bonus ₹2.42 Cr₹1.93 Cr₹1.69 Cr₹1.50 Cr₹1.36 Cr
     Contributions to EPF & Pension Funds ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Workmen and Staff Welfare Expenses -₹0.01 Cr---
     Other Employees Cost ₹0.08 Cr₹0.08 Cr₹0.03 Cr₹0.02 Cr₹0.03 Cr
Operating Expenses ₹68 Cr₹28 Cr₹12 Cr₹15 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ---₹0.04 Cr₹0.03 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹68 Cr₹28 Cr₹12 Cr₹15 Cr₹11 Cr
General and Administration Expenses ₹1.84 Cr₹1.10 Cr₹0.74 Cr₹0.56 Cr₹0.42 Cr
     Rent , Rates & Taxes --₹0.12 Cr₹0.08 Cr₹0.09 Cr
     Insurance ₹0.25 Cr₹0.14 Cr₹0.07 Cr₹0.06 Cr₹0.02 Cr
     Printing and stationery ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Professional and legal fees ₹1.27 Cr₹0.74 Cr₹0.38 Cr₹0.21 Cr₹0.16 Cr
     Other Administration ₹0.31 Cr₹0.21 Cr₹0.16 Cr₹0.20 Cr₹0.12 Cr
Selling and Distribution Expenses ---₹0.00 Cr₹0.04 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.00 Cr₹0.04 Cr
Miscellaneous Expenses ₹2.48 Cr-₹0.09 Cr₹0.05 Cr₹0.08 Cr
     Bad debts /advances written off ₹2.46 Cr----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹0.02 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.02 Cr-₹0.09 Cr₹0.03 Cr₹0.08 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹88 Cr₹36 Cr₹36 Cr₹35 Cr₹38 Cr
Operating Profit (Excl OI) ₹7.64 Cr₹5.19 Cr₹4.85 Cr₹5.15 Cr₹5.33 Cr
Other Income ₹0.19 Cr₹0.13 Cr₹0.06 Cr₹0.13 Cr₹0.14 Cr
     Interest Received ₹0.19 Cr₹0.12 Cr₹0.05 Cr₹0.13 Cr₹0.13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others -₹0.01 Cr₹0.01 Cr-₹0.01 Cr
Operating Profit ₹7.83 Cr₹5.32 Cr₹4.91 Cr₹5.28 Cr₹5.47 Cr
Interest ₹2.30 Cr₹1.72 Cr₹1.40 Cr₹1.79 Cr₹1.97 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.44 Cr₹1.41 Cr₹1.13 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.84 Cr₹0.29 Cr₹0.25 Cr₹0.42 Cr₹0.25 Cr
     Other Interest ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹1.37 Cr₹1.72 Cr
PBDT ₹5.53 Cr₹3.61 Cr₹3.51 Cr₹3.49 Cr₹3.50 Cr
Depreciation ₹0.80 Cr₹0.45 Cr₹0.52 Cr₹0.62 Cr₹0.68 Cr
Profit Before Taxation & Exceptional Items ₹4.73 Cr₹3.16 Cr₹2.99 Cr₹2.87 Cr₹2.82 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹4.73 Cr₹3.16 Cr₹2.99 Cr₹2.87 Cr₹2.82 Cr
Provision for Tax ₹1.19 Cr₹1.01 Cr₹0.91 Cr₹0.72 Cr₹0.72 Cr
     Current Income Tax ₹1.89 Cr₹0.89 Cr₹0.86 Cr₹0.76 Cr₹0.74 Cr
     Deferred Tax ₹-0.66 Cr₹-0.01 Cr₹-0.01 Cr₹-0.02 Cr₹-0.02 Cr
     Other taxes ₹-0.04 Cr₹0.13 Cr₹0.06 Cr₹-0.03 Cr-
Profit After Tax ₹3.54 Cr₹2.15 Cr₹2.08 Cr₹2.16 Cr₹2.10 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹19 Cr₹17 Cr₹15 Cr₹13 Cr₹11 Cr
Appropriations ₹23 Cr₹19 Cr₹17 Cr₹15 Cr₹13 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹23 Cr₹19 Cr₹17 Cr₹15 Cr₹13 Cr
Equity Dividend % -----
Earnings Per Share ₹0.32₹0.29₹1.40₹4.37₹4.25
Adjusted EPS ₹0.32₹0.28₹0.27₹0.28₹0.28

Compare Income Statement of peers of ATAL REALTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ATAL REALTECH ₹317.4 Cr 5.2% 14.3% 110.8% Stock Analytics
DLF ₹187,183.0 Cr -3% 6% -5.6% Stock Analytics
MACROTECH DEVELOPERS ₹119,571.0 Cr 1.8% 5.4% 5.8% Stock Analytics
GODREJ PROPERTIES ₹68,973.2 Cr -1.3% 16.2% -22.7% Stock Analytics
OBEROI REALTY ₹64,690.3 Cr 2.5% 12.4% -11.3% Stock Analytics
THE PHOENIX MILLS ₹60,043.3 Cr -1.8% 8.1% 16.3% Stock Analytics


ATAL REALTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ATAL REALTECH

5.2%

14.3%

110.8%

SENSEX

-0.3%

4.5%

5.7%


You may also like the below Video Courses