ASTRAL
|
ASTRAL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹5,641 Cr | ₹5,159 Cr | ₹4,394 Cr | ₹3,176 Cr | ₹2,578 Cr |
| Sales | ₹5,629 Cr | ₹5,145 Cr | ₹4,384 Cr | ₹3,170 Cr | ₹2,571 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹13 Cr | ₹13 Cr | ₹10 Cr | ₹6.40 Cr | ₹6.50 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹5,641 Cr | ₹5,159 Cr | ₹4,394 Cr | ₹3,176 Cr | ₹2,578 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-86 Cr | ₹12 Cr | ₹-133 Cr | ₹49 Cr | ₹-70 Cr |
| Raw Material Consumed | ₹3,436 Cr | ₹3,316 Cr | ₹2,997 Cr | ₹1,920 Cr | ₹1,666 Cr |
| Opening Raw Materials | ₹403 Cr | ₹289 Cr | ₹169 Cr | ₹189 Cr | ₹114 Cr |
| Purchases Raw Materials | ₹3,314 Cr | ₹3,369 Cr | ₹3,086 Cr | ₹1,878 Cr | ₹1,717 Cr |
| Closing Raw Materials | ₹349 Cr | ₹403 Cr | ₹289 Cr | ₹169 Cr | ₹189 Cr |
| Other Direct Purchases / Brought in cost | ₹68 Cr | ₹60 Cr | ₹31 Cr | ₹22 Cr | ₹23 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹131 Cr | ₹102 Cr | ₹78 Cr | ₹64 Cr | ₹70 Cr |
| Electricity & Power | ₹131 Cr | ₹102 Cr | ₹78 Cr | ₹64 Cr | ₹70 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹438 Cr | ₹319 Cr | ₹245 Cr | ₹191 Cr | ₹175 Cr |
| Salaries, Wages & Bonus | ₹401 Cr | ₹293 Cr | ₹223 Cr | ₹174 Cr | ₹160 Cr |
| Contributions to EPF & Pension Funds | ₹14 Cr | ₹12 Cr | ₹9.80 Cr | ₹9.60 Cr | ₹7.30 Cr |
| Workmen and Staff Welfare Expenses | ₹21 Cr | ₹13 Cr | ₹11 Cr | ₹6.20 Cr | ₹6.40 Cr |
| Other Employees Cost | ₹2.10 Cr | ₹1.80 Cr | ₹1.60 Cr | ₹1.30 Cr | ₹1.10 Cr |
| Other Manufacturing Expenses | ₹255 Cr | ₹225 Cr | ₹155 Cr | ₹67 Cr | ₹65 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹27 Cr | ₹19 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr |
| Packing Material Consumed | ₹109 Cr | ₹107 Cr | ₹65 Cr | - | - |
| Other Mfg Exp | ₹119 Cr | ₹98 Cr | ₹77 Cr | ₹56 Cr | ₹53 Cr |
| General and Administration Expenses | ₹137 Cr | ₹101 Cr | ₹82 Cr | ₹57 Cr | ₹64 Cr |
| Rent , Rates & Taxes | ₹17 Cr | ₹13 Cr | ₹10 Cr | ₹8.80 Cr | ₹7.80 Cr |
| Insurance | ₹14 Cr | ₹12 Cr | ₹8.90 Cr | ₹6.70 Cr | ₹3.90 Cr |
| Printing and stationery | ₹1.60 Cr | ₹1.30 Cr | ₹0.80 Cr | ₹0.70 Cr | ₹0.90 Cr |
| Professional and legal fees | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹8.50 Cr | ₹6.80 Cr |
| Traveling and conveyance | ₹68 Cr | ₹44 Cr | ₹27 Cr | ₹15 Cr | ₹25 Cr |
| Other Administration | ₹20 Cr | ₹15 Cr | ₹22 Cr | ₹17 Cr | ₹19 Cr |
| Selling and Distribution Expenses | ₹371 Cr | ₹242 Cr | ₹207 Cr | ₹176 Cr | ₹157 Cr |
| Advertisement & Sales Promotion | ₹225 Cr | ₹153 Cr | ₹125 Cr | ₹106 Cr | ₹91 Cr |
| Sales Commissions & Incentives | ₹1.70 Cr | ₹2.60 Cr | ₹2.70 Cr | ₹1.60 Cr | ₹2.30 Cr |
| Freight and Forwarding | ₹144 Cr | ₹87 Cr | ₹79 Cr | ₹68 Cr | ₹64 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹42 Cr | ₹32 Cr | ₹9.60 Cr | ₹8.00 Cr | ₹8.00 Cr |
| Bad debts /advances written off | - | ₹0.40 Cr | ₹0.10 Cr | ₹0.40 Cr | ₹1.30 Cr |
| Provision for doubtful debts | ₹5.70 Cr | ₹2.50 Cr | ₹1.80 Cr | ₹2.60 Cr | ₹1.10 Cr |
| Losson disposal of fixed assets(net) | ₹6.40 Cr | ₹1.20 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.80 Cr |
| Losson foreign exchange fluctuations | - | ₹0.10 Cr | - | - | ₹0.40 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹30 Cr | ₹28 Cr | ₹7.60 Cr | ₹4.90 Cr | ₹4.40 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,723 Cr | ₹4,349 Cr | ₹3,639 Cr | ₹2,532 Cr | ₹2,135 Cr |
| Operating Profit (Excl OI) | ₹918 Cr | ₹810 Cr | ₹755 Cr | ₹645 Cr | ₹443 Cr |
| Other Income | ₹42 Cr | ₹27 Cr | ₹35 Cr | ₹25 Cr | ₹12 Cr |
| Interest Received | ₹4.20 Cr | ₹5.60 Cr | ₹4.60 Cr | ₹3.80 Cr | ₹7.60 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | ₹8.30 Cr | ₹4.60 Cr | ₹1.80 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹8.80 Cr | ₹5.80 Cr | ₹11 Cr | ₹15 Cr | - |
| Others | ₹29 Cr | ₹15 Cr | ₹12 Cr | ₹1.80 Cr | ₹2.70 Cr |
| Operating Profit | ₹960 Cr | ₹837 Cr | ₹790 Cr | ₹670 Cr | ₹455 Cr |
| Interest | ₹29 Cr | ₹40 Cr | ₹13 Cr | ₹13 Cr | ₹39 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹20 Cr | ₹13 Cr | ₹3.30 Cr | ₹9.40 Cr | ₹18 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.60 Cr | ₹3.00 Cr | ₹2.30 Cr | ₹1.80 Cr | ₹2.50 Cr |
| Other Interest | ₹4.50 Cr | ₹24 Cr | ₹7.30 Cr | ₹1.90 Cr | ₹19 Cr |
| PBDT | ₹931 Cr | ₹797 Cr | ₹777 Cr | ₹657 Cr | ₹416 Cr |
| Depreciation | ₹198 Cr | ₹178 Cr | ₹127 Cr | ₹117 Cr | ₹108 Cr |
| Profit Before Taxation & Exceptional Items | ₹734 Cr | ₹619 Cr | ₹650 Cr | ₹540 Cr | ₹308 Cr |
| Exceptional Income / Expenses | - | ₹-1.80 Cr | - | - | - |
| Profit Before Tax | ₹734 Cr | ₹615 Cr | ₹649 Cr | ₹533 Cr | ₹306 Cr |
| Provision for Tax | ₹188 Cr | ₹156 Cr | ₹158 Cr | ₹125 Cr | ₹57 Cr |
| Current Income Tax | ₹178 Cr | ₹167 Cr | ₹158 Cr | ₹137 Cr | ₹71 Cr |
| Deferred Tax | ₹14 Cr | ₹-10 Cr | ₹-0.20 Cr | ₹-12 Cr | ₹-14 Cr |
| Other taxes | ₹-4.40 Cr | ₹-1.10 Cr | ₹0.70 Cr | ₹0.10 Cr | ₹-0.40 Cr |
| Profit After Tax | ₹546 Cr | ₹460 Cr | ₹490 Cr | ₹408 Cr | ₹250 Cr |
| Extra items | - | ₹13 Cr | - | - | - |
| Minority Interest | ₹0.50 Cr | ₹-16 Cr | ₹-6.60 Cr | ₹-3.80 Cr | ₹-1.70 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹546 Cr | ₹457 Cr | ₹484 Cr | ₹404 Cr | ₹248 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,246 Cr | ₹1,883 Cr | ₹1,444 Cr | ₹1,055 Cr | ₹831 Cr |
| Appropriations | ₹2,792 Cr | ₹2,340 Cr | ₹1,928 Cr | ₹1,460 Cr | ₹1,079 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹35 Cr | ₹61 Cr | ₹20 Cr | - | ₹9.10 Cr |
| Equity Dividend % | ₹375.00 | ₹350.00 | ₹300.00 | ₹200.00 | ₹100.00 |
| Earnings Per Share | ₹20.30 | ₹16.97 | ₹24.07 | ₹20.12 | ₹16.42 |
| Adjusted EPS | ₹20.30 | ₹16.97 | ₹18.05 | ₹15.09 | ₹9.23 |
Compare Income Statement of peers of ASTRAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASTRAL | ₹39,191.2 Cr | 1.4% | -6.9% | -21.9% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹42,778.2 Cr | 1% | -12.4% | -29.9% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹10,486.1 Cr | -4.2% | -7.4% | -37.4% | Stock Analytics | |
| TIME TECHNOPLAST | ₹8,996.5 Cr | -8.7% | -12.8% | -16% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,608.8 Cr | -4% | 10.5% | -27.9% | Stock Analytics | |
| EPL | ₹6,439.6 Cr | -2.2% | 2.4% | -29.2% | Stock Analytics | |
ASTRAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASTRAL | 1.4% |
-6.9% |
-21.9% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses