ASTRAL
|
ASTRAL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹20 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹21 Cr |
| Equity - Issued | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹20 Cr |
| Equity Paid Up | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹20 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | ₹2.10 Cr | ₹1.60 Cr | ₹2.00 Cr | ₹1.30 Cr |
| Total Reserves | ₹4,031 Cr | ₹3,588 Cr | ₹3,160 Cr | ₹2,682 Cr | ₹2,315 Cr |
| Securities Premium | ₹404 Cr | ₹401 Cr | ₹400 Cr | ₹398 Cr | ₹403 Cr |
| Capital Reserves | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹0.40 Cr |
| Profit & Loss Account Balance | ₹3,567 Cr | ₹3,138 Cr | ₹2,717 Cr | ₹2,246 Cr | ₹1,883 Cr |
| General Reserves | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Other Reserves | ₹24 Cr | ₹13 Cr | ₹7.50 Cr | ₹3.50 Cr | ₹2.50 Cr |
| Reserve excluding Revaluation Reserve | ₹4,030 Cr | ₹3,587 Cr | ₹3,158 Cr | ₹2,681 Cr | ₹2,314 Cr |
| Revaluation reserve | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr |
| Shareholder's Funds | ₹4,058 Cr | ₹3,617 Cr | ₹3,188 Cr | ₹2,711 Cr | ₹2,337 Cr |
| Minority Interest | - | ₹76 Cr | ₹80 Cr | ₹248 Cr | ₹28 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹19 Cr | ₹12 Cr | ₹14 Cr | ₹30 Cr | ₹31 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹27 Cr | ₹15 Cr | ₹17 Cr | ₹36 Cr | ₹11 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-8.30 Cr | ₹-3.00 Cr | ₹-2.80 Cr | ₹-6.60 Cr | ₹20 Cr |
| Unsecured Loans | ₹64 Cr | ₹78 Cr | ₹30 Cr | ₹2.10 Cr | ₹1.70 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹30 Cr | ₹30 Cr | ₹30 Cr | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹2.30 Cr | - | - | - | - |
| Other Unsecured Loan | ₹32 Cr | ₹48 Cr | ₹-0.30 Cr | ₹2.10 Cr | ₹1.70 Cr |
| Deferred Tax Assets / Liabilities | ₹60 Cr | ₹47 Cr | ₹44 Cr | ₹30 Cr | ₹40 Cr |
| Deferred Tax Assets | ₹14 Cr | ₹7.40 Cr | ₹8.40 Cr | ₹9.50 Cr | ₹2.80 Cr |
| Deferred Tax Liability | ₹74 Cr | ₹54 Cr | ₹52 Cr | ₹39 Cr | ₹43 Cr |
| Other Long Term Liabilities | ₹75 Cr | ₹67 Cr | ₹13 Cr | ₹4.90 Cr | ₹7.30 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹16 Cr | ₹8.60 Cr | ₹5.30 Cr | ₹3.10 Cr | ₹1.70 Cr |
| Total Non-Current Liabilities | ₹233 Cr | ₹212 Cr | ₹106 Cr | ₹70 Cr | ₹82 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,155 Cr | ₹859 Cr | ₹872 Cr | ₹800 Cr | ₹748 Cr |
| Sundry Creditors | ₹864 Cr | ₹618 Cr | ₹593 Cr | ₹521 Cr | ₹501 Cr |
| Acceptances | ₹292 Cr | ₹241 Cr | ₹279 Cr | ₹279 Cr | ₹248 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹255 Cr | ₹222 Cr | ₹193 Cr | ₹346 Cr | ₹129 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹24 Cr | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹9.00 Cr |
| Interest Accrued But Not Due | ₹3.30 Cr | ₹4.30 Cr | ₹3.80 Cr | ₹2.90 Cr | ₹0.30 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹228 Cr | ₹205 Cr | ₹177 Cr | ₹329 Cr | ₹119 Cr |
| Short Term Borrowings | ₹62 Cr | ₹51 Cr | ₹50 Cr | ₹39 Cr | ₹45 Cr |
| Secured ST Loans repayable on Demands | ₹62 Cr | ₹51 Cr | ₹50 Cr | ₹39 Cr | ₹45 Cr |
| Working Capital Loans- Sec | ₹62 Cr | ₹51 Cr | ₹50 Cr | ₹39 Cr | ₹45 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-62 Cr | ₹-51 Cr | ₹-50 Cr | ₹-39 Cr | ₹-45 Cr |
| Short Term Provisions | ₹26 Cr | ₹11 Cr | ₹6.90 Cr | ₹11 Cr | ₹19 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹10 Cr | ₹9.00 Cr | ₹6.10 Cr | ₹8.00 Cr | ₹17 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹16 Cr | ₹2.40 Cr | ₹0.80 Cr | ₹2.60 Cr | ₹1.80 Cr |
| Total Current Liabilities | ₹1,498 Cr | ₹1,143 Cr | ₹1,121 Cr | ₹1,195 Cr | ₹941 Cr |
| Total Liabilities | ₹5,789 Cr | ₹5,048 Cr | ₹4,496 Cr | ₹4,362 Cr | ₹3,387 Cr |
| ASSETS | |||||
| Gross Block | ₹4,402 Cr | ₹3,893 Cr | ₹3,240 Cr | ₹2,705 Cr | ₹2,074 Cr |
| Less: Accumulated Depreciation | ₹1,463 Cr | ₹1,181 Cr | ₹940 Cr | ₹755 Cr | ₹578 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,939 Cr | ₹2,712 Cr | ₹2,299 Cr | ₹1,951 Cr | ₹1,496 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹89 Cr | ₹116 Cr | ₹151 Cr | ₹126 Cr | ₹123 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹19 Cr | ₹19 Cr | ₹8.10 Cr | ₹8.10 Cr | - |
| Long Term Loans & Advances | ₹113 Cr | ₹70 Cr | ₹59 Cr | ₹36 Cr | ₹22 Cr |
| Other Non Current Assets | ₹2.90 Cr | ₹1.00 Cr | ₹1.30 Cr | ₹0.80 Cr | ₹0.90 Cr |
| Total Non-Current Assets | ₹3,150 Cr | ₹2,899 Cr | ₹2,510 Cr | ₹2,113 Cr | ₹1,642 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,117 Cr | ₹1,011 Cr | ₹913 Cr | ₹875 Cr | ₹733 Cr |
| Raw Materials | ₹473 Cr | ₹410 Cr | ₹349 Cr | ₹403 Cr | ₹289 Cr |
| Work-in Progress | ₹100 Cr | ₹70 Cr | ₹61 Cr | ₹61 Cr | ₹37 Cr |
| Finished Goods | ₹440 Cr | ₹443 Cr | ₹427 Cr | ₹342 Cr | ₹369 Cr |
| Packing Materials | ₹22 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹11 Cr |
| Stores  and Spare | ₹53 Cr | ₹40 Cr | ₹34 Cr | ₹27 Cr | ₹20 Cr |
| Other Inventory | ₹29 Cr | ₹30 Cr | ₹26 Cr | ₹26 Cr | ₹7.80 Cr |
| Sundry Debtors | ₹475 Cr | ₹435 Cr | ₹376 Cr | ₹355 Cr | ₹269 Cr |
| Debtors more than Six months | ₹31 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹9.40 Cr |
| Debtors Others | ₹469 Cr | ₹438 Cr | ₹378 Cr | ₹352 Cr | ₹269 Cr |
| Cash and Bank | ₹943 Cr | ₹608 Cr | ₹610 Cr | ₹682 Cr | ₹642 Cr |
| Cash in hand | ₹0.70 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.80 Cr | ₹0.50 Cr |
| Balances at Bank | ₹905 Cr | ₹558 Cr | ₹557 Cr | ₹656 Cr | ₹615 Cr |
| Other cash and bank balances | ₹38 Cr | ₹49 Cr | ₹52 Cr | ₹25 Cr | ₹26 Cr |
| Other Current Assets | ₹34 Cr | ₹33 Cr | ₹34 Cr | ₹33 Cr | ₹34 Cr |
| Interest accrued on Investments | ₹0.70 Cr | - | ₹0.10 Cr | ₹3.00 Cr | ₹0.90 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹24 Cr | ₹23 Cr | ₹27 Cr | ₹26 Cr | ₹16 Cr |
| Other current_assets | ₹9.20 Cr | ₹11 Cr | ₹7.10 Cr | ₹4.80 Cr | ₹17 Cr |
| Short Term Loans and Advances | ₹69 Cr | ₹61 Cr | ₹53 Cr | ₹109 Cr | ₹67 Cr |
| Advances recoverable in cash or in kind | ₹21 Cr | ₹13 Cr | ₹15 Cr | ₹50 Cr | ₹27 Cr |
| Advance income tax and TDS | ₹0.20 Cr | ₹0.10 Cr | ₹8.50 Cr | ₹18 Cr | ₹28 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹48 Cr | ₹48 Cr | ₹30 Cr | ₹42 Cr | ₹13 Cr |
| Total Current Assets | ₹2,639 Cr | ₹2,149 Cr | ₹1,986 Cr | ₹2,054 Cr | ₹1,745 Cr |
| Net Current Assets (Including Current Investments) | ₹1,141 Cr | ₹1,006 Cr | ₹864 Cr | ₹859 Cr | ₹804 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹5,789 Cr | ₹5,048 Cr | ₹4,496 Cr | ₹4,362 Cr | ₹3,387 Cr |
| Contingent Liabilities | ₹109 Cr | ₹43 Cr | ₹120 Cr | ₹69 Cr | ₹99 Cr |
| Total Debt | ₹153 Cr | ₹144 Cr | ₹96 Cr | ₹77 Cr | ₹85 Cr |
| Book Value | 150.81 | 134.34 | 118.41 | 100.67 | 116.12 |
| Adjusted Book Value | 150.81 | 134.34 | 118.41 | 100.67 | 87.09 |
Compare Balance Sheet of peers of ASTRAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASTRAL | ₹38,692.8 Cr | -0.7% | 8% | 2.5% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹44,077.1 Cr | -1.1% | 4.5% | -19.3% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹16,259.7 Cr | -4.6% | 0.4% | 109.8% | Stock Analytics | |
| SHAILY ENGINEERING PLASTICS | ₹15,469.6 Cr | 9.6% | 21.4% | 97.3% | Stock Analytics | |
| TIME TECHNOPLAST | ₹10,220.7 Cr | -0.4% | 12.3% | -9.3% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹10,023.8 Cr | -2.4% | -4.6% | -18.2% | Stock Analytics | |
ASTRAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASTRAL | -0.7% |
8% |
2.5% |
| SENSEX | -0.1% |
2.4% |
-3.3% |
You may also like the below Video Courses