ASTRA MICROWAVE PRODUCTS
|
ASTRA MICROWAVE PRODUCTS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,051 Cr | ₹909 Cr | ₹816 Cr | ₹750 Cr | ₹641 Cr |
| Sales | ₹1,009 Cr | ₹876 Cr | ₹777 Cr | ₹726 Cr | ₹623 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹43 Cr | ₹33 Cr | ₹37 Cr | ₹22 Cr | ₹16 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | ₹1.71 Cr | ₹1.91 Cr | ₹1.66 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,051 Cr | ₹909 Cr | ₹816 Cr | ₹750 Cr | ₹641 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-49 Cr | ₹-12 Cr | ₹-21 Cr | ₹-15 Cr | ₹-40 Cr |
| Raw Material Consumed | ₹626 Cr | ₹558 Cr | ₹540 Cr | ₹542 Cr | ₹486 Cr |
| Opening Raw Materials | ₹284 Cr | ₹201 Cr | ₹223 Cr | ₹148 Cr | ₹142 Cr |
| Purchases Raw Materials | ₹679 Cr | ₹641 Cr | ₹518 Cr | ₹617 Cr | ₹492 Cr |
| Closing Raw Materials | ₹337 Cr | ₹284 Cr | ₹201 Cr | ₹223 Cr | ₹148 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹5.62 Cr | ₹5.04 Cr | ₹4.49 Cr | ₹3.59 Cr | ₹3.48 Cr |
| Electricity & Power | ₹5.62 Cr | ₹5.04 Cr | ₹4.49 Cr | ₹3.59 Cr | ₹3.48 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹135 Cr | ₹108 Cr | ₹92 Cr | ₹78 Cr | ₹70 Cr |
| Salaries, Wages & Bonus | ₹116 Cr | ₹94 Cr | ₹81 Cr | ₹68 Cr | ₹62 Cr |
| Contributions to EPF & Pension Funds | ₹6.18 Cr | ₹5.10 Cr | ₹4.49 Cr | ₹3.88 Cr | ₹3.50 Cr |
| Workmen and Staff Welfare Expenses | ₹4.66 Cr | ₹3.14 Cr | ₹2.51 Cr | ₹2.41 Cr | ₹1.74 Cr |
| Other Employees Cost | ₹8.62 Cr | ₹5.66 Cr | ₹4.26 Cr | ₹3.56 Cr | ₹2.44 Cr |
| Other Manufacturing Expenses | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹10 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹9.80 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹3.68 Cr | ₹2.90 Cr | ₹1.62 Cr | ₹1.03 Cr | ₹0.64 Cr |
| General and Administration Expenses | ₹43 Cr | ₹32 Cr | ₹29 Cr | ₹25 Cr | ₹20 Cr |
| Rent , Rates & Taxes | ₹4.53 Cr | ₹3.19 Cr | ₹2.07 Cr | ₹1.81 Cr | ₹1.63 Cr |
| Insurance | ₹1.35 Cr | ₹1.78 Cr | ₹1.93 Cr | ₹1.99 Cr | ₹1.57 Cr |
| Printing and stationery | ₹0.71 Cr | ₹0.57 Cr | ₹0.64 Cr | ₹0.51 Cr | ₹0.47 Cr |
| Professional and legal fees | ₹5.97 Cr | ₹2.23 Cr | ₹4.27 Cr | ₹4.20 Cr | ₹2.98 Cr |
| Traveling and conveyance | ₹15 Cr | ₹10 Cr | ₹11 Cr | ₹7.54 Cr | ₹5.87 Cr |
| Other Administration | ₹16 Cr | ₹14 Cr | ₹9.35 Cr | ₹8.68 Cr | ₹7.98 Cr |
| Selling and Distribution Expenses | ₹4.53 Cr | ₹2.88 Cr | ₹1.78 Cr | ₹2.73 Cr | ₹1.27 Cr |
| Advertisement & Sales Promotion | ₹3.55 Cr | ₹2.42 Cr | ₹1.16 Cr | ₹1.33 Cr | ₹0.45 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.98 Cr | ₹0.46 Cr | ₹0.62 Cr | ₹1.40 Cr | ₹0.82 Cr |
| Miscellaneous Expenses | ₹4.54 Cr | ₹5.28 Cr | ₹5.74 Cr | ₹9.86 Cr | ₹10 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹2.05 Cr | ₹0.88 Cr | ₹4.25 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.02 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹2.59 Cr | ₹7.11 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.54 Cr | ₹3.24 Cr | ₹4.86 Cr | ₹3.03 Cr | ₹2.92 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹788 Cr | ₹717 Cr | ₹667 Cr | ₹661 Cr | ₹561 Cr |
| Operating Profit (Excl OI) | ₹263 Cr | ₹192 Cr | ₹148 Cr | ₹90 Cr | ₹80 Cr |
| Other Income | ₹24 Cr | ₹12 Cr | ₹5.47 Cr | ₹6.38 Cr | ₹11 Cr |
| Interest Received | ₹6.23 Cr | ₹7.42 Cr | ₹2.98 Cr | ₹2.25 Cr | ₹2.82 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.09 Cr | ₹0.02 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹6.20 Cr | - | - | - | ₹1.17 Cr |
| Foreign Exchange Gains | ₹0.61 Cr | ₹3.43 Cr | ₹1.65 Cr | - | - |
| Others | ₹11 Cr | ₹0.84 Cr | ₹0.75 Cr | ₹4.11 Cr | ₹6.88 Cr |
| Operating Profit | ₹287 Cr | ₹204 Cr | ₹154 Cr | ₹96 Cr | ₹91 Cr |
| Interest | ₹57 Cr | ₹32 Cr | ₹31 Cr | ₹21 Cr | ₹26 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.48 Cr | ₹1.38 Cr | ₹1.37 Cr | ₹0.50 Cr | ₹0.12 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹11 Cr | ₹9.42 Cr | ₹7.90 Cr | ₹7.50 Cr | ₹9.51 Cr |
| Other Interest | ₹43 Cr | ₹21 Cr | ₹22 Cr | ₹13 Cr | ₹16 Cr |
| PBDT | ₹229 Cr | ₹172 Cr | ₹123 Cr | ₹75 Cr | ₹65 Cr |
| Depreciation | ₹35 Cr | ₹25 Cr | ₹24 Cr | ₹22 Cr | ₹24 Cr |
| Profit Before Taxation & Exceptional Items | ₹194 Cr | ₹147 Cr | ₹99 Cr | ₹52 Cr | ₹41 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹204 Cr | ₹159 Cr | ₹96 Cr | ₹50 Cr | ₹39 Cr |
| Provision for Tax | ₹50 Cr | ₹38 Cr | ₹26 Cr | ₹12 Cr | ₹9.70 Cr |
| Current Income Tax | ₹49 Cr | ₹40 Cr | ₹27 Cr | ₹16 Cr | ₹12 Cr |
| Deferred Tax | ₹0.44 Cr | ₹-1.76 Cr | ₹-1.73 Cr | ₹-3.90 Cr | ₹-1.49 Cr |
| Other taxes | ₹0.79 Cr | ₹0.15 Cr | ₹0.48 Cr | ₹0.24 Cr | ₹-0.32 Cr |
| Profit After Tax | ₹154 Cr | ₹121 Cr | ₹70 Cr | ₹38 Cr | ₹29 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹154 Cr | ₹121 Cr | ₹70 Cr | ₹38 Cr | ₹29 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹586 Cr | ₹481 Cr | ₹425 Cr | ₹398 Cr | ₹379 Cr |
| Appropriations | ₹740 Cr | ₹602 Cr | ₹495 Cr | ₹436 Cr | ₹408 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹21 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr |
| Equity Dividend % | ₹110.00 | ₹100.00 | ₹80.00 | ₹70.00 | ₹60.00 |
| Earnings Per Share | ₹16.17 | ₹12.75 | ₹8.06 | ₹4.37 | ₹3.33 |
| Adjusted EPS | ₹16.17 | ₹12.75 | ₹8.06 | ₹4.37 | ₹3.33 |
Compare Income Statement of peers of ASTRA MICROWAVE PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASTRA MICROWAVE PRODUCTS | ₹16,022.0 Cr | 1.5% | -4.8% | 71.9% | Stock Analytics | |
| HINDUSTAN AERONAUTICS | ₹325,031.0 Cr | -2.6% | 5.9% | 9.3% | Stock Analytics | |
| BHARAT ELECTRONICS | ₹299,335.0 Cr | -1% | 5.6% | 8.9% | Stock Analytics | |
| BHARAT DYNAMICS | ₹49,192.7 Cr | -1.4% | 6.4% | -10.3% | Stock Analytics | |
| DATA PATTERNS (INDIA) | ₹26,131.6 Cr | -3.3% | 5.2% | 83.9% | Stock Analytics | |
| ZEN TECHNOLOGIES | ₹16,494.3 Cr | -5.1% | 11% | 31.8% | Stock Analytics | |
ASTRA MICROWAVE PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASTRA MICROWAVE PRODUCTS | 1.5% |
-4.8% |
71.9% |
| SENSEX | -0.8% |
0.2% |
-6% |
You may also like the below Video Courses