ASTRA MICROWAVE PRODUCTS
|
ASTRA MICROWAVE PRODUCTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹19 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹19 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,079 Cr | ₹947 Cr | ₹625 Cr | ₹568 Cr | ₹541 Cr |
| Securities Premium | ₹285 Cr | ₹285 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹719 Cr | ₹586 Cr | ₹481 Cr | ₹425 Cr | ₹398 Cr |
| General Reserves | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
| Other Reserves | ₹0.94 Cr | ₹0.80 Cr | ₹0.72 Cr | ₹0.20 Cr | ₹0.07 Cr |
| Reserve excluding Revaluation Reserve | ₹1,079 Cr | ₹947 Cr | ₹625 Cr | ₹568 Cr | ₹541 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,098 Cr | ₹966 Cr | ₹643 Cr | ₹586 Cr | ₹559 Cr |
| Minority Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹39 Cr | ₹15 Cr | ₹3.33 Cr | ₹3.35 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹39 Cr | ₹15 Cr | ₹3.33 Cr | ₹3.35 Cr | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-11 Cr | ₹-11 Cr | ₹-9.05 Cr | ₹-6.92 Cr | ₹-2.78 Cr |
| Deferred Tax Assets | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹9.84 Cr |
| Deferred Tax Liability | ₹4.04 Cr | ₹3.70 Cr | ₹4.34 Cr | ₹5.42 Cr | ₹7.06 Cr |
| Other Long Term Liabilities | ₹53 Cr | ₹48 Cr | ₹68 Cr | ₹40 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹16 Cr | ₹10 Cr | ₹23 Cr | ₹20 Cr | ₹3.98 Cr |
| Total Non-Current Liabilities | ₹97 Cr | ₹63 Cr | ₹85 Cr | ₹56 Cr | ₹1.20 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹77 Cr | ₹84 Cr | ₹46 Cr | ₹55 Cr | ₹38 Cr |
| Sundry Creditors | ₹77 Cr | ₹84 Cr | ₹46 Cr | ₹55 Cr | ₹38 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹187 Cr | ₹129 Cr | ₹116 Cr | ₹221 Cr | ₹220 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹93 Cr | ₹69 Cr | ₹70 Cr | ₹192 Cr | ₹203 Cr |
| Interest Accrued But Not Due | ₹0.97 Cr | ₹0.81 Cr | ₹0.84 Cr | ₹0.35 Cr | ₹0.16 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹93 Cr | ₹60 Cr | ₹45 Cr | ₹29 Cr | ₹17 Cr |
| Short Term Borrowings | ₹364 Cr | ₹216 Cr | ₹167 Cr | ₹56 Cr | ₹122 Cr |
| Secured ST Loans repayable on Demands | ₹364 Cr | ₹216 Cr | ₹167 Cr | ₹56 Cr | ₹122 Cr |
| Working Capital Loans- Sec | ₹364 Cr | ₹216 Cr | ₹167 Cr | ₹56 Cr | ₹122 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-364 Cr | ₹-216 Cr | ₹-167 Cr | ₹-56 Cr | ₹-122 Cr |
| Short Term Provisions | ₹156 Cr | ₹109 Cr | ₹32 Cr | ₹5.16 Cr | ₹14 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹151 Cr | ₹105 Cr | ₹27 Cr | ₹1.61 Cr | ₹12 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.20 Cr | ₹4.08 Cr | ₹4.20 Cr | ₹3.55 Cr | ₹2.01 Cr |
| Total Current Liabilities | ₹783 Cr | ₹538 Cr | ₹360 Cr | ₹337 Cr | ₹393 Cr |
| Total Liabilities | ₹1,979 Cr | ₹1,567 Cr | ₹1,088 Cr | ₹979 Cr | ₹953 Cr |
| ASSETS | |||||
| Gross Block | ₹455 Cr | ₹361 Cr | ₹341 Cr | ₹310 Cr | ₹282 Cr |
| Less: Accumulated Depreciation | ₹226 Cr | ₹191 Cr | ₹174 Cr | ₹151 Cr | ₹129 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹229 Cr | ₹170 Cr | ₹167 Cr | ₹160 Cr | ₹153 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.07 Cr | ₹13 Cr | ₹2.17 Cr | ₹0.08 Cr | - |
| Non Current Investments | ₹32 Cr | ₹24 Cr | ₹11 Cr | ₹14 Cr | ₹16 Cr |
| Long Term Investment | ₹32 Cr | ₹24 Cr | ₹11 Cr | ₹14 Cr | ₹16 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹32 Cr | ₹24 Cr | ₹11 Cr | ₹14 Cr | ₹16 Cr |
| Long Term Loans & Advances | ₹2.44 Cr | ₹5.96 Cr | ₹24 Cr | ₹20 Cr | ₹1.67 Cr |
| Other Non Current Assets | ₹16 Cr | ₹15 Cr | ₹9.69 Cr | ₹12 Cr | ₹13 Cr |
| Total Non-Current Assets | ₹282 Cr | ₹228 Cr | ₹214 Cr | ₹206 Cr | ₹183 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | ₹14 Cr |
| Quoted | - | - | - | - | ₹14 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹616 Cr | ₹515 Cr | ₹419 Cr | ₹419 Cr | ₹330 Cr |
| Raw Materials | ₹337 Cr | ₹284 Cr | ₹201 Cr | ₹223 Cr | ₹148 Cr |
| Work-in Progress | ₹278 Cr | ₹230 Cr | ₹217 Cr | ₹193 Cr | ₹178 Cr |
| Finished Goods | ₹0.63 Cr | ₹0.13 Cr | ₹0.69 Cr | ₹2.85 Cr | ₹3.41 Cr |
| Packing Materials | ₹0.36 Cr | ₹0.35 Cr | ₹0.32 Cr | ₹0.24 Cr | ₹0.22 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹786 Cr | ₹505 Cr | ₹284 Cr | ₹205 Cr | ₹267 Cr |
| Debtors more than Six months | ₹294 Cr | ₹150 Cr | ₹76 Cr | ₹80 Cr | ₹48 Cr |
| Debtors Others | ₹501 Cr | ₹371 Cr | ₹222 Cr | ₹138 Cr | ₹227 Cr |
| Cash and Bank | ₹98 Cr | ₹131 Cr | ₹111 Cr | ₹77 Cr | ₹43 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Balances at Bank | ₹98 Cr | ₹131 Cr | ₹111 Cr | ₹77 Cr | ₹42 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹6.68 Cr | ₹7.00 Cr | ₹5.44 Cr | ₹6.68 Cr | ₹9.28 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹1.24 Cr |
| Prepaid Expenses | ₹6.68 Cr | ₹7.00 Cr | ₹5.44 Cr | ₹4.91 Cr | ₹4.08 Cr |
| Other current_assets | - | - | ₹0.00 Cr | ₹1.77 Cr | ₹3.95 Cr |
| Short Term Loans and Advances | ₹184 Cr | ₹176 Cr | ₹55 Cr | ₹64 Cr | ₹107 Cr |
| Advances recoverable in cash or in kind | ₹41 Cr | ₹71 Cr | ₹27 Cr | ₹52 Cr | ₹60 Cr |
| Advance income tax and TDS | ₹140 Cr | ₹105 Cr | ₹24 Cr | ₹2.68 Cr | ₹11 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.77 Cr | ₹0.37 Cr | ₹4.11 Cr | ₹9.28 Cr | ₹36 Cr |
| Total Current Assets | ₹1,691 Cr | ₹1,334 Cr | ₹874 Cr | ₹773 Cr | ₹770 Cr |
| Net Current Assets (Including Current Investments) | ₹907 Cr | ₹796 Cr | ₹514 Cr | ₹436 Cr | ₹377 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,979 Cr | ₹1,567 Cr | ₹1,088 Cr | ₹979 Cr | ₹953 Cr |
| Contingent Liabilities | ₹81 Cr | ₹23 Cr | ₹24 Cr | ₹11 Cr | ₹6.48 Cr |
| Total Debt | ₹423 Cr | ₹237 Cr | ₹185 Cr | ₹70 Cr | ₹122 Cr |
| Book Value | - | 101.76 | 74.20 | 67.61 | 64.51 |
| Adjusted Book Value | 115.70 | 101.76 | 74.20 | 67.61 | 64.51 |
Compare Balance Sheet of peers of ASTRA MICROWAVE PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASTRA MICROWAVE PRODUCTS | ₹9,897.1 Cr | -2% | 6.1% | 41.2% | Stock Analytics | |
| HINDUSTAN AERONAUTICS | ₹313,084.0 Cr | -1.6% | -1.3% | 12% | Stock Analytics | |
| BHARAT ELECTRONICS | ₹311,506.0 Cr | 2.6% | 5.5% | 51.9% | Stock Analytics | |
| BHARAT DYNAMICS | ₹56,080.4 Cr | -0.5% | 2.5% | 44.6% | Stock Analytics | |
| DATA PATTERNS (INDIA) | ₹15,361.7 Cr | -1.6% | 7.7% | 23.6% | Stock Analytics | |
| ZEN TECHNOLOGIES | ₹12,247.4 Cr | 1.3% | -5.3% | -19.9% | Stock Analytics | |
ASTRA MICROWAVE PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASTRA MICROWAVE PRODUCTS | -2% |
6.1% |
41.2% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses