ASTRA MICROWAVE PRODUCTS
|
ASTRA MICROWAVE PRODUCTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹909 Cr | ₹816 Cr | ₹750 Cr | ₹641 Cr | ₹467 Cr |
| Sales | ₹876 Cr | ₹777 Cr | ₹726 Cr | ₹623 Cr | ₹440 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹33 Cr | ₹37 Cr | ₹22 Cr | ₹16 Cr | ₹25 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | ₹1.71 Cr | ₹1.91 Cr | ₹1.66 Cr | ₹2.21 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹909 Cr | ₹816 Cr | ₹750 Cr | ₹641 Cr | ₹467 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-12 Cr | ₹-21 Cr | ₹-15 Cr | ₹-40 Cr | ₹-68 Cr |
| Raw Material Consumed | ₹558 Cr | ₹540 Cr | ₹542 Cr | ₹486 Cr | ₹334 Cr |
| Opening Raw Materials | ₹201 Cr | ₹223 Cr | ₹148 Cr | ₹142 Cr | ₹67 Cr |
| Purchases Raw Materials | ₹641 Cr | ₹518 Cr | ₹617 Cr | ₹492 Cr | ₹409 Cr |
| Closing Raw Materials | ₹284 Cr | ₹201 Cr | ₹223 Cr | ₹148 Cr | ₹142 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹5.04 Cr | ₹4.49 Cr | ₹3.59 Cr | ₹3.48 Cr | ₹3.62 Cr |
| Electricity & Power | ₹5.04 Cr | ₹4.49 Cr | ₹3.59 Cr | ₹3.48 Cr | ₹3.62 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹108 Cr | ₹92 Cr | ₹78 Cr | ₹70 Cr | ₹69 Cr |
| Salaries, Wages & Bonus | ₹94 Cr | ₹81 Cr | ₹68 Cr | ₹62 Cr | ₹61 Cr |
| Contributions to EPF & Pension Funds | ₹5.10 Cr | ₹4.49 Cr | ₹3.88 Cr | ₹3.50 Cr | ₹3.52 Cr |
| Workmen and Staff Welfare Expenses | ₹3.14 Cr | ₹2.51 Cr | ₹2.41 Cr | ₹1.74 Cr | ₹2.02 Cr |
| Other Employees Cost | ₹5.66 Cr | ₹4.26 Cr | ₹3.56 Cr | ₹2.44 Cr | ₹2.77 Cr |
| Other Manufacturing Expenses | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹10 Cr | ₹9.19 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹9.80 Cr | ₹9.19 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹2.90 Cr | ₹1.62 Cr | ₹1.03 Cr | ₹0.64 Cr | - |
| General and Administration Expenses | ₹32 Cr | ₹29 Cr | ₹25 Cr | ₹20 Cr | ₹23 Cr |
| Rent , Rates & Taxes | ₹3.19 Cr | ₹2.07 Cr | ₹1.81 Cr | ₹1.63 Cr | ₹1.87 Cr |
| Insurance | ₹1.78 Cr | ₹1.93 Cr | ₹1.99 Cr | ₹1.57 Cr | ₹0.74 Cr |
| Printing and stationery | ₹0.57 Cr | ₹0.64 Cr | ₹0.51 Cr | ₹0.47 Cr | ₹0.65 Cr |
| Professional and legal fees | ₹2.23 Cr | ₹4.27 Cr | ₹4.20 Cr | ₹2.98 Cr | ₹4.74 Cr |
| Traveling and conveyance | ₹10 Cr | ₹11 Cr | ₹7.54 Cr | ₹5.87 Cr | ₹7.03 Cr |
| Other Administration | ₹14 Cr | ₹9.35 Cr | ₹8.68 Cr | ₹7.98 Cr | ₹7.70 Cr |
| Selling and Distribution Expenses | ₹2.88 Cr | ₹1.78 Cr | ₹2.73 Cr | ₹1.27 Cr | ₹1.69 Cr |
| Advertisement & Sales Promotion | ₹2.42 Cr | ₹1.16 Cr | ₹1.33 Cr | ₹0.45 Cr | ₹1.05 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.46 Cr | ₹0.62 Cr | ₹1.40 Cr | ₹0.82 Cr | ₹0.64 Cr |
| Miscellaneous Expenses | ₹5.28 Cr | ₹5.74 Cr | ₹9.86 Cr | ₹10 Cr | ₹6.91 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹2.05 Cr | ₹0.88 Cr | ₹4.25 Cr | - | ₹3.79 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.02 Cr | - |
| Losson foreign exchange fluctuations | - | - | ₹2.59 Cr | ₹7.11 Cr | ₹0.75 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.24 Cr | ₹4.86 Cr | ₹3.03 Cr | ₹2.92 Cr | ₹2.38 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹717 Cr | ₹667 Cr | ₹661 Cr | ₹561 Cr | ₹378 Cr |
| Operating Profit (Excl OI) | ₹192 Cr | ₹148 Cr | ₹90 Cr | ₹80 Cr | ₹89 Cr |
| Other Income | ₹12 Cr | ₹5.47 Cr | ₹6.38 Cr | ₹11 Cr | ₹12 Cr |
| Interest Received | ₹7.42 Cr | ₹2.98 Cr | ₹2.25 Cr | ₹2.82 Cr | ₹3.27 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.09 Cr | ₹0.02 Cr | - | ₹0.05 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | ₹1.17 Cr | ₹0.01 Cr |
| Foreign Exchange Gains | ₹3.43 Cr | ₹1.65 Cr | - | - | ₹5.07 Cr |
| Others | ₹0.84 Cr | ₹0.75 Cr | ₹4.11 Cr | ₹6.88 Cr | ₹3.76 Cr |
| Operating Profit | ₹204 Cr | ₹154 Cr | ₹96 Cr | ₹91 Cr | ₹101 Cr |
| Interest | ₹32 Cr | ₹31 Cr | ₹21 Cr | ₹26 Cr | ₹15 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.38 Cr | ₹1.37 Cr | ₹0.50 Cr | ₹0.12 Cr | ₹0.94 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹9.42 Cr | ₹7.90 Cr | ₹7.50 Cr | ₹9.51 Cr | ₹6.30 Cr |
| Other Interest | ₹21 Cr | ₹22 Cr | ₹13 Cr | ₹16 Cr | ₹7.52 Cr |
| PBDT | ₹172 Cr | ₹123 Cr | ₹75 Cr | ₹65 Cr | ₹86 Cr |
| Depreciation | ₹25 Cr | ₹24 Cr | ₹22 Cr | ₹24 Cr | ₹26 Cr |
| Profit Before Taxation & Exceptional Items | ₹147 Cr | ₹99 Cr | ₹52 Cr | ₹41 Cr | ₹60 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹159 Cr | ₹96 Cr | ₹50 Cr | ₹39 Cr | ₹59 Cr |
| Provision for Tax | ₹38 Cr | ₹26 Cr | ₹12 Cr | ₹9.70 Cr | ₹15 Cr |
| Current Income Tax | ₹40 Cr | ₹27 Cr | ₹16 Cr | ₹12 Cr | ₹20 Cr |
| Deferred Tax | ₹-1.76 Cr | ₹-1.73 Cr | ₹-3.90 Cr | ₹-1.49 Cr | ₹-4.90 Cr |
| Other taxes | ₹0.15 Cr | ₹0.48 Cr | ₹0.24 Cr | ₹-0.32 Cr | - |
| Profit After Tax | ₹121 Cr | ₹70 Cr | ₹38 Cr | ₹29 Cr | ₹44 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹121 Cr | ₹70 Cr | ₹38 Cr | ₹29 Cr | ₹44 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹481 Cr | ₹425 Cr | ₹398 Cr | ₹379 Cr | ₹339 Cr |
| Appropriations | ₹602 Cr | ₹495 Cr | ₹436 Cr | ₹408 Cr | ₹383 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹3.59 Cr |
| Equity Dividend % | ₹100.00 | ₹80.00 | ₹70.00 | ₹60.00 | ₹60.00 |
| Earnings Per Share | ₹12.75 | ₹8.06 | ₹4.37 | ₹3.33 | ₹5.08 |
| Adjusted EPS | ₹12.75 | ₹8.06 | ₹4.37 | ₹3.33 | ₹5.08 |
Compare Income Statement of peers of ASTRA MICROWAVE PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASTRA MICROWAVE PRODUCTS | ₹9,897.1 Cr | -2% | 6.1% | 41.2% | Stock Analytics | |
| HINDUSTAN AERONAUTICS | ₹313,084.0 Cr | -1.6% | -1.3% | 12% | Stock Analytics | |
| BHARAT ELECTRONICS | ₹311,506.0 Cr | 2.6% | 5.5% | 51.9% | Stock Analytics | |
| BHARAT DYNAMICS | ₹56,080.4 Cr | -0.5% | 2.5% | 44.6% | Stock Analytics | |
| DATA PATTERNS (INDIA) | ₹15,361.7 Cr | -1.6% | 7.7% | 23.6% | Stock Analytics | |
| ZEN TECHNOLOGIES | ₹12,247.4 Cr | 1.3% | -5.3% | -19.9% | Stock Analytics | |
ASTRA MICROWAVE PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASTRA MICROWAVE PRODUCTS | -2% |
6.1% |
41.2% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses