ASTEC LIFESCIENCES
|
ASTEC LIFESCIENCES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹389 Cr | ₹459 Cr | ₹631 Cr | ₹680 Cr | ₹559 Cr |
Sales | ₹386 Cr | ₹459 Cr | ₹631 Cr | ₹680 Cr | ₹559 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.16 Cr | ₹0.48 Cr | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹381 Cr | ₹458 Cr | ₹628 Cr | ₹677 Cr | ₹555 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹48 Cr | ₹0.46 Cr | ₹-60 Cr | ₹-58 Cr | ₹-2.55 Cr |
Raw Material Consumed | ₹249 Cr | ₹319 Cr | ₹461 Cr | ₹445 Cr | ₹345 Cr |
Opening Raw Materials | ₹29 Cr | ₹128 Cr | ₹80 Cr | ₹58 Cr | ₹76 Cr |
Purchases Raw Materials | ₹260 Cr | ₹220 Cr | ₹508 Cr | ₹467 Cr | ₹327 Cr |
Closing Raw Materials | ₹40 Cr | ₹29 Cr | ₹128 Cr | ₹80 Cr | ₹58 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹34 Cr | ₹36 Cr | ₹46 Cr | ₹38 Cr | ₹25 Cr |
Electricity & Power | ₹34 Cr | ₹36 Cr | ₹46 Cr | ₹38 Cr | ₹25 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹61 Cr | ₹62 Cr | ₹52 Cr | ₹50 Cr | ₹38 Cr |
Salaries, Wages & Bonus | ₹54 Cr | ₹55 Cr | ₹48 Cr | ₹47 Cr | ₹36 Cr |
Contributions to EPF & Pension Funds | ₹3.06 Cr | ₹2.91 Cr | ₹2.55 Cr | ₹2.02 Cr | ₹1.98 Cr |
Workmen and Staff Welfare Expenses | ₹4.33 Cr | ₹3.77 Cr | ₹1.27 Cr | ₹1.48 Cr | ₹0.82 Cr |
Other Employees Cost | ₹0.04 Cr | ₹0.30 Cr | ₹0.33 Cr | ₹0.11 Cr | ₹0.01 Cr |
Other Manufacturing Expenses | ₹25 Cr | ₹19 Cr | ₹18 Cr | ₹14 Cr | ₹13 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹8.65 Cr | ₹5.60 Cr | ₹5.64 Cr | ₹5.19 Cr | ₹3.64 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹9.10 Cr | ₹8.99 Cr |
General and Administration Expenses | ₹13 Cr | ₹16 Cr | ₹17 Cr | ₹12 Cr | ₹9.95 Cr |
Rent , Rates & Taxes | ₹2.52 Cr | ₹4.27 Cr | ₹1.72 Cr | ₹1.62 Cr | ₹1.62 Cr |
Insurance | ₹3.68 Cr | ₹3.78 Cr | ₹6.45 Cr | ₹5.03 Cr | ₹3.55 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹3.32 Cr | ₹3.11 Cr | ₹5.58 Cr | ₹2.90 Cr | ₹2.85 Cr |
Traveling and conveyance | ₹0.81 Cr | ₹1.59 Cr | ₹0.80 Cr | ₹0.36 Cr | ₹0.22 Cr |
Other Administration | ₹2.82 Cr | ₹2.89 Cr | ₹2.22 Cr | ₹1.90 Cr | ₹1.71 Cr |
Selling and Distribution Expenses | ₹7.15 Cr | ₹2.63 Cr | ₹7.51 Cr | ₹11 Cr | ₹6.30 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹2.01 Cr | - | - | - | - |
Freight and Forwarding | ₹5.15 Cr | ₹2.63 Cr | ₹7.51 Cr | ₹11 Cr | ₹6.30 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹10 Cr | ₹8.87 Cr |
Bad debts /advances written off | - | - | - | ₹0.00 Cr | ₹0.11 Cr |
Provision for doubtful debts | ₹0.05 Cr | ₹0.06 Cr | ₹0.02 Cr | - | - |
Losson disposal of fixed assets(net) | - | ₹0.11 Cr | ₹0.52 Cr | - | ₹0.02 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹10 Cr | ₹10 Cr | ₹9.96 Cr | ₹10 Cr | ₹8.74 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹448 Cr | ₹464 Cr | ₹552 Cr | ₹522 Cr | ₹443 Cr |
Operating Profit (Excl OI) | ₹-66 Cr | ₹-5.91 Cr | ₹76 Cr | ₹154 Cr | ₹111 Cr |
Other Income | ₹5.63 Cr | ₹5.64 Cr | ₹13 Cr | ₹10 Cr | ₹8.03 Cr |
Interest Received | ₹0.80 Cr | ₹0.15 Cr | ₹4.05 Cr | ₹0.26 Cr | ₹0.79 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹2.02 Cr | - | - | ₹0.01 Cr | - |
Profits on sale of Investments | - | - | - | - | ₹0.25 Cr |
Provision Written Back | - | - | ₹0.07 Cr | ₹0.28 Cr | - |
Foreign Exchange Gains | ₹1.59 Cr | ₹4.97 Cr | ₹8.39 Cr | ₹7.25 Cr | ₹3.04 Cr |
Others | ₹1.22 Cr | ₹0.52 Cr | ₹0.55 Cr | ₹2.66 Cr | ₹3.95 Cr |
Operating Profit | ₹-61 Cr | ₹-0.27 Cr | ₹89 Cr | ₹165 Cr | ₹119 Cr |
Interest | ₹37 Cr | ₹25 Cr | ₹21 Cr | ₹9.06 Cr | ₹4.75 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹36 Cr | ₹25 Cr | ₹20 Cr | ₹8.70 Cr | ₹4.27 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.42 Cr | ₹0.37 Cr | ₹0.56 Cr | ₹0.36 Cr | ₹0.48 Cr |
Other Interest | - | - | - | - | - |
PBDT | ₹-97 Cr | ₹-25 Cr | ₹69 Cr | ₹155 Cr | ₹115 Cr |
Depreciation | ₹44 Cr | ₹36 Cr | ₹34 Cr | ₹34 Cr | ₹26 Cr |
Profit Before Taxation & Exceptional Items | ₹-141 Cr | ₹-62 Cr | ₹35 Cr | ₹121 Cr | ₹89 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-141 Cr | ₹-62 Cr | ₹35 Cr | ₹121 Cr | ₹89 Cr |
Provision for Tax | ₹-6.28 Cr | ₹-15 Cr | ₹9.35 Cr | ₹31 Cr | ₹24 Cr |
Current Income Tax | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹29 Cr | ₹23 Cr |
Deferred Tax | ₹-6.32 Cr | ₹-15 Cr | ₹9.33 Cr | ₹2.61 Cr | ₹-0.61 Cr |
Other taxes | - | - | - | - | ₹1.35 Cr |
Profit After Tax | ₹-135 Cr | ₹-47 Cr | ₹26 Cr | ₹90 Cr | ₹65 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.04 Cr | ₹-0.04 Cr | ₹-0.03 Cr | ₹-0.02 Cr | ₹-0.02 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-135 Cr | ₹-47 Cr | ₹26 Cr | ₹90 Cr | ₹65 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹276 Cr | ₹326 Cr | ₹304 Cr | ₹217 Cr | ₹155 Cr |
Appropriations | ₹141 Cr | ₹279 Cr | ₹329 Cr | ₹307 Cr | ₹220 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.17 Cr | ₹3.51 Cr | ₹3.17 Cr | ₹2.94 Cr | ₹3.11 Cr |
Equity Dividend % | - | - | ₹15.00 | ₹15.00 | ₹15.00 |
Earnings Per Share | ₹-68.71 | ₹-23.93 | ₹13.04 | ₹45.85 | ₹33.21 |
Adjusted EPS | ₹-68.21 | ₹-23.76 | ₹12.95 | ₹45.52 | ₹32.97 |
Compare Income Statement of peers of ASTEC LIFESCIENCES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASTEC LIFESCIENCES | ₹2,017.6 Cr | -0.3% | 2% | -29.9% | Stock Analytics | |
PI INDUSTRIES | ₹62,410.0 Cr | -0.1% | -1.3% | 1.3% | Stock Analytics | |
UPL | ₹61,335.4 Cr | 5.7% | 11.6% | 40.3% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹29,497.0 Cr | -2.6% | 15.4% | 13.8% | Stock Analytics | |
BAYER CROPSCIENCE | ₹28,559.8 Cr | 0.3% | 10.5% | -5.3% | Stock Analytics | |
BASF INDIA | ₹22,302.9 Cr | 1.8% | 3% | -10.2% | Stock Analytics |
ASTEC LIFESCIENCES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASTEC LIFESCIENCES | -0.3% |
2% |
-29.9% |
SENSEX | -0.1% |
0.2% |
2.1% |
You may also like the below Video Courses