Home > Income Statement > ASTEC LIFESCIENCES

ASTEC LIFESCIENCES
Income Statement

ASTEC LIFESCIENCES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ASTEC LIFESCIENCES
Please provide your vote to see the results

ASTEC LIFESCIENCES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹680 Cr₹559 Cr₹526 Cr₹433 Cr₹371 Cr
     Sales ₹680 Cr₹559 Cr₹526 Cr₹433 Cr₹360 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ----₹4.10 Cr
     Revenue from property development -----
     Other Operational Income ----₹6.94 Cr
Less: Excise Duty ----₹3.26 Cr
Net Sales ₹677 Cr₹555 Cr₹523 Cr₹431 Cr₹368 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-58 Cr₹-2.55 Cr₹4.73 Cr₹-16 Cr₹11 Cr
Raw Material Consumed ₹445 Cr₹345 Cr₹334 Cr₹295 Cr₹224 Cr
     Opening Raw Materials ₹58 Cr₹76 Cr₹44 Cr₹44 Cr₹20 Cr
     Purchases Raw Materials ₹467 Cr₹327 Cr₹366 Cr₹294 Cr₹248 Cr
     Closing Raw Materials ₹80 Cr₹58 Cr₹76 Cr₹44 Cr₹44 Cr
     Other Direct Purchases / Brought in cost --₹0.37 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹38 Cr₹25 Cr₹29 Cr₹24 Cr₹18 Cr
     Electricity & Power ₹38 Cr₹25 Cr₹29 Cr₹24 Cr₹18 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹50 Cr₹38 Cr₹30 Cr₹25 Cr₹22 Cr
     Salaries, Wages & Bonus ₹47 Cr₹36 Cr₹28 Cr₹23 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹2.02 Cr₹1.98 Cr₹1.30 Cr₹1.05 Cr₹0.90 Cr
     Workmen and Staff Welfare Expenses ₹1.48 Cr₹0.82 Cr₹0.86 Cr₹0.95 Cr₹1.04 Cr
     Other Employees Cost ₹0.11 Cr₹0.01 Cr₹0.06 Cr₹0.16 Cr₹0.34 Cr
Other Manufacturing Expenses ₹14 Cr₹13 Cr₹10 Cr₹8.67 Cr₹7.41 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹5.19 Cr₹3.64 Cr₹3.04 Cr₹2.72 Cr₹2.85 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.10 Cr₹8.99 Cr₹7.12 Cr₹5.95 Cr₹4.56 Cr
General and Administration Expenses ₹12 Cr₹9.95 Cr₹11 Cr₹7.87 Cr₹8.92 Cr
     Rent , Rates & Taxes ₹1.62 Cr₹1.62 Cr₹1.83 Cr₹1.63 Cr₹2.59 Cr
     Insurance ₹5.03 Cr₹3.55 Cr₹2.21 Cr₹1.30 Cr₹0.84 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.90 Cr₹2.85 Cr₹4.94 Cr₹3.02 Cr₹3.68 Cr
     Traveling and conveyance ₹0.36 Cr₹0.22 Cr₹0.81 Cr₹0.85 Cr₹0.93 Cr
     Other Administration ₹2.26 Cr₹1.94 Cr₹2.28 Cr₹1.91 Cr₹1.81 Cr
Selling and Distribution Expenses ₹11 Cr₹6.30 Cr₹5.58 Cr₹3.87 Cr₹5.40 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹11 Cr₹6.30 Cr₹5.58 Cr₹3.87 Cr₹5.40 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹10 Cr₹8.87 Cr₹13 Cr₹5.63 Cr₹2.43 Cr
     Bad debts /advances written off ₹0.00 Cr₹0.11 Cr-₹2.43 Cr-
     Provision for doubtful debts --₹0.31 Cr₹0.04 Cr₹0.18 Cr
     Losson disposal of fixed assets(net) -₹0.02 Cr₹0.18 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹10 Cr₹8.74 Cr₹13 Cr₹3.17 Cr₹2.25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹522 Cr₹443 Cr₹437 Cr₹354 Cr₹299 Cr
Operating Profit (Excl OI) ₹154 Cr₹111 Cr₹85 Cr₹76 Cr₹69 Cr
Other Income ₹10 Cr₹8.03 Cr₹12 Cr₹11 Cr₹8.11 Cr
     Interest Received ₹0.26 Cr₹0.79 Cr₹0.28 Cr₹0.36 Cr₹0.88 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr----
     Profits on sale of Investments -₹0.25 Cr---
     Provision Written Back ₹0.28 Cr--₹1.75 Cr₹2.31 Cr
     Foreign Exchange Gains ₹7.25 Cr₹3.04 Cr₹5.28 Cr₹1.70 Cr₹4.83 Cr
     Others ₹2.66 Cr₹3.95 Cr₹6.37 Cr₹7.35 Cr₹0.08 Cr
Operating Profit ₹165 Cr₹119 Cr₹97 Cr₹88 Cr₹77 Cr
Interest ₹9.06 Cr₹4.75 Cr₹13 Cr₹12 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.70 Cr₹4.27 Cr₹12 Cr₹11 Cr₹9.85 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.36 Cr₹0.48 Cr₹0.97 Cr₹0.94 Cr₹0.81 Cr
     Other Interest -----
PBDT ₹155 Cr₹115 Cr₹85 Cr₹75 Cr₹66 Cr
Depreciation ₹34 Cr₹26 Cr₹23 Cr₹19 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹121 Cr₹89 Cr₹61 Cr₹56 Cr₹52 Cr
Exceptional Income / Expenses ----₹4.15 Cr
Profit Before Tax ₹121 Cr₹89 Cr₹61 Cr₹56 Cr₹56 Cr
Provision for Tax ₹31 Cr₹24 Cr₹14 Cr₹20 Cr₹21 Cr
     Current Income Tax ₹29 Cr₹23 Cr₹16 Cr₹15 Cr₹17 Cr
     Deferred Tax ₹2.61 Cr₹-0.61 Cr₹-3.05 Cr₹4.43 Cr₹2.08 Cr
     Other taxes -₹1.35 Cr₹0.80 Cr₹0.40 Cr₹1.21 Cr
Profit After Tax ₹90 Cr₹65 Cr₹48 Cr₹36 Cr₹35 Cr
Extra items -----
Minority Interest ₹-0.02 Cr₹-0.02 Cr₹-0.02 Cr₹-0.03 Cr₹-0.13 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹90 Cr₹65 Cr₹48 Cr₹36 Cr₹35 Cr
Adjustments to PAT -----
Profit Balance B/F ₹217 Cr₹155 Cr₹111 Cr₹79 Cr₹48 Cr
Appropriations ₹307 Cr₹220 Cr₹159 Cr₹115 Cr₹83 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.94 Cr₹3.11 Cr₹3.72 Cr₹3.58 Cr₹3.62 Cr
Equity Dividend % ₹15.00₹15.00₹15.00₹15.00₹15.00
Earnings Per Share ₹45.85₹33.21₹24.28₹18.28₹17.87
Adjusted EPS ₹45.85₹33.21₹24.28₹18.28₹17.87

Compare Income Statement of peers of ASTEC LIFESCIENCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASTEC LIFESCIENCES ₹2,435.5 Cr 0.1% 12% -8.2% Stock Analytics
PI INDUSTRIES ₹56,971.7 Cr 1.2% 0% 17.7% Stock Analytics
UPL ₹37,973.2 Cr 3.9% 11% -32.1% Stock Analytics
BAYER CROPSCIENCE ₹24,994.3 Cr -2.7% 9.8% 34.8% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹20,310.2 Cr 1.6% 17.5% -5.1% Stock Analytics
BASF INDIA ₹15,662.9 Cr 0.3% 13.1% 51.9% Stock Analytics


ASTEC LIFESCIENCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASTEC LIFESCIENCES

0.1%

12%

-8.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses