ASTEC LIFESCIENCES
|
ASTEC LIFESCIENCES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹389 Cr | ₹459 Cr | ₹631 Cr | ₹680 Cr | ₹559 Cr |
| Sales | ₹386 Cr | ₹459 Cr | ₹631 Cr | ₹680 Cr | ₹559 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹3.16 Cr | ₹0.48 Cr | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹381 Cr | ₹458 Cr | ₹628 Cr | ₹677 Cr | ₹555 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹48 Cr | ₹0.46 Cr | ₹-60 Cr | ₹-58 Cr | ₹-2.55 Cr |
| Raw Material Consumed | ₹249 Cr | ₹319 Cr | ₹461 Cr | ₹445 Cr | ₹345 Cr |
| Opening Raw Materials | ₹29 Cr | ₹128 Cr | ₹80 Cr | ₹58 Cr | ₹76 Cr |
| Purchases Raw Materials | ₹260 Cr | ₹220 Cr | ₹508 Cr | ₹467 Cr | ₹327 Cr |
| Closing Raw Materials | ₹40 Cr | ₹29 Cr | ₹128 Cr | ₹80 Cr | ₹58 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹34 Cr | ₹36 Cr | ₹46 Cr | ₹38 Cr | ₹25 Cr |
| Electricity & Power | ₹34 Cr | ₹36 Cr | ₹46 Cr | ₹38 Cr | ₹25 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹61 Cr | ₹62 Cr | ₹52 Cr | ₹50 Cr | ₹38 Cr |
| Salaries, Wages & Bonus | ₹54 Cr | ₹55 Cr | ₹48 Cr | ₹47 Cr | ₹36 Cr |
| Contributions to EPF & Pension Funds | ₹3.06 Cr | ₹2.91 Cr | ₹2.55 Cr | ₹2.02 Cr | ₹1.98 Cr |
| Workmen and Staff Welfare Expenses | ₹4.33 Cr | ₹3.77 Cr | ₹1.27 Cr | ₹1.48 Cr | ₹0.82 Cr |
| Other Employees Cost | ₹0.04 Cr | ₹0.30 Cr | ₹0.33 Cr | ₹0.11 Cr | ₹0.01 Cr |
| Other Manufacturing Expenses | ₹25 Cr | ₹19 Cr | ₹18 Cr | ₹14 Cr | ₹13 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹8.65 Cr | ₹5.60 Cr | ₹5.64 Cr | ₹5.19 Cr | ₹3.64 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹9.10 Cr | ₹8.99 Cr |
| General and Administration Expenses | ₹13 Cr | ₹16 Cr | ₹17 Cr | ₹12 Cr | ₹9.95 Cr |
| Rent , Rates & Taxes | ₹2.52 Cr | ₹4.27 Cr | ₹1.72 Cr | ₹1.62 Cr | ₹1.62 Cr |
| Insurance | ₹3.68 Cr | ₹3.78 Cr | ₹6.45 Cr | ₹5.03 Cr | ₹3.55 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹3.32 Cr | ₹3.11 Cr | ₹5.58 Cr | ₹2.90 Cr | ₹2.85 Cr |
| Traveling and conveyance | ₹0.81 Cr | ₹1.59 Cr | ₹0.80 Cr | ₹0.36 Cr | ₹0.22 Cr |
| Other Administration | ₹2.82 Cr | ₹2.89 Cr | ₹2.22 Cr | ₹1.90 Cr | ₹1.71 Cr |
| Selling and Distribution Expenses | ₹7.15 Cr | ₹2.63 Cr | ₹7.51 Cr | ₹11 Cr | ₹6.30 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹2.01 Cr | - | - | - | - |
| Freight and Forwarding | ₹5.15 Cr | ₹2.63 Cr | ₹7.51 Cr | ₹11 Cr | ₹6.30 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹10 Cr | ₹8.87 Cr |
| Bad debts /advances written off | - | - | - | ₹0.00 Cr | ₹0.11 Cr |
| Provision for doubtful debts | ₹0.05 Cr | ₹0.06 Cr | ₹0.02 Cr | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.11 Cr | ₹0.52 Cr | - | ₹0.02 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹10 Cr | ₹10 Cr | ₹9.96 Cr | ₹10 Cr | ₹8.74 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹448 Cr | ₹464 Cr | ₹552 Cr | ₹522 Cr | ₹443 Cr |
| Operating Profit (Excl OI) | ₹-66 Cr | ₹-5.91 Cr | ₹76 Cr | ₹154 Cr | ₹111 Cr |
| Other Income | ₹5.63 Cr | ₹5.64 Cr | ₹13 Cr | ₹10 Cr | ₹8.03 Cr |
| Interest Received | ₹0.80 Cr | ₹0.15 Cr | ₹4.05 Cr | ₹0.26 Cr | ₹0.79 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹2.02 Cr | - | - | ₹0.01 Cr | - |
| Profits on sale of Investments | - | - | - | - | ₹0.25 Cr |
| Provision Written Back | - | - | ₹0.07 Cr | ₹0.28 Cr | - |
| Foreign Exchange Gains | ₹1.59 Cr | ₹4.97 Cr | ₹8.39 Cr | ₹7.25 Cr | ₹3.04 Cr |
| Others | ₹1.22 Cr | ₹0.52 Cr | ₹0.55 Cr | ₹2.66 Cr | ₹3.95 Cr |
| Operating Profit | ₹-61 Cr | ₹-0.27 Cr | ₹89 Cr | ₹165 Cr | ₹119 Cr |
| Interest | ₹37 Cr | ₹25 Cr | ₹21 Cr | ₹9.06 Cr | ₹4.75 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹36 Cr | ₹25 Cr | ₹20 Cr | ₹8.70 Cr | ₹4.27 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.42 Cr | ₹0.37 Cr | ₹0.56 Cr | ₹0.36 Cr | ₹0.48 Cr |
| Other Interest | - | - | - | - | - |
| PBDT | ₹-97 Cr | ₹-25 Cr | ₹69 Cr | ₹155 Cr | ₹115 Cr |
| Depreciation | ₹44 Cr | ₹36 Cr | ₹34 Cr | ₹34 Cr | ₹26 Cr |
| Profit Before Taxation & Exceptional Items | ₹-141 Cr | ₹-62 Cr | ₹35 Cr | ₹121 Cr | ₹89 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-141 Cr | ₹-62 Cr | ₹35 Cr | ₹121 Cr | ₹89 Cr |
| Provision for Tax | ₹-6.28 Cr | ₹-15 Cr | ₹9.35 Cr | ₹31 Cr | ₹24 Cr |
| Current Income Tax | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹29 Cr | ₹23 Cr |
| Deferred Tax | ₹-6.32 Cr | ₹-15 Cr | ₹9.33 Cr | ₹2.61 Cr | ₹-0.61 Cr |
| Other taxes | - | - | - | - | ₹1.35 Cr |
| Profit After Tax | ₹-135 Cr | ₹-47 Cr | ₹26 Cr | ₹90 Cr | ₹65 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.04 Cr | ₹-0.04 Cr | ₹-0.03 Cr | ₹-0.02 Cr | ₹-0.02 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-135 Cr | ₹-47 Cr | ₹26 Cr | ₹90 Cr | ₹65 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹276 Cr | ₹326 Cr | ₹304 Cr | ₹217 Cr | ₹155 Cr |
| Appropriations | ₹141 Cr | ₹279 Cr | ₹329 Cr | ₹307 Cr | ₹220 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.17 Cr | ₹3.51 Cr | ₹3.17 Cr | ₹2.94 Cr | ₹3.11 Cr |
| Equity Dividend % | - | - | ₹15.00 | ₹15.00 | ₹15.00 |
| Earnings Per Share | ₹-68.71 | ₹-23.93 | ₹13.04 | ₹45.85 | ₹33.21 |
| Adjusted EPS | ₹-68.21 | ₹-23.76 | ₹12.95 | ₹45.52 | ₹32.97 |
Compare Income Statement of peers of ASTEC LIFESCIENCES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASTEC LIFESCIENCES | ₹1,415.2 Cr | -3.8% | -20% | -40.3% | Stock Analytics | |
| UPL | ₹63,155.2 Cr | 3.9% | 10% | 37.4% | Stock Analytics | |
| PI INDUSTRIES | ₹56,990.6 Cr | 5.1% | 4.9% | -16.7% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹23,716.9 Cr | -5.4% | -11.1% | -15.8% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹20,652.5 Cr | -5.9% | -8.1% | -28.5% | Stock Analytics | |
| BASF INDIA | ₹19,251.9 Cr | 0.8% | -4.7% | -47.1% | Stock Analytics | |
ASTEC LIFESCIENCES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASTEC LIFESCIENCES | -3.8% |
-20% |
-40.3% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses