Home > Income Statement > ASPINWALL AND COMPANY

ASPINWALL AND COMPANY
Income Statement

ASPINWALL AND COMPANY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ASPINWALL AND COMPANY
Please provide your vote to see the results

ASPINWALL AND COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹296 Cr₹295 Cr₹260 Cr₹253 Cr₹256 Cr
     Sales ₹165 Cr₹141 Cr₹128 Cr₹122 Cr₹139 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹125 Cr₹151 Cr₹129 Cr₹128 Cr₹112 Cr
     Revenue from property development -----
     Other Operational Income ₹5.42 Cr₹3.03 Cr₹2.18 Cr₹2.94 Cr₹5.32 Cr
Less: Excise Duty -----
Net Sales ₹296 Cr₹295 Cr₹260 Cr₹253 Cr₹256 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.69 Cr₹4.62 Cr₹3.42 Cr₹5.98 Cr₹12 Cr
Raw Material Consumed ₹127 Cr₹84 Cr₹74 Cr₹77 Cr₹93 Cr
     Opening Raw Materials ₹41 Cr₹51 Cr₹32 Cr₹28 Cr₹47 Cr
     Purchases Raw Materials ₹105 Cr₹60 Cr₹94 Cr₹69 Cr₹63 Cr
     Closing Raw Materials ₹42 Cr₹41 Cr₹51 Cr₹31 Cr₹28 Cr
     Other Direct Purchases / Brought in cost ₹23 Cr₹13 Cr₹0.28 Cr₹11 Cr₹12 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.55 Cr₹1.69 Cr₹1.78 Cr₹1.80 Cr₹1.94 Cr
     Electricity & Power ₹1.55 Cr₹1.69 Cr₹1.78 Cr₹1.80 Cr₹1.94 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹47 Cr₹49 Cr₹44 Cr₹37 Cr₹36 Cr
     Salaries, Wages & Bonus ₹40 Cr₹41 Cr₹38 Cr₹32 Cr₹30 Cr
     Contributions to EPF & Pension Funds ₹4.76 Cr₹6.05 Cr₹4.14 Cr₹3.81 Cr₹3.71 Cr
     Workmen and Staff Welfare Expenses ₹2.41 Cr₹2.34 Cr₹2.29 Cr₹1.64 Cr₹2.14 Cr
     Other Employees Cost ₹0.62 Cr----
Other Manufacturing Expenses ₹6.19 Cr₹6.56 Cr₹7.54 Cr₹7.60 Cr₹7.67 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.54 Cr₹1.34 Cr₹1.47 Cr₹1.39 Cr₹2.20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.65 Cr₹5.22 Cr₹6.07 Cr₹6.21 Cr₹5.47 Cr
General and Administration Expenses ₹12 Cr₹11 Cr₹9.13 Cr₹8.66 Cr₹11 Cr
     Rent , Rates & Taxes ₹2.08 Cr₹2.08 Cr₹2.23 Cr₹2.26 Cr₹3.17 Cr
     Insurance ₹0.82 Cr₹0.79 Cr₹0.79 Cr₹0.89 Cr₹0.87 Cr
     Printing and stationery ₹0.28 Cr₹0.28 Cr₹0.28 Cr₹0.29 Cr₹0.31 Cr
     Professional and legal fees ₹2.08 Cr₹1.88 Cr₹1.94 Cr₹1.49 Cr₹1.66 Cr
     Traveling and conveyance ₹2.60 Cr₹2.57 Cr₹1.18 Cr₹0.85 Cr₹2.67 Cr
     Other Administration ₹3.93 Cr₹3.14 Cr₹2.71 Cr₹2.88 Cr₹2.25 Cr
Selling and Distribution Expenses ₹93 Cr₹112 Cr₹99 Cr₹98 Cr₹89 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.38 Cr₹0.13 Cr₹0.09 Cr₹0.13 Cr₹0.56 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges ₹92 Cr₹112 Cr₹98 Cr₹98 Cr₹88 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.32 Cr₹4.19 Cr₹2.06 Cr₹4.35 Cr₹5.43 Cr
     Bad debts /advances written off ----₹0.09 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.23 Cr----
     Losson foreign exchange fluctuations -₹2.24 Cr--₹1.41 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.09 Cr₹1.95 Cr₹2.06 Cr₹4.35 Cr₹3.93 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹286 Cr₹273 Cr₹241 Cr₹241 Cr₹255 Cr
Operating Profit (Excl OI) ₹9.27 Cr₹21 Cr₹19 Cr₹12 Cr₹1.06 Cr
Other Income ₹9.35 Cr₹4.85 Cr₹3.24 Cr₹5.17 Cr₹6.99 Cr
     Interest Received ₹3.03 Cr₹1.00 Cr₹0.22 Cr₹0.53 Cr₹0.15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.06 Cr₹1.08 Cr₹0.81 Cr₹0.27 Cr₹1.20 Cr
     Profits on sale of Investments ₹0.04 Cr₹0.10 Cr--₹0.06 Cr
     Provision Written Back ₹2.87 Cr₹1.52 Cr₹0.41 Cr₹0.58 Cr₹4.55 Cr
     Foreign Exchange Gains ₹0.06 Cr-₹0.66 Cr₹2.82 Cr-
     Others ₹3.29 Cr₹1.15 Cr₹1.14 Cr₹0.97 Cr₹1.03 Cr
Operating Profit ₹19 Cr₹26 Cr₹22 Cr₹17 Cr₹8.05 Cr
Interest ₹3.88 Cr₹1.86 Cr₹2.95 Cr₹4.24 Cr₹5.32 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.50 Cr₹0.64 Cr₹1.85 Cr₹2.91 Cr₹4.11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.60 Cr₹0.46 Cr₹0.42 Cr₹0.86 Cr₹0.69 Cr
     Other Interest ₹0.78 Cr₹0.76 Cr₹0.68 Cr₹0.47 Cr₹0.52 Cr
PBDT ₹15 Cr₹24 Cr₹19 Cr₹13 Cr₹2.73 Cr
Depreciation ₹5.19 Cr₹4.62 Cr₹3.82 Cr₹3.25 Cr₹3.33 Cr
Profit Before Taxation & Exceptional Items ₹9.55 Cr₹20 Cr₹15 Cr₹9.33 Cr₹-0.60 Cr
Exceptional Income / Expenses -₹16 Cr₹3.42 Cr--
Profit Before Tax ₹9.55 Cr₹36 Cr₹19 Cr₹9.33 Cr₹-0.60 Cr
Provision for Tax ₹-1.13 Cr₹7.14 Cr₹3.42 Cr₹2.90 Cr₹-0.18 Cr
     Current Income Tax ₹1.36 Cr₹4.64 Cr₹4.09 Cr₹2.25 Cr₹0.28 Cr
     Deferred Tax ₹0.05 Cr₹2.39 Cr₹-0.61 Cr₹0.36 Cr₹-0.67 Cr
     Other taxes ₹-2.54 Cr₹0.11 Cr₹-0.06 Cr₹0.29 Cr₹0.21 Cr
Profit After Tax ₹11 Cr₹29 Cr₹15 Cr₹6.43 Cr₹-0.42 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹11 Cr₹29 Cr₹15 Cr₹6.43 Cr₹-0.42 Cr
Adjustments to PAT -----
Profit Balance B/F ₹25 Cr₹13 Cr₹12 Cr₹8.77 Cr₹14 Cr
Appropriations ₹35 Cr₹41 Cr₹27 Cr₹15 Cr₹13 Cr
     General Reserves ₹6.00 Cr₹11 Cr₹11 Cr₹4.00 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.29 Cr
     Other Appropriation ₹4.18 Cr₹5.67 Cr₹3.20 Cr₹-0.55 Cr₹2.40 Cr
Equity Dividend % ₹60.00₹60.00₹60.00₹35.00₹25.00
Earnings Per Share ₹13.66₹36.51₹19.53₹8.22₹-0.54
Adjusted EPS ₹13.66₹36.51₹19.53₹8.22₹-0.54

Compare Income Statement of peers of ASPINWALL AND COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASPINWALL AND COMPANY ₹184.0 Cr -1% 6.8% -11% Stock Analytics
GRASIM INDUSTRIES ₹200,502.0 Cr -0.5% 7.3% 7.5% Stock Analytics
3M INDIA ₹34,933.1 Cr -5.2% -1.7% 5.6% Stock Analytics
DCM SHRIRAM ₹18,504.1 Cr -5.8% 6.5% 19.8% Stock Analytics
ADITYA BIRLA REAL ESTATE ₹14,562.3 Cr -17.9% -4.2% -30% Stock Analytics
BIRLA CORPORATION ₹7,955.0 Cr 4.8% 9.4% -0.2% Stock Analytics


ASPINWALL AND COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASPINWALL AND COMPANY

-1%

6.8%

-11%

SENSEX

-4.3%

-2.6%

-7.6%


You may also like the below Video Courses