Home > Income Statement > ASPINWALL AND COMPANY

ASPINWALL AND COMPANY
Income Statement

ASPINWALL AND COMPANY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ASPINWALL AND COMPANY
Please provide your vote to see the results

ASPINWALL AND COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹417 Cr₹336 Cr₹296 Cr₹295 Cr₹260 Cr
     Sales ₹252 Cr₹198 Cr₹165 Cr₹141 Cr₹128 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹160 Cr₹133 Cr₹125 Cr₹151 Cr₹129 Cr
     Revenue from property development -----
     Other Operational Income ₹4.78 Cr₹4.37 Cr₹5.42 Cr₹3.03 Cr₹2.18 Cr
Less: Excise Duty -----
Net Sales ₹417 Cr₹336 Cr₹296 Cr₹295 Cr₹260 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.82 Cr₹-19 Cr₹-2.69 Cr₹4.62 Cr₹3.42 Cr
Raw Material Consumed ₹206 Cr₹162 Cr₹127 Cr₹84 Cr₹74 Cr
     Opening Raw Materials ₹72 Cr₹42 Cr₹41 Cr₹51 Cr₹32 Cr
     Purchases Raw Materials ₹148 Cr₹132 Cr₹105 Cr₹60 Cr₹94 Cr
     Closing Raw Materials ₹91 Cr₹72 Cr₹42 Cr₹41 Cr₹51 Cr
     Other Direct Purchases / Brought in cost ₹77 Cr₹60 Cr₹23 Cr₹13 Cr₹0.28 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.95 Cr₹1.59 Cr₹1.55 Cr₹1.69 Cr₹1.78 Cr
     Electricity & Power ₹1.95 Cr₹1.59 Cr₹1.55 Cr₹1.69 Cr₹1.78 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹53 Cr₹51 Cr₹47 Cr₹49 Cr₹44 Cr
     Salaries, Wages & Bonus ₹44 Cr₹42 Cr₹40 Cr₹41 Cr₹38 Cr
     Contributions to EPF & Pension Funds ₹5.27 Cr₹4.79 Cr₹4.76 Cr₹6.05 Cr₹4.14 Cr
     Workmen and Staff Welfare Expenses ₹3.13 Cr₹2.58 Cr₹2.41 Cr₹2.34 Cr₹2.29 Cr
     Other Employees Cost ₹0.40 Cr₹0.71 Cr₹0.62 Cr--
Other Manufacturing Expenses ₹8.13 Cr₹8.00 Cr₹6.19 Cr₹6.56 Cr₹7.54 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.64 Cr₹1.83 Cr₹1.54 Cr₹1.34 Cr₹1.47 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.49 Cr₹6.17 Cr₹4.65 Cr₹5.22 Cr₹6.07 Cr
General and Administration Expenses ₹13 Cr₹13 Cr₹12 Cr₹11 Cr₹9.13 Cr
     Rent , Rates & Taxes ₹2.25 Cr₹1.95 Cr₹2.08 Cr₹2.08 Cr₹2.23 Cr
     Insurance ₹1.16 Cr₹0.84 Cr₹0.82 Cr₹0.79 Cr₹0.79 Cr
     Printing and stationery ₹0.29 Cr₹0.28 Cr₹0.28 Cr₹0.28 Cr₹0.28 Cr
     Professional and legal fees ₹2.73 Cr₹2.52 Cr₹2.08 Cr₹1.88 Cr₹1.94 Cr
     Traveling and conveyance ₹2.69 Cr₹3.09 Cr₹2.60 Cr₹2.57 Cr₹1.18 Cr
     Other Administration ₹3.95 Cr₹4.31 Cr₹3.93 Cr₹3.14 Cr₹2.71 Cr
Selling and Distribution Expenses ₹120 Cr₹98 Cr₹93 Cr₹112 Cr₹99 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.29 Cr₹0.35 Cr₹0.38 Cr₹0.13 Cr₹0.09 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges ₹119 Cr₹98 Cr₹92 Cr₹112 Cr₹98 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.84 Cr₹3.03 Cr₹2.32 Cr₹4.19 Cr₹2.06 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.03 Cr₹0.17 Cr₹0.23 Cr--
     Losson foreign exchange fluctuations ₹2.43 Cr₹0.95 Cr-₹2.24 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.38 Cr₹1.91 Cr₹2.09 Cr₹1.95 Cr₹2.06 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹399 Cr₹317 Cr₹286 Cr₹273 Cr₹241 Cr
Operating Profit (Excl OI) ₹18 Cr₹19 Cr₹9.27 Cr₹21 Cr₹19 Cr
Other Income ₹5.27 Cr₹6.37 Cr₹9.35 Cr₹4.85 Cr₹3.24 Cr
     Interest Received ₹1.39 Cr₹2.62 Cr₹3.03 Cr₹1.00 Cr₹0.22 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.10 Cr-₹0.06 Cr₹1.08 Cr₹0.81 Cr
     Profits on sale of Investments -₹0.01 Cr₹0.04 Cr₹0.10 Cr-
     Provision Written Back ₹0.20 Cr₹0.88 Cr₹2.87 Cr₹1.52 Cr₹0.41 Cr
     Foreign Exchange Gains --₹0.06 Cr-₹0.66 Cr
     Others ₹3.58 Cr₹2.86 Cr₹3.29 Cr₹1.15 Cr₹1.14 Cr
Operating Profit ₹23 Cr₹26 Cr₹19 Cr₹26 Cr₹22 Cr
Interest ₹7.35 Cr₹4.47 Cr₹3.88 Cr₹1.86 Cr₹2.95 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.81 Cr₹2.44 Cr₹2.50 Cr₹0.64 Cr₹1.85 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.74 Cr₹0.55 Cr₹0.60 Cr₹0.46 Cr₹0.42 Cr
     Other Interest ₹0.80 Cr₹1.48 Cr₹0.78 Cr₹0.76 Cr₹0.68 Cr
PBDT ₹16 Cr₹21 Cr₹15 Cr₹24 Cr₹19 Cr
Depreciation ₹5.65 Cr₹5.03 Cr₹5.19 Cr₹4.62 Cr₹3.82 Cr
Profit Before Taxation & Exceptional Items ₹10 Cr₹16 Cr₹9.55 Cr₹20 Cr₹15 Cr
Exceptional Income / Expenses ₹4.81 Cr--₹16 Cr₹3.42 Cr
Profit Before Tax ₹15 Cr₹16 Cr₹9.55 Cr₹36 Cr₹19 Cr
Provision for Tax ₹2.04 Cr₹1.57 Cr₹-1.13 Cr₹7.14 Cr₹3.42 Cr
     Current Income Tax ₹2.07 Cr₹3.53 Cr₹1.36 Cr₹4.64 Cr₹4.09 Cr
     Deferred Tax ₹0.17 Cr₹-1.34 Cr₹0.05 Cr₹2.39 Cr₹-0.61 Cr
     Other taxes ₹-0.20 Cr₹-0.62 Cr₹-2.54 Cr₹0.11 Cr₹-0.06 Cr
Profit After Tax ₹13 Cr₹15 Cr₹11 Cr₹29 Cr₹15 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹13 Cr₹15 Cr₹11 Cr₹29 Cr₹15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹29 Cr₹25 Cr₹25 Cr₹13 Cr₹12 Cr
Appropriations ₹42 Cr₹40 Cr₹35 Cr₹41 Cr₹27 Cr
     General Reserves ₹10.00 Cr₹6.00 Cr₹6.00 Cr₹11 Cr₹11 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.89 Cr₹5.01 Cr₹4.18 Cr₹5.67 Cr₹3.20 Cr
Equity Dividend % ₹65.00₹65.00₹60.00₹60.00₹60.00
Earnings Per Share ₹16.83₹18.58₹13.66₹36.51₹19.53
Adjusted EPS ₹16.83₹18.58₹13.66₹36.51₹19.53

Compare Income Statement of peers of ASPINWALL AND COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASPINWALL AND COMPANY ₹194.2 Cr -0% -1.3% -13.8% Stock Analytics
GRASIM INDUSTRIES ₹211,844.0 Cr 0% -0.9% 14.7% Stock Analytics
3M INDIA ₹39,698.4 Cr 1% 4.6% 19.1% Stock Analytics
DCM SHRIRAM ₹15,720.5 Cr -1.5% -2.7% -28.2% Stock Analytics
HINDUSTAN FOODS ₹6,795.5 Cr 1.9% 3.3% -0.9% Stock Analytics
BALMER LAWRIE & COMPANY ₹3,005.4 Cr -1.4% -2.3% -18.2% Stock Analytics


ASPINWALL AND COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASPINWALL AND COMPANY

-0%

-1.3%

-13.8%

SENSEX

-1%

-0.9%

-7.5%


You may also like the below Video Courses