ASPINWALL AND COMPANY
|
ASPINWALL AND COMPANY Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹417 Cr | ₹336 Cr | ₹296 Cr | ₹295 Cr | ₹260 Cr |
| Sales | ₹252 Cr | ₹198 Cr | ₹165 Cr | ₹141 Cr | ₹128 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹160 Cr | ₹133 Cr | ₹125 Cr | ₹151 Cr | ₹129 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹4.78 Cr | ₹4.37 Cr | ₹5.42 Cr | ₹3.03 Cr | ₹2.18 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹417 Cr | ₹336 Cr | ₹296 Cr | ₹295 Cr | ₹260 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-7.82 Cr | ₹-19 Cr | ₹-2.69 Cr | ₹4.62 Cr | ₹3.42 Cr |
| Raw Material Consumed | ₹206 Cr | ₹162 Cr | ₹127 Cr | ₹84 Cr | ₹74 Cr |
| Opening Raw Materials | ₹72 Cr | ₹42 Cr | ₹41 Cr | ₹51 Cr | ₹32 Cr |
| Purchases Raw Materials | ₹148 Cr | ₹132 Cr | ₹105 Cr | ₹60 Cr | ₹94 Cr |
| Closing Raw Materials | ₹91 Cr | ₹72 Cr | ₹42 Cr | ₹41 Cr | ₹51 Cr |
| Other Direct Purchases / Brought in cost | ₹77 Cr | ₹60 Cr | ₹23 Cr | ₹13 Cr | ₹0.28 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.95 Cr | ₹1.59 Cr | ₹1.55 Cr | ₹1.69 Cr | ₹1.78 Cr |
| Electricity & Power | ₹1.95 Cr | ₹1.59 Cr | ₹1.55 Cr | ₹1.69 Cr | ₹1.78 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹53 Cr | ₹51 Cr | ₹47 Cr | ₹49 Cr | ₹44 Cr |
| Salaries, Wages & Bonus | ₹44 Cr | ₹42 Cr | ₹40 Cr | ₹41 Cr | ₹38 Cr |
| Contributions to EPF & Pension Funds | ₹5.27 Cr | ₹4.79 Cr | ₹4.76 Cr | ₹6.05 Cr | ₹4.14 Cr |
| Workmen and Staff Welfare Expenses | ₹3.13 Cr | ₹2.58 Cr | ₹2.41 Cr | ₹2.34 Cr | ₹2.29 Cr |
| Other Employees Cost | ₹0.40 Cr | ₹0.71 Cr | ₹0.62 Cr | - | - |
| Other Manufacturing Expenses | ₹8.13 Cr | ₹8.00 Cr | ₹6.19 Cr | ₹6.56 Cr | ₹7.54 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.64 Cr | ₹1.83 Cr | ₹1.54 Cr | ₹1.34 Cr | ₹1.47 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹6.49 Cr | ₹6.17 Cr | ₹4.65 Cr | ₹5.22 Cr | ₹6.07 Cr |
| General and Administration Expenses | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹9.13 Cr |
| Rent , Rates & Taxes | ₹2.25 Cr | ₹1.95 Cr | ₹2.08 Cr | ₹2.08 Cr | ₹2.23 Cr |
| Insurance | ₹1.16 Cr | ₹0.84 Cr | ₹0.82 Cr | ₹0.79 Cr | ₹0.79 Cr |
| Printing and stationery | ₹0.29 Cr | ₹0.28 Cr | ₹0.28 Cr | ₹0.28 Cr | ₹0.28 Cr |
| Professional and legal fees | ₹2.73 Cr | ₹2.52 Cr | ₹2.08 Cr | ₹1.88 Cr | ₹1.94 Cr |
| Traveling and conveyance | ₹2.69 Cr | ₹3.09 Cr | ₹2.60 Cr | ₹2.57 Cr | ₹1.18 Cr |
| Other Administration | ₹3.95 Cr | ₹4.31 Cr | ₹3.93 Cr | ₹3.14 Cr | ₹2.71 Cr |
| Selling and Distribution Expenses | ₹120 Cr | ₹98 Cr | ₹93 Cr | ₹112 Cr | ₹99 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹0.29 Cr | ₹0.35 Cr | ₹0.38 Cr | ₹0.13 Cr | ₹0.09 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | ₹119 Cr | ₹98 Cr | ₹92 Cr | ₹112 Cr | ₹98 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹4.84 Cr | ₹3.03 Cr | ₹2.32 Cr | ₹4.19 Cr | ₹2.06 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.03 Cr | ₹0.17 Cr | ₹0.23 Cr | - | - |
| Losson foreign exchange fluctuations | ₹2.43 Cr | ₹0.95 Cr | - | ₹2.24 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.38 Cr | ₹1.91 Cr | ₹2.09 Cr | ₹1.95 Cr | ₹2.06 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹399 Cr | ₹317 Cr | ₹286 Cr | ₹273 Cr | ₹241 Cr |
| Operating Profit (Excl OI) | ₹18 Cr | ₹19 Cr | ₹9.27 Cr | ₹21 Cr | ₹19 Cr |
| Other Income | ₹5.27 Cr | ₹6.37 Cr | ₹9.35 Cr | ₹4.85 Cr | ₹3.24 Cr |
| Interest Received | ₹1.39 Cr | ₹2.62 Cr | ₹3.03 Cr | ₹1.00 Cr | ₹0.22 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.10 Cr | - | ₹0.06 Cr | ₹1.08 Cr | ₹0.81 Cr |
| Profits on sale of Investments | - | ₹0.01 Cr | ₹0.04 Cr | ₹0.10 Cr | - |
| Provision Written Back | ₹0.20 Cr | ₹0.88 Cr | ₹2.87 Cr | ₹1.52 Cr | ₹0.41 Cr |
| Foreign Exchange Gains | - | - | ₹0.06 Cr | - | ₹0.66 Cr |
| Others | ₹3.58 Cr | ₹2.86 Cr | ₹3.29 Cr | ₹1.15 Cr | ₹1.14 Cr |
| Operating Profit | ₹23 Cr | ₹26 Cr | ₹19 Cr | ₹26 Cr | ₹22 Cr |
| Interest | ₹7.35 Cr | ₹4.47 Cr | ₹3.88 Cr | ₹1.86 Cr | ₹2.95 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹5.81 Cr | ₹2.44 Cr | ₹2.50 Cr | ₹0.64 Cr | ₹1.85 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.74 Cr | ₹0.55 Cr | ₹0.60 Cr | ₹0.46 Cr | ₹0.42 Cr |
| Other Interest | ₹0.80 Cr | ₹1.48 Cr | ₹0.78 Cr | ₹0.76 Cr | ₹0.68 Cr |
| PBDT | ₹16 Cr | ₹21 Cr | ₹15 Cr | ₹24 Cr | ₹19 Cr |
| Depreciation | ₹5.65 Cr | ₹5.03 Cr | ₹5.19 Cr | ₹4.62 Cr | ₹3.82 Cr |
| Profit Before Taxation & Exceptional Items | ₹10 Cr | ₹16 Cr | ₹9.55 Cr | ₹20 Cr | ₹15 Cr |
| Exceptional Income / Expenses | ₹4.81 Cr | - | - | ₹16 Cr | ₹3.42 Cr |
| Profit Before Tax | ₹15 Cr | ₹16 Cr | ₹9.55 Cr | ₹36 Cr | ₹19 Cr |
| Provision for Tax | ₹2.04 Cr | ₹1.57 Cr | ₹-1.13 Cr | ₹7.14 Cr | ₹3.42 Cr |
| Current Income Tax | ₹2.07 Cr | ₹3.53 Cr | ₹1.36 Cr | ₹4.64 Cr | ₹4.09 Cr |
| Deferred Tax | ₹0.17 Cr | ₹-1.34 Cr | ₹0.05 Cr | ₹2.39 Cr | ₹-0.61 Cr |
| Other taxes | ₹-0.20 Cr | ₹-0.62 Cr | ₹-2.54 Cr | ₹0.11 Cr | ₹-0.06 Cr |
| Profit After Tax | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹29 Cr | ₹15 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹29 Cr | ₹15 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹29 Cr | ₹25 Cr | ₹25 Cr | ₹13 Cr | ₹12 Cr |
| Appropriations | ₹42 Cr | ₹40 Cr | ₹35 Cr | ₹41 Cr | ₹27 Cr |
| General Reserves | ₹10.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹11 Cr | ₹11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4.89 Cr | ₹5.01 Cr | ₹4.18 Cr | ₹5.67 Cr | ₹3.20 Cr |
| Equity Dividend % | ₹65.00 | ₹65.00 | ₹60.00 | ₹60.00 | ₹60.00 |
| Earnings Per Share | ₹16.83 | ₹18.58 | ₹13.66 | ₹36.51 | ₹19.53 |
| Adjusted EPS | ₹16.83 | ₹18.58 | ₹13.66 | ₹36.51 | ₹19.53 |
Compare Income Statement of peers of ASPINWALL AND COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASPINWALL AND COMPANY | ₹194.2 Cr | -0% | -1.3% | -13.8% | Stock Analytics | |
| GRASIM INDUSTRIES | ₹211,844.0 Cr | 0% | -0.9% | 14.7% | Stock Analytics | |
| 3M INDIA | ₹39,698.4 Cr | 1% | 4.6% | 19.1% | Stock Analytics | |
| DCM SHRIRAM | ₹15,720.5 Cr | -1.5% | -2.7% | -28.2% | Stock Analytics | |
| HINDUSTAN FOODS | ₹6,795.5 Cr | 1.9% | 3.3% | -0.9% | Stock Analytics | |
| BALMER LAWRIE & COMPANY | ₹3,005.4 Cr | -1.4% | -2.3% | -18.2% | Stock Analytics | |
ASPINWALL AND COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASPINWALL AND COMPANY | -0% |
-1.3% |
-13.8% |
| SENSEX | -1% |
-0.9% |
-7.5% |
You may also like the below Video Courses