Home > Income Statement > ASPINWALL AND COMPANY

ASPINWALL AND COMPANY
Income Statement

ASPINWALL AND COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ASPINWALL AND COMPANY
Please provide your vote to see the results

ASPINWALL AND COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹295 Cr₹260 Cr₹253 Cr₹256 Cr₹276 Cr
     Sales ₹141 Cr₹128 Cr₹122 Cr₹139 Cr₹168 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹151 Cr₹129 Cr₹128 Cr₹112 Cr₹99 Cr
     Revenue from property development -----
     Other Operational Income ₹3.03 Cr₹2.18 Cr₹2.94 Cr₹5.32 Cr₹8.96 Cr
Less: Excise Duty -----
Net Sales ₹295 Cr₹260 Cr₹253 Cr₹256 Cr₹276 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.62 Cr₹3.42 Cr₹5.98 Cr₹12 Cr₹-17 Cr
Raw Material Consumed ₹84 Cr₹74 Cr₹77 Cr₹93 Cr₹141 Cr
     Opening Raw Materials ₹51 Cr₹32 Cr₹28 Cr₹47 Cr₹73 Cr
     Purchases Raw Materials ₹60 Cr₹94 Cr₹69 Cr₹63 Cr₹104 Cr
     Closing Raw Materials ₹41 Cr₹51 Cr₹31 Cr₹28 Cr₹47 Cr
     Other Direct Purchases / Brought in cost ₹13 Cr₹0.28 Cr₹11 Cr₹12 Cr₹10 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.69 Cr₹1.78 Cr₹1.80 Cr₹1.94 Cr₹1.70 Cr
     Electricity & Power ₹1.69 Cr₹1.78 Cr₹1.80 Cr₹1.94 Cr₹1.70 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹49 Cr₹44 Cr₹37 Cr₹36 Cr₹35 Cr
     Salaries, Wages & Bonus ₹41 Cr₹38 Cr₹32 Cr₹30 Cr₹30 Cr
     Contributions to EPF & Pension Funds ₹6.05 Cr₹4.14 Cr₹3.81 Cr₹3.71 Cr₹3.56 Cr
     Workmen and Staff Welfare Expenses ₹2.34 Cr₹2.29 Cr₹1.64 Cr₹2.14 Cr₹1.90 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹6.56 Cr₹7.54 Cr₹7.60 Cr₹7.67 Cr₹7.99 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.34 Cr₹1.47 Cr₹1.39 Cr₹2.20 Cr₹1.78 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.22 Cr₹6.07 Cr₹6.21 Cr₹5.47 Cr₹6.21 Cr
General and Administration Expenses ₹11 Cr₹9.13 Cr₹8.66 Cr₹11 Cr₹9.90 Cr
     Rent , Rates & Taxes ₹2.08 Cr₹2.23 Cr₹2.26 Cr₹3.17 Cr₹2.23 Cr
     Insurance ₹0.79 Cr₹0.79 Cr₹0.89 Cr₹0.87 Cr₹0.93 Cr
     Printing and stationery ₹0.28 Cr₹0.28 Cr₹0.29 Cr₹0.31 Cr₹0.29 Cr
     Professional and legal fees ₹1.88 Cr₹1.94 Cr₹1.49 Cr₹1.66 Cr₹1.85 Cr
     Traveling and conveyance ₹2.57 Cr₹1.18 Cr₹0.85 Cr₹2.67 Cr₹2.46 Cr
     Other Administration ₹5.71 Cr₹3.89 Cr₹3.73 Cr₹4.92 Cr₹4.60 Cr
Selling and Distribution Expenses ₹112 Cr₹99 Cr₹98 Cr₹89 Cr₹79 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.13 Cr₹0.09 Cr₹0.13 Cr₹0.56 Cr₹0.61 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges ₹112 Cr₹98 Cr₹98 Cr₹88 Cr₹78 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.94 Cr₹2.06 Cr₹4.35 Cr₹5.43 Cr₹7.60 Cr
     Bad debts /advances written off ---₹0.09 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.01 Cr
     Losson foreign exchange fluctuations ₹2.24 Cr--₹1.41 Cr₹3.44 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.70 Cr₹2.06 Cr₹4.35 Cr₹3.93 Cr₹4.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹273 Cr₹241 Cr₹241 Cr₹255 Cr₹265 Cr
Operating Profit (Excl OI) ₹21 Cr₹19 Cr₹12 Cr₹1.06 Cr₹11 Cr
Other Income ₹4.60 Cr₹3.24 Cr₹5.17 Cr₹6.99 Cr₹7.56 Cr
     Interest Received ₹1.00 Cr₹0.22 Cr₹0.53 Cr₹0.15 Cr₹0.17 Cr
     Dividend Received ----₹0.02 Cr
     Profit on sale of Fixed Assets ₹1.08 Cr₹0.81 Cr₹0.27 Cr₹1.20 Cr₹2.46 Cr
     Profits on sale of Investments ₹0.10 Cr--₹0.06 Cr₹0.13 Cr
     Provision Written Back ₹1.27 Cr₹0.41 Cr₹0.58 Cr₹4.55 Cr₹3.94 Cr
     Foreign Exchange Gains -₹0.66 Cr₹2.82 Cr--
     Others ₹1.15 Cr₹1.14 Cr₹0.97 Cr₹1.03 Cr₹0.84 Cr
Operating Profit ₹26 Cr₹22 Cr₹17 Cr₹8.05 Cr₹19 Cr
Interest ₹1.86 Cr₹2.95 Cr₹4.24 Cr₹5.32 Cr₹7.44 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.64 Cr₹1.85 Cr₹2.91 Cr₹4.11 Cr₹5.33 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.46 Cr₹0.42 Cr₹0.86 Cr₹0.69 Cr₹1.12 Cr
     Other Interest ₹0.76 Cr₹0.68 Cr₹0.47 Cr₹0.52 Cr₹0.99 Cr
PBDT ₹24 Cr₹19 Cr₹13 Cr₹2.73 Cr₹11 Cr
Depreciation ₹4.62 Cr₹3.82 Cr₹3.25 Cr₹3.33 Cr₹2.54 Cr
Profit Before Taxation & Exceptional Items ₹20 Cr₹15 Cr₹9.33 Cr₹-0.60 Cr₹8.68 Cr
Exceptional Income / Expenses ₹16 Cr₹3.42 Cr---
Profit Before Tax ₹36 Cr₹19 Cr₹9.33 Cr₹-0.60 Cr₹8.68 Cr
Provision for Tax ₹7.14 Cr₹3.42 Cr₹2.90 Cr₹-0.18 Cr₹1.42 Cr
     Current Income Tax ₹4.64 Cr₹4.09 Cr₹2.25 Cr₹0.28 Cr₹2.62 Cr
     Deferred Tax ₹2.39 Cr₹-0.61 Cr₹0.36 Cr₹-0.67 Cr₹-0.68 Cr
     Other taxes ₹0.11 Cr₹-0.06 Cr₹0.29 Cr₹0.21 Cr₹-0.52 Cr
Profit After Tax ₹29 Cr₹15 Cr₹6.43 Cr₹-0.42 Cr₹7.26 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹29 Cr₹15 Cr₹6.43 Cr₹-0.42 Cr₹7.26 Cr
Adjustments to PAT -----
Profit Balance B/F ₹13 Cr₹12 Cr₹8.77 Cr₹14 Cr₹15 Cr
Appropriations ₹41 Cr₹27 Cr₹15 Cr₹13 Cr₹22 Cr
     General Reserves ₹11 Cr₹11 Cr₹4.00 Cr-₹4.50 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.29 Cr-
     Other Appropriation ₹5.67 Cr₹3.20 Cr₹-0.55 Cr₹2.40 Cr₹3.93 Cr
Equity Dividend % ₹60.00₹60.00₹35.00₹25.00₹30.00
Earnings Per Share ₹36.51₹19.53₹8.22₹-0.54₹9.28
Adjusted EPS ₹36.51₹19.53₹8.22₹-0.54₹9.28

Compare Income Statement of peers of ASPINWALL AND COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASPINWALL AND COMPANY ₹211.7 Cr 9.7% -1.8% 36.5% Stock Analytics
GRASIM INDUSTRIES ₹161,293.0 Cr 2.9% 2.1% 39.1% Stock Analytics
3M INDIA ₹33,554.1 Cr 3.2% 0.2% 36.1% Stock Analytics
CENTURY TEXTILES & INDUSTRIES ₹21,417.1 Cr 3.2% 0.8% 121.6% Stock Analytics
DCM SHRIRAM ₹14,200.1 Cr -2.7% -13.1% 9.1% Stock Analytics
BIRLA CORPORATION ₹11,334.0 Cr 0.1% -16.3% 60.8% Stock Analytics


ASPINWALL AND COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASPINWALL AND COMPANY

9.7%

-1.8%

36.5%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses