ASM TECHNOLOGIES
|
ASM TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹529 Cr | ₹289 Cr | ₹202 Cr | ₹220 Cr | ₹192 Cr |
| Software Services & Operating Revenues | ₹210 Cr | ₹211 Cr | ₹182 Cr | ₹192 Cr | ₹176 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | ₹319 Cr | ₹78 Cr | ₹19 Cr | ₹28 Cr | ₹15 Cr |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹529 Cr | ₹289 Cr | ₹202 Cr | ₹220 Cr | ₹192 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹-28 Cr | ₹-6.95 Cr | ₹-1.21 Cr | ₹6.35 Cr | ₹-3.10 Cr |
| Raw Material Consumed | ₹153 Cr | ₹53 Cr | ₹24 Cr | ₹20 Cr | ₹13 Cr |
| Opening Raw Materials | ₹7.93 Cr | ₹0.57 Cr | ₹0.47 Cr | ₹0.23 Cr | ₹0.07 Cr |
| Purchases Raw Materials | ₹175 Cr | ₹60 Cr | ₹24 Cr | ₹20 Cr | ₹13 Cr |
| Closing Raw Materials | ₹31 Cr | ₹7.93 Cr | ₹0.57 Cr | ₹0.47 Cr | ₹0.23 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.81 Cr | ₹1.99 Cr | ₹1.66 Cr | ₹1.27 Cr | ₹0.67 Cr |
| Electricity & Power | ₹2.81 Cr | ₹1.99 Cr | ₹1.66 Cr | ₹1.27 Cr | ₹0.67 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹214 Cr | ₹153 Cr | ₹139 Cr | ₹139 Cr | ₹127 Cr |
| Salaries, Wages & Bonus | ₹196 Cr | ₹141 Cr | ₹128 Cr | ₹128 Cr | ₹118 Cr |
| Contributions to EPF & Pension Funds | ₹8.78 Cr | ₹6.65 Cr | ₹6.48 Cr | ₹6.36 Cr | ₹5.78 Cr |
| Wheeling & Transmission Charges recoverable | ₹5.92 Cr | ₹2.49 Cr | ₹2.33 Cr | ₹2.40 Cr | ₹1.77 Cr |
| Other Employees Cost | ₹3.17 Cr | ₹2.25 Cr | ₹1.97 Cr | ₹1.66 Cr | ₹1.52 Cr |
| Cost of Software developments | ₹1.92 Cr | ₹1.57 Cr | ₹1.84 Cr | ₹7.36 Cr | ₹5.58 Cr |
| Software Purchase | ₹1.92 Cr | ₹1.57 Cr | ₹1.84 Cr | ₹7.36 Cr | ₹5.58 Cr |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹33 Cr | ₹2.40 Cr | ₹1.04 Cr | ₹4.14 Cr | ₹6.21 Cr |
| Repairs and Maintenance | ₹2.44 Cr | ₹1.28 Cr | - | - | - |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹30 Cr | ₹1.12 Cr | ₹1.04 Cr | ₹4.14 Cr | ₹6.21 Cr |
| General and Administration Expenses | ₹45 Cr | ₹35 Cr | ₹25 Cr | ₹17 Cr | ₹17 Cr |
| Rates & Taxes | ₹2.38 Cr | ₹0.55 Cr | ₹0.45 Cr | ₹0.42 Cr | ₹0.17 Cr |
| Insurance | ₹2.80 Cr | ₹1.25 Cr | ₹1.93 Cr | ₹0.43 Cr | ₹1.18 Cr |
| Printing and stationery | ₹0.33 Cr | ₹0.22 Cr | ₹0.16 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Professional and legal fees | ₹22 Cr | ₹15 Cr | ₹6.98 Cr | ₹2.34 Cr | ₹7.40 Cr |
| Other Administration | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹7.50 Cr |
| Selling and Marketing Expenses | ₹2.44 Cr | ₹0.86 Cr | ₹1.41 Cr | ₹2.82 Cr | ₹1.79 Cr |
| Advertisement & Sales Promotion | ₹2.44 Cr | ₹0.86 Cr | ₹1.41 Cr | ₹2.82 Cr | ₹1.79 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹4.28 Cr | ₹1.72 Cr | ₹2.87 Cr | ₹1.65 Cr | ₹2.32 Cr |
| Bad debts /advances written off | - | - | ₹2.01 Cr | ₹0.65 Cr | - |
| Provision for doubtful debts | ₹2.73 Cr | ₹0.62 Cr | ₹1.66 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Losson disposal of fixed assets(net) | ₹0.29 Cr | ₹0.15 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.26 Cr | ₹0.95 Cr | ₹-0.80 Cr | ₹0.97 Cr | ₹2.28 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹427 Cr | ₹242 Cr | ₹196 Cr | ₹199 Cr | ₹171 Cr |
| Operating Profit (Excl OI) | ₹101 Cr | ₹47 Cr | ₹6.04 Cr | ₹21 Cr | ₹21 Cr |
| Other Income | ₹7.99 Cr | ₹8.81 Cr | ₹4.84 Cr | ₹6.31 Cr | ₹6.93 Cr |
| Interest Received | ₹2.57 Cr | ₹4.27 Cr | ₹1.02 Cr | ₹1.24 Cr | ₹2.94 Cr |
| Dividend Received | ₹0.32 Cr | ₹0.01 Cr | ₹0.00 Cr | - | - |
| Profit on sale of Fixed Assets | - | ₹1.26 Cr | - | ₹0.04 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.04 Cr | ₹1.86 Cr | ₹0.58 Cr | ₹0.23 Cr | - |
| Foreign Exchange Gains | ₹2.35 Cr | - | ₹0.22 Cr | ₹2.64 Cr | ₹0.49 Cr |
| Others | ₹2.71 Cr | ₹1.41 Cr | ₹3.03 Cr | ₹2.17 Cr | ₹3.51 Cr |
| Operating Profit | ₹109 Cr | ₹56 Cr | ₹11 Cr | ₹27 Cr | ₹28 Cr |
| Interest | ₹8.83 Cr | ₹12 Cr | ₹9.93 Cr | ₹7.18 Cr | ₹5.58 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹6.83 Cr | ₹9.85 Cr | ₹9.69 Cr | ₹6.91 Cr | ₹0.38 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.29 Cr | ₹0.52 Cr | - | ₹0.27 Cr | - |
| Other Interest | ₹1.71 Cr | ₹1.40 Cr | ₹0.24 Cr | - | ₹5.20 Cr |
| PBDT | ₹100 Cr | ₹44 Cr | ₹0.94 Cr | ₹20 Cr | ₹22 Cr |
| Depreciation | ₹14 Cr | ₹9.87 Cr | ₹11 Cr | ₹8.51 Cr | ₹4.44 Cr |
| Profit Before Taxation & Exceptional Items | ₹86 Cr | ₹34 Cr | ₹-10 Cr | ₹12 Cr | ₹18 Cr |
| Exceptional Income / Expenses | ₹-1.61 Cr | ₹-0.25 Cr | - | - | - |
| Profit Before Tax | ₹84 Cr | ₹34 Cr | ₹-11 Cr | ₹11 Cr | ₹18 Cr |
| Provision for Tax | ₹23 Cr | ₹9.06 Cr | ₹-3.49 Cr | ₹4.22 Cr | ₹3.99 Cr |
| Current Income Tax | ₹21 Cr | ₹8.11 Cr | ₹0.23 Cr | ₹7.49 Cr | ₹6.39 Cr |
| Deferred Tax | ₹2.59 Cr | ₹0.70 Cr | ₹-3.72 Cr | ₹-3.27 Cr | ₹-2.39 Cr |
| Other taxes | - | ₹0.26 Cr | - | - | - |
| Profit After Tax | ₹61 Cr | ₹25 Cr | ₹-7.15 Cr | ₹7.15 Cr | ₹14 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | ₹1.16 Cr | ₹2.85 Cr | ₹2.41 Cr | ₹0.71 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹61 Cr | ₹26 Cr | ₹-4.30 Cr | ₹9.55 Cr | ₹15 Cr |
| Adjustments to PAT | - | ₹-0.01 Cr | ₹0.00 Cr | - | - |
| Profit Balance B/F | ₹67 Cr | ₹43 Cr | ₹52 Cr | ₹48 Cr | ₹42 Cr |
| Appropriations | ₹128 Cr | ₹69 Cr | ₹47 Cr | ₹57 Cr | ₹57 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹128 Cr | ₹69 Cr | ₹47 Cr | ₹57 Cr | ₹57 Cr |
| Equity Dividend % | ₹165.00 | ₹40.00 | ₹10.00 | ₹70.00 | ₹85.00 |
| Earnings Per Share | ₹41.65 | ₹22.08 | ₹-3.66 | ₹9.55 | ₹14.61 |
| Adjusted EPS | ₹41.65 | ₹22.08 | ₹-3.66 | ₹9.55 | ₹14.61 |
Compare Income Statement of peers of ASM TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASM TECHNOLOGIES | ₹6,688.3 Cr | 10.4% | 16.9% | 46.2% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹830,405.0 Cr | 3.4% | 9.5% | -29.3% | Stock Analytics | |
| INFOSYS | ₹437,885.0 Cr | 0.5% | 3.6% | -34.4% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹351,650.0 Cr | 4.6% | 17.7% | -18% | Stock Analytics | |
| WIPRO | ₹176,783.0 Cr | 2.1% | 2% | -33.6% | Stock Analytics | |
| TECH MAHINDRA | ₹154,309.0 Cr | -0.1% | 9.6% | 0.8% | Stock Analytics | |
ASM TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASM TECHNOLOGIES | 10.4% |
16.9% |
46.2% |
| SENSEX | -1.1% |
-0.2% |
-6.6% |
You may also like the below Video Courses