ASK AUTOMOTIVE
|
ASK AUTOMOTIVE Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,652 Cr | ₹3,039 Cr | ₹2,583 Cr | ₹2,041 Cr | ₹1,583 Cr |
Sales | ₹3,554 Cr | ₹2,985 Cr | ₹2,547 Cr | ₹2,021 Cr | ₹1,565 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹31 Cr | ₹17 Cr | ₹8.33 Cr | ₹2.95 Cr | ₹7.33 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹67 Cr | ₹38 Cr | ₹28 Cr | ₹17 Cr | ₹11 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹3,601 Cr | ₹2,995 Cr | ₹2,555 Cr | ₹2,013 Cr | ₹1,544 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-37 Cr | ₹-23 Cr | ₹-17 Cr | ₹-10 Cr | ₹-17 Cr |
Raw Material Consumed | ₹2,469 Cr | ₹2,065 Cr | ₹1,799 Cr | ₹1,404 Cr | ₹1,015 Cr |
Opening Raw Materials | ₹29 Cr | ₹32 Cr | ₹25 Cr | ₹25 Cr | ₹22 Cr |
Purchases Raw Materials | ₹2,475 Cr | ₹2,063 Cr | ₹1,806 Cr | ₹1,403 Cr | ₹1,019 Cr |
Closing Raw Materials | ₹35 Cr | ₹29 Cr | ₹32 Cr | ₹25 Cr | ₹25 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹121 Cr | ₹108 Cr | ₹93 Cr | ₹74 Cr | ₹60 Cr |
Electricity & Power | ₹121 Cr | ₹108 Cr | ₹93 Cr | ₹74 Cr | ₹60 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹190 Cr | ₹171 Cr | ₹139 Cr | ₹123 Cr | ₹102 Cr |
Salaries, Wages & Bonus | ₹162 Cr | ₹144 Cr | ₹119 Cr | ₹105 Cr | ₹87 Cr |
Contributions to EPF & Pension Funds | ₹8.00 Cr | ₹7.23 Cr | ₹6.08 Cr | ₹5.60 Cr | ₹4.66 Cr |
Workmen and Staff Welfare Expenses | ₹13 Cr | ₹12 Cr | ₹9.37 Cr | ₹8.11 Cr | ₹6.06 Cr |
Other Employees Cost | ₹7.69 Cr | ₹7.06 Cr | ₹4.98 Cr | ₹4.23 Cr | ₹4.43 Cr |
Other Manufacturing Expenses | ₹336 Cr | ₹299 Cr | ₹242 Cr | ₹204 Cr | ₹157 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹251 Cr | ₹218 Cr | ₹174 Cr | ₹147 Cr | ₹112 Cr |
Repairs and Maintenance | ₹12 Cr | ₹10 Cr | ₹9.57 Cr | ₹7.21 Cr | ₹5.62 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹73 Cr | ₹70 Cr | ₹59 Cr | ₹50 Cr | ₹39 Cr |
General and Administration Expenses | ₹33 Cr | ₹29 Cr | ₹26 Cr | ₹18 Cr | ₹17 Cr |
Rent , Rates & Taxes | ₹5.42 Cr | ₹4.74 Cr | ₹3.64 Cr | ₹2.66 Cr | ₹2.59 Cr |
Insurance | ₹3.72 Cr | ₹3.09 Cr | ₹2.53 Cr | ₹2.23 Cr | ₹1.82 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹7.86 Cr | ₹8.07 Cr | ₹9.71 Cr | ₹5.79 Cr | ₹5.90 Cr |
Traveling and conveyance | ₹8.27 Cr | ₹6.24 Cr | ₹5.00 Cr | ₹2.91 Cr | ₹1.83 Cr |
Other Administration | ₹7.57 Cr | ₹6.86 Cr | ₹4.88 Cr | ₹4.61 Cr | ₹4.38 Cr |
Selling and Distribution Expenses | ₹52 Cr | ₹45 Cr | ₹35 Cr | ₹26 Cr | ₹20 Cr |
Advertisement & Sales Promotion | ₹5.96 Cr | ₹3.45 Cr | ₹3.58 Cr | ₹1.03 Cr | ₹1.02 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹46 Cr | ₹41 Cr | ₹31 Cr | ₹25 Cr | ₹19 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹9.29 Cr | ₹7.32 Cr | ₹6.61 Cr | ₹5.36 Cr | ₹6.38 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.31 Cr | ₹0.12 Cr | - | ₹0.47 Cr |
Losson disposal of fixed assets(net) | ₹0.24 Cr | ₹0.19 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹9.05 Cr | ₹6.82 Cr | ₹6.49 Cr | ₹5.36 Cr | ₹5.91 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,173 Cr | ₹2,700 Cr | ₹2,323 Cr | ₹1,844 Cr | ₹1,361 Cr |
Operating Profit (Excl OI) | ₹428 Cr | ₹295 Cr | ₹232 Cr | ₹169 Cr | ₹183 Cr |
Other Income | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹27 Cr |
Interest Received | ₹1.71 Cr | ₹1.72 Cr | ₹2.04 Cr | ₹1.62 Cr | ₹1.79 Cr |
Dividend Received | - | - | - | - | ₹0.41 Cr |
Profit on sale of Fixed Assets | ₹0.19 Cr | - | ₹0.42 Cr | ₹0.03 Cr | ₹0.18 Cr |
Profits on sale of Investments | ₹0.06 Cr | ₹0.02 Cr | - | - | ₹16 Cr |
Provision Written Back | ₹2.27 Cr | ₹2.42 Cr | ₹1.38 Cr | ₹3.93 Cr | ₹0.82 Cr |
Foreign Exchange Gains | ₹1.93 Cr | ₹1.53 Cr | ₹2.62 Cr | ₹1.95 Cr | ₹0.77 Cr |
Others | ₹9.99 Cr | ₹11 Cr | ₹9.37 Cr | ₹6.02 Cr | ₹7.48 Cr |
Operating Profit | ₹444 Cr | ₹311 Cr | ₹248 Cr | ₹182 Cr | ₹210 Cr |
Interest | ₹34 Cr | ₹29 Cr | ₹11 Cr | ₹8.08 Cr | ₹11 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.11 Cr | ₹0.22 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.27 Cr |
Other Interest | ₹34 Cr | ₹28 Cr | ₹11 Cr | ₹7.94 Cr | ₹11 Cr |
PBDT | ₹410 Cr | ₹282 Cr | ₹236 Cr | ₹174 Cr | ₹199 Cr |
Depreciation | ₹89 Cr | ₹69 Cr | ₹61 Cr | ₹56 Cr | ₹52 Cr |
Profit Before Taxation & Exceptional Items | ₹321 Cr | ₹213 Cr | ₹176 Cr | ₹118 Cr | ₹147 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹327 Cr | ₹230 Cr | ₹170 Cr | ₹113 Cr | ₹143 Cr |
Provision for Tax | ₹80 Cr | ₹56 Cr | ₹47 Cr | ₹30 Cr | ₹37 Cr |
Current Income Tax | ₹74 Cr | ₹61 Cr | ₹49 Cr | ₹32 Cr | ₹38 Cr |
Deferred Tax | ₹6.09 Cr | ₹-4.83 Cr | ₹-1.77 Cr | ₹-1.21 Cr | ₹-1.16 Cr |
Other taxes | - | ₹-0.13 Cr | ₹0.07 Cr | ₹-0.14 Cr | ₹-0.20 Cr |
Profit After Tax | ₹248 Cr | ₹174 Cr | ₹123 Cr | ₹83 Cr | ₹106 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | ₹-0.44 Cr |
Consolidated Net Profit | ₹248 Cr | ₹174 Cr | ₹123 Cr | ₹83 Cr | ₹106 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹775 Cr | ₹602 Cr | ₹590 Cr | ₹580 Cr | ₹508 Cr |
Appropriations | ₹1,023 Cr | ₹776 Cr | ₹713 Cr | ₹663 Cr | ₹613 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹21 Cr | ₹0.80 Cr | ₹110 Cr | ₹72 Cr | ₹31 Cr |
Equity Dividend % | ₹75.00 | ₹50.00 | - | - | ₹20.00 |
Earnings Per Share | ₹12.56 | ₹8.81 | ₹6.24 | ₹4.11 | ₹5.20 |
Adjusted EPS | ₹12.56 | ₹8.81 | ₹6.24 | ₹4.11 | ₹5.20 |
Compare Income Statement of peers of ASK AUTOMOTIVE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASK AUTOMOTIVE | ₹9,328.7 Cr | -5.4% | -8.5% | 28.3% | Stock Analytics | |
BOSCH | ₹119,087.0 Cr | 5.6% | 17.4% | 15.5% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹100,858.0 Cr | -6.3% | -7.1% | -25.9% | Stock Analytics | |
UNO MINDA | ₹59,968.7 Cr | -2% | -5.1% | -0.2% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹34,784.5 Cr | -3.1% | -11.1% | -1.9% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹27,187.9 Cr | -6.1% | -8.8% | -33.7% | Stock Analytics |
ASK AUTOMOTIVE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASK AUTOMOTIVE | -5.4% |
-8.5% |
28.3% |
SENSEX | -1.1% |
-3.4% |
-1.1% |
You may also like the below Video Courses