ASK AUTOMOTIVE
|
ASK AUTOMOTIVE Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,583 Cr | ₹2,041 Cr | ₹1,583 Cr | ₹1,678 Cr | ₹1,800 Cr |
Sales | ₹2,547 Cr | ₹2,021 Cr | ₹1,565 Cr | ₹1,654 Cr | ₹1,769 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹8.33 Cr | ₹2.95 Cr | ₹7.33 Cr | ₹6.59 Cr | ₹8.60 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹28 Cr | ₹17 Cr | ₹11 Cr | ₹17 Cr | ₹22 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,555 Cr | ₹2,013 Cr | ₹1,544 Cr | ₹1,645 Cr | ₹1,785 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-17 Cr | ₹-10 Cr | ₹-17 Cr | ₹5.65 Cr | ₹-15 Cr |
Raw Material Consumed | ₹1,799 Cr | ₹1,404 Cr | ₹1,015 Cr | ₹1,035 Cr | ₹1,178 Cr |
Opening Raw Materials | ₹25 Cr | ₹25 Cr | ₹22 Cr | ₹25 Cr | ₹27 Cr |
Purchases Raw Materials | ₹1,806 Cr | ₹1,403 Cr | ₹1,019 Cr | ₹1,032 Cr | ₹1,177 Cr |
Closing Raw Materials | ₹32 Cr | ₹25 Cr | ₹25 Cr | ₹22 Cr | ₹26 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹93 Cr | ₹74 Cr | ₹60 Cr | ₹65 Cr | ₹69 Cr |
Electricity & Power | ₹93 Cr | ₹74 Cr | ₹60 Cr | ₹65 Cr | ₹69 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹139 Cr | ₹123 Cr | ₹102 Cr | ₹120 Cr | ₹116 Cr |
Salaries, Wages & Bonus | ₹119 Cr | ₹105 Cr | ₹87 Cr | ₹104 Cr | ₹99 Cr |
Contributions to EPF & Pension Funds | ₹6.08 Cr | ₹5.60 Cr | ₹4.66 Cr | ₹5.40 Cr | ₹5.38 Cr |
Workmen and Staff Welfare Expenses | ₹9.37 Cr | ₹8.11 Cr | ₹6.06 Cr | ₹7.40 Cr | ₹6.72 Cr |
Other Employees Cost | ₹4.98 Cr | ₹4.23 Cr | ₹4.43 Cr | ₹3.81 Cr | ₹5.42 Cr |
Other Manufacturing Expenses | ₹242 Cr | ₹204 Cr | ₹157 Cr | ₹167 Cr | ₹173 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹174 Cr | ₹147 Cr | ₹112 Cr | ₹118 Cr | ₹122 Cr |
Repairs and Maintenance | ₹9.57 Cr | ₹7.21 Cr | ₹5.62 Cr | ₹6.10 Cr | ₹5.38 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹59 Cr | ₹50 Cr | ₹39 Cr | ₹43 Cr | ₹46 Cr |
General and Administration Expenses | ₹26 Cr | ₹18 Cr | ₹17 Cr | ₹19 Cr | ₹20 Cr |
Rent , Rates & Taxes | ₹3.64 Cr | ₹2.66 Cr | ₹2.59 Cr | ₹3.01 Cr | ₹5.32 Cr |
Insurance | ₹2.53 Cr | ₹2.23 Cr | ₹1.82 Cr | ₹1.64 Cr | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹9.71 Cr | ₹5.79 Cr | ₹5.90 Cr | ₹6.77 Cr | ₹6.74 Cr |
Traveling and conveyance | ₹5.00 Cr | ₹2.91 Cr | ₹1.83 Cr | ₹3.65 Cr | ₹3.93 Cr |
Other Administration | ₹4.88 Cr | ₹4.61 Cr | ₹4.38 Cr | ₹4.29 Cr | ₹4.03 Cr |
Selling and Distribution Expenses | ₹35 Cr | ₹26 Cr | ₹20 Cr | ₹20 Cr | ₹22 Cr |
Advertisement & Sales Promotion | ₹3.58 Cr | ₹1.03 Cr | ₹1.02 Cr | ₹1.36 Cr | ₹2.01 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹31 Cr | ₹25 Cr | ₹19 Cr | ₹19 Cr | ₹20 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹6.61 Cr | ₹5.36 Cr | ₹6.38 Cr | ₹5.23 Cr | ₹3.79 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.12 Cr | - | ₹0.47 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹6.49 Cr | ₹5.36 Cr | ₹5.91 Cr | ₹5.23 Cr | ₹3.79 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,323 Cr | ₹1,844 Cr | ₹1,361 Cr | ₹1,439 Cr | ₹1,568 Cr |
Operating Profit (Excl OI) | ₹232 Cr | ₹169 Cr | ₹183 Cr | ₹206 Cr | ₹218 Cr |
Other Income | ₹16 Cr | ₹14 Cr | ₹27 Cr | ₹9.80 Cr | ₹21 Cr |
Interest Received | ₹2.04 Cr | ₹1.62 Cr | ₹1.79 Cr | ₹0.72 Cr | ₹0.18 Cr |
Dividend Received | - | - | ₹0.41 Cr | ₹0.06 Cr | - |
Profit on sale of Fixed Assets | ₹0.42 Cr | ₹0.03 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹8.40 Cr |
Profits on sale of Investments | - | - | ₹16 Cr | ₹0.80 Cr | - |
Provision Written Back | ₹1.38 Cr | ₹3.93 Cr | ₹0.82 Cr | ₹0.13 Cr | - |
Foreign Exchange Gains | ₹2.62 Cr | ₹1.95 Cr | ₹0.77 Cr | ₹0.46 Cr | ₹1.19 Cr |
Others | ₹9.37 Cr | ₹6.02 Cr | ₹7.48 Cr | ₹7.47 Cr | ₹11 Cr |
Operating Profit | ₹248 Cr | ₹182 Cr | ₹210 Cr | ₹216 Cr | ₹239 Cr |
Interest | ₹11 Cr | ₹8.08 Cr | ₹11 Cr | ₹20 Cr | ₹20 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.11 Cr | ₹0.14 Cr | ₹0.27 Cr | ₹0.15 Cr | ₹0.23 Cr |
Other Interest | ₹11 Cr | ₹7.94 Cr | ₹11 Cr | ₹20 Cr | ₹20 Cr |
PBDT | ₹236 Cr | ₹174 Cr | ₹199 Cr | ₹196 Cr | ₹218 Cr |
Depreciation | ₹61 Cr | ₹56 Cr | ₹52 Cr | ₹52 Cr | ₹37 Cr |
Profit Before Taxation & Exceptional Items | ₹176 Cr | ₹118 Cr | ₹147 Cr | ₹144 Cr | ₹181 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹170 Cr | ₹113 Cr | ₹143 Cr | ₹133 Cr | ₹181 Cr |
Provision for Tax | ₹47 Cr | ₹30 Cr | ₹37 Cr | ₹26 Cr | ₹60 Cr |
Current Income Tax | ₹49 Cr | ₹32 Cr | ₹38 Cr | ₹30 Cr | ₹44 Cr |
Deferred Tax | ₹-1.77 Cr | ₹-1.21 Cr | ₹-1.16 Cr | ₹-4.04 Cr | ₹16 Cr |
Other taxes | ₹0.07 Cr | ₹-0.14 Cr | ₹-0.20 Cr | - | ₹-0.07 Cr |
Profit After Tax | ₹123 Cr | ₹83 Cr | ₹106 Cr | ₹107 Cr | ₹121 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | ₹-7.53 Cr |
Other Consolidated Items | - | - | ₹-0.44 Cr | - | - |
Consolidated Net Profit | ₹123 Cr | ₹83 Cr | ₹106 Cr | ₹107 Cr | ₹114 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹590 Cr | ₹580 Cr | ₹508 Cr | ₹413 Cr | ₹334 Cr |
Appropriations | ₹713 Cr | ₹663 Cr | ₹613 Cr | ₹520 Cr | ₹448 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹0.41 Cr | - |
Other Appropriation | ₹110 Cr | ₹72 Cr | ₹31 Cr | ₹9.88 Cr | ₹35 Cr |
Equity Dividend % | - | - | ₹20.00 | ₹20.00 | - |
Earnings Per Share | ₹6.24 | ₹4.11 | ₹5.20 | ₹21.03 | ₹25.58 |
Adjusted EPS | ₹6.24 | ₹4.11 | ₹5.20 | ₹5.26 | ₹6.39 |
Compare Income Statement of peers of ASK AUTOMOTIVE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASK AUTOMOTIVE | ₹5,989.9 Cr | -0.3% | -6.3% | NA | Stock Analytics | |
BOSCH | ₹91,231.2 Cr | -0.3% | 6.2% | 62.4% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹90,363.6 Cr | 4.8% | 4.3% | 67.1% | Stock Analytics | |
UNO MINDA | ₹43,433.1 Cr | 4% | 4.3% | 35.2% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹37,125.9 Cr | 4.7% | -4.3% | 22.2% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹25,282.9 Cr | -0.5% | -5.3% | 28.8% | Stock Analytics |
ASK AUTOMOTIVE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASK AUTOMOTIVE | -0.3% |
-6.3% |
|
SENSEX | 1.7% |
1.6% |
20.6% |
You may also like the below Video Courses