ASIAN STAR COMPANY
|
ASIAN STAR COMPANY Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹4,423 Cr | ₹2,544 Cr | ₹3,053 Cr | ₹3,642 Cr | ₹3,905 Cr |
Sales | ₹4,413 Cr | ₹2,535 Cr | ₹3,038 Cr | ₹3,629 Cr | ₹3,893 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹4.88 Cr | ₹5.38 Cr | ₹10 Cr | ₹6.74 Cr | ₹5.69 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.88 Cr | ₹4.49 Cr | ₹5.14 Cr | ₹6.03 Cr | ₹6.40 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹4,423 Cr | ₹2,544 Cr | ₹3,053 Cr | ₹3,642 Cr | ₹3,905 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-32 Cr | ₹133 Cr | ₹51 Cr | ₹-37 Cr | ₹9.78 Cr |
Raw Material Consumed | ₹3,844 Cr | ₹2,058 Cr | ₹2,472 Cr | ₹3,115 Cr | ₹3,344 Cr |
Opening Raw Materials | ₹221 Cr | ₹157 Cr | ₹119 Cr | ₹149 Cr | ₹210 Cr |
Purchases Raw Materials | ₹1,748 Cr | ₹805 Cr | ₹1,245 Cr | ₹1,750 Cr | ₹2,012 Cr |
Closing Raw Materials | ₹269 Cr | ₹221 Cr | ₹157 Cr | ₹119 Cr | ₹149 Cr |
Other Direct Purchases / Brought in cost | ₹2,144 Cr | ₹1,316 Cr | ₹1,265 Cr | ₹1,335 Cr | ₹1,271 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.34 Cr | ₹3.32 Cr | ₹4.98 Cr | ₹5.36 Cr | ₹6.18 Cr |
Electricity & Power | ₹4.34 Cr | ₹3.32 Cr | ₹4.98 Cr | ₹5.36 Cr | ₹6.18 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹61 Cr | ₹48 Cr | ₹60 Cr | ₹57 Cr | ₹67 Cr |
Salaries, Wages & Bonus | ₹54 Cr | ₹42 Cr | ₹54 Cr | ₹50 Cr | ₹59 Cr |
Contributions to EPF & Pension Funds | ₹2.31 Cr | ₹2.26 Cr | ₹2.72 Cr | ₹2.75 Cr | ₹3.15 Cr |
Workmen and Staff Welfare Expenses | ₹0.63 Cr | ₹0.20 Cr | ₹0.49 Cr | ₹1.52 Cr | ₹0.46 Cr |
Other Employees Cost | ₹3.81 Cr | ₹3.20 Cr | ₹2.82 Cr | ₹3.18 Cr | ₹4.38 Cr |
Other Manufacturing Expenses | ₹346 Cr | ₹200 Cr | ₹293 Cr | ₹262 Cr | ₹245 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹333 Cr | ₹189 Cr | ₹280 Cr | ₹250 Cr | ₹232 Cr |
Repairs and Maintenance | ₹5.40 Cr | ₹4.75 Cr | ₹5.34 Cr | ₹5.77 Cr | ₹7.11 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹8.22 Cr | ₹6.21 Cr | ₹7.36 Cr | ₹5.77 Cr | ₹5.32 Cr |
General and Administration Expenses | ₹31 Cr | ₹30 Cr | ₹37 Cr | ₹40 Cr | ₹43 Cr |
Rent , Rates & Taxes | ₹2.18 Cr | ₹2.36 Cr | ₹4.76 Cr | ₹2.66 Cr | ₹3.49 Cr |
Insurance | ₹1.45 Cr | ₹1.42 Cr | ₹1.36 Cr | ₹1.81 Cr | ₹4.36 Cr |
Printing and stationery | ₹0.46 Cr | ₹0.35 Cr | ₹0.62 Cr | ₹0.70 Cr | ₹0.71 Cr |
Professional and legal fees | ₹11 Cr | ₹6.26 Cr | ₹5.84 Cr | ₹3.18 Cr | ₹5.06 Cr |
Traveling and conveyance | ₹1.86 Cr | ₹1.26 Cr | ₹3.53 Cr | ₹4.06 Cr | ₹4.37 Cr |
Other Administration | ₹16 Cr | ₹20 Cr | ₹25 Cr | ₹32 Cr | ₹29 Cr |
Selling and Distribution Expenses | ₹29 Cr | ₹6.28 Cr | ₹13 Cr | ₹15 Cr | ₹10 Cr |
Advertisement & Sales Promotion | ₹0.34 Cr | ₹0.18 Cr | ₹0.31 Cr | ₹0.40 Cr | ₹0.71 Cr |
Sales Commissions & Incentives | ₹4.67 Cr | ₹1.82 Cr | ₹3.00 Cr | ₹4.15 Cr | ₹3.89 Cr |
Freight and Forwarding | ₹5.32 Cr | ₹3.23 Cr | ₹4.23 Cr | ₹4.09 Cr | ₹3.57 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹19 Cr | ₹1.06 Cr | ₹5.25 Cr | ₹6.12 Cr | ₹2.23 Cr |
Miscellaneous Expenses | ₹7.11 Cr | ₹3.58 Cr | ₹8.60 Cr | ₹2.34 Cr | ₹4.94 Cr |
Bad debts /advances written off | ₹1.90 Cr | ₹0.36 Cr | ₹0.60 Cr | ₹0.66 Cr | ₹3.55 Cr |
Provision for doubtful debts | ₹1.87 Cr | ₹0.10 Cr | - | - | ₹0.58 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹2.12 Cr | ₹1.79 Cr | ₹0.96 Cr | ₹0.32 Cr | - |
Losson sale of non-trade current investments | ₹0.26 Cr | - | ₹5.42 Cr | ₹0.03 Cr | ₹0.01 Cr |
Other Miscellaneous Expenses | ₹0.97 Cr | ₹1.33 Cr | ₹1.63 Cr | ₹1.34 Cr | ₹0.80 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4,291 Cr | ₹2,482 Cr | ₹2,940 Cr | ₹3,461 Cr | ₹3,730 Cr |
Operating Profit (Excl OI) | ₹132 Cr | ₹63 Cr | ₹113 Cr | ₹182 Cr | ₹175 Cr |
Other Income | ₹10 Cr | ₹20 Cr | ₹2.47 Cr | ₹5.47 Cr | ₹8.24 Cr |
Interest Received | ₹0.15 Cr | ₹0.45 Cr | ₹1.05 Cr | ₹0.49 Cr | ₹0.12 Cr |
Dividend Received | ₹0.17 Cr | ₹0.08 Cr | ₹0.20 Cr | ₹0.17 Cr | ₹0.16 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹0.43 Cr | ₹1.39 Cr | - | ₹2.72 Cr | ₹0.57 Cr |
Provision Written Back | - | - | - | ₹0.58 Cr | - |
Foreign Exchange Gains | - | - | - | - | ₹4.24 Cr |
Others | ₹9.43 Cr | ₹18 Cr | ₹1.23 Cr | ₹1.52 Cr | ₹3.14 Cr |
Operating Profit | ₹142 Cr | ₹83 Cr | ₹116 Cr | ₹187 Cr | ₹184 Cr |
Interest | ₹9.30 Cr | ₹4.73 Cr | ₹22 Cr | ₹30 Cr | ₹35 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹6.10 Cr | ₹3.20 Cr | ₹5.40 Cr | ₹5.98 Cr | ₹8.09 Cr |
Other Interest | ₹3.21 Cr | ₹1.53 Cr | ₹17 Cr | ₹24 Cr | ₹27 Cr |
PBDT | ₹132 Cr | ₹78 Cr | ₹94 Cr | ₹158 Cr | ₹149 Cr |
Depreciation | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹17 Cr | ₹17 Cr |
Profit Before Taxation & Exceptional Items | ₹118 Cr | ₹63 Cr | ₹78 Cr | ₹140 Cr | ₹132 Cr |
Exceptional Income / Expenses | ₹-5.30 Cr | ₹-3.65 Cr | - | ₹-3.47 Cr | ₹-5.04 Cr |
Profit Before Tax | ₹113 Cr | ₹59 Cr | ₹78 Cr | ₹137 Cr | ₹127 Cr |
Provision for Tax | ₹19 Cr | ₹-4.68 Cr | ₹14 Cr | ₹21 Cr | ₹17 Cr |
Current Income Tax | ₹23 Cr | ₹9.81 Cr | ₹14 Cr | ₹20 Cr | ₹21 Cr |
Deferred Tax | ₹-3.51 Cr | ₹-14 Cr | ₹0.81 Cr | ₹1.50 Cr | ₹-3.63 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹94 Cr | ₹64 Cr | ₹63 Cr | ₹116 Cr | ₹109 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.22 Cr | ₹-0.10 Cr | ₹0.24 Cr | ₹-0.91 Cr | ₹-0.05 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹94 Cr | ₹64 Cr | ₹63 Cr | ₹115 Cr | ₹109 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,003 Cr | ₹941 Cr | ₹882 Cr | ₹772 Cr | ₹667 Cr |
Appropriations | ₹1,096 Cr | ₹1,005 Cr | ₹945 Cr | ₹886 Cr | ₹776 Cr |
General Reserves | - | - | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
Proposed Equity Dividend | - | - | - | ₹2.40 Cr | ₹2.40 Cr |
Corporate dividend tax | - | - | - | ₹0.07 Cr | ₹0.09 Cr |
Other Appropriation | ₹2.40 Cr | ₹2.40 Cr | ₹2.40 Cr | - | - |
Equity Dividend % | ₹15.00 | ₹15.00 | ₹15.00 | ₹15.00 | ₹15.00 |
Earnings Per Share | ₹58.62 | ₹39.94 | ₹39.61 | ₹71.80 | ₹68.18 |
Adjusted EPS | ₹58.62 | ₹39.94 | ₹39.61 | ₹71.80 | ₹68.18 |
Compare Income Statement of peers of ASIAN STAR COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASIAN STAR COMPANY | ₹1,248.0 Cr | -2.2% | -7.8% | 2.5% | Stock Analytics | |
TITAN COMPANY | ₹313,069.0 Cr | 3.3% | 0.2% | 47.5% | Stock Analytics | |
KALYAN JEWELLERS INDIA | ₹41,428.7 Cr | 9.4% | 4.3% | 227.8% | Stock Analytics | |
RAJESH EXPORTS | ₹8,627.5 Cr | -3.1% | -15.9% | -56% | Stock Analytics | |
SENCO GOLD | ₹7,481.4 Cr | NA | NA | NA | Stock Analytics | |
THANGAMAYIL JEWELLERY | ₹3,658.3 Cr | 3.5% | -10.3% | 134.2% | Stock Analytics |
ASIAN STAR COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASIAN STAR COMPANY | -2.2% |
-7.8% |
2.5% |
SENSEX | -2.9% |
-0.4% |
20% |
You may also like the below Video Courses