ASHIANA HOUSING
|
ASHIANA HOUSING Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹410 Cr | ₹222 Cr | ₹242 Cr | ₹304 Cr | ₹338 Cr |
Revenue from property development | - | - | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹410 Cr | ₹222 Cr | ₹242 Cr | ₹304 Cr | ₹338 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹410 Cr | ₹222 Cr | ₹242 Cr | ₹304 Cr | ₹338 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-279 Cr | ₹-492 Cr | ₹-98 Cr | ₹7.28 Cr | ₹12 Cr |
Cost of Construction and Development | ₹329 Cr | ₹493 Cr | ₹168 Cr | ₹109 Cr | ₹110 Cr |
Opening Raw Materials | ₹27 Cr | ₹13 Cr | ₹11 Cr | ₹7.69 Cr | ₹8.13 Cr |
Cost of Land & Construction Materials | ₹220 Cr | ₹182 Cr | ₹105 Cr | ₹72 Cr | ₹52 Cr |
Closing Stock | ₹30 Cr | ₹27 Cr | ₹13 Cr | ₹11 Cr | ₹7.69 Cr |
Cost of Constructed property Sold | ₹112 Cr | ₹325 Cr | ₹64 Cr | ₹41 Cr | ₹58 Cr |
Development Rights | - | - | - | - | - |
Other Construction Expenses | - | - | - | - | - |
Power & Fuel Cost | ₹6.96 Cr | ₹4.83 Cr | ₹3.55 Cr | ₹5.85 Cr | ₹5.46 Cr |
Electricity & Power | ₹6.96 Cr | ₹4.83 Cr | ₹3.55 Cr | ₹5.85 Cr | ₹5.46 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹70 Cr | ₹54 Cr | ₹44 Cr | ₹47 Cr | ₹45 Cr |
Salaries, Wages & Bonus | ₹64 Cr | ₹49 Cr | ₹40 Cr | ₹43 Cr | ₹41 Cr |
Contributions to EPF & Pension Funds | ₹1.50 Cr | ₹1.09 Cr | ₹0.99 Cr | ₹1.13 Cr | ₹1.15 Cr |
Workmen and Staff Welfare Expenses | ₹5.04 Cr | ₹3.84 Cr | ₹3.79 Cr | ₹3.12 Cr | ₹2.92 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹164 Cr | ₹106 Cr | ₹76 Cr | ₹83 Cr | ₹72 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹18 Cr | ₹17 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr |
Repairs and Maintenance | ₹18 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹128 Cr | ₹77 Cr | ₹50 Cr | ₹56 Cr | ₹48 Cr |
General and Administration Expenses | ₹37 Cr | ₹25 Cr | ₹16 Cr | ₹21 Cr | ₹21 Cr |
Rent , Rates & Taxes | ₹7.27 Cr | ₹3.57 Cr | ₹3.65 Cr | ₹7.72 Cr | ₹8.42 Cr |
Insurance | ₹0.74 Cr | ₹0.45 Cr | ₹0.48 Cr | ₹0.33 Cr | ₹0.26 Cr |
Printing and stationery | ₹0.78 Cr | ₹0.67 Cr | ₹0.51 Cr | - | - |
Professional and legal fees | ₹14 Cr | ₹12 Cr | ₹7.61 Cr | ₹7.01 Cr | ₹4.05 Cr |
Other Administration | ₹14 Cr | ₹8.59 Cr | ₹4.21 Cr | ₹5.96 Cr | ₹8.45 Cr |
Selling and Distribution Expenses | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹28 Cr | ₹26 Cr |
Advertisement & Sales Promotion | ₹0.31 Cr | ₹0.27 Cr | ₹0.31 Cr | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹28 Cr | ₹26 Cr |
Miscellaneous Expenses | ₹9.15 Cr | ₹11 Cr | ₹8.30 Cr | ₹12 Cr | ₹11 Cr |
Bad debts /advances written off | ₹0.23 Cr | ₹0.53 Cr | ₹0.40 Cr | ₹0.53 Cr | ₹0.95 Cr |
Provision for doubtful debts | ₹0.65 Cr | ₹2.29 Cr | ₹0.18 Cr | ₹0.29 Cr | ₹0.01 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.03 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹8.27 Cr | ₹8.03 Cr | ₹7.72 Cr | ₹11 Cr | ₹10 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹355 Cr | ₹220 Cr | ₹237 Cr | ₹313 Cr | ₹302 Cr |
Operating Profit (Excl OI) | ₹55 Cr | ₹1.96 Cr | ₹5.45 Cr | ₹-9.58 Cr | ₹36 Cr |
Other Income | ₹16 Cr | ₹13 Cr | ₹17 Cr | ₹14 Cr | ₹13 Cr |
Interest Received | ₹4.85 Cr | ₹4.59 Cr | ₹4.21 Cr | ₹4.73 Cr | ₹5.22 Cr |
Dividend Received | - | - | - | - | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹0.00 Cr | ₹-0.08 Cr | ₹6.99 Cr | - | ₹0.10 Cr |
Profits on sale of Investments | ₹1.01 Cr | ₹0.44 Cr | ₹0.66 Cr | ₹2.08 Cr | ₹0.99 Cr |
Provision Written Back | ₹0.44 Cr | ₹0.89 Cr | ₹0.59 Cr | ₹1.02 Cr | ₹0.68 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹9.20 Cr | ₹7.21 Cr | ₹4.88 Cr | ₹5.93 Cr | ₹6.09 Cr |
Operating Profit | ₹70 Cr | ₹15 Cr | ₹23 Cr | ₹4.18 Cr | ₹49 Cr |
Interest | ₹28 Cr | ₹17 Cr | ₹14 Cr | ₹17 Cr | ₹17 Cr |
InterestonDebenture / Bonds | ₹21 Cr | ₹9.61 Cr | ₹7.80 Cr | ₹14 Cr | ₹13 Cr |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.64 Cr | ₹1.40 Cr | ₹1.44 Cr | ₹1.59 Cr | ₹0.41 Cr |
Other Interest | ₹5.86 Cr | ₹6.01 Cr | ₹4.35 Cr | ₹1.63 Cr | ₹3.84 Cr |
PBDT | ₹43 Cr | ₹-2.00 Cr | ₹9.19 Cr | ₹-13 Cr | ₹32 Cr |
Depreciation | ₹8.42 Cr | ₹8.38 Cr | ₹8.89 Cr | ₹9.15 Cr | ₹8.14 Cr |
Profit Before Taxation & Exceptional Items | ₹34 Cr | ₹-10 Cr | ₹0.30 Cr | ₹-22 Cr | ₹24 Cr |
Exceptional Income / Expenses | - | ₹-4.26 Cr | - | ₹-17 Cr | - |
Profit Before Tax | ₹34 Cr | ₹-15 Cr | ₹0.30 Cr | ₹-39 Cr | ₹24 Cr |
Provision for Tax | ₹6.45 Cr | ₹-7.59 Cr | ₹-1.42 Cr | ₹-9.15 Cr | ₹10 Cr |
Current Income Tax | ₹6.62 Cr | - | ₹0.14 Cr | - | ₹9.35 Cr |
Deferred Tax | ₹-0.40 Cr | ₹-7.59 Cr | ₹-1.56 Cr | ₹-13 Cr | ₹0.79 Cr |
Other taxes | ₹0.22 Cr | - | - | ₹3.96 Cr | ₹0.03 Cr |
Profit After Tax | ₹28 Cr | ₹-7.04 Cr | ₹1.72 Cr | ₹-30 Cr | ₹14 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | ₹0.00 Cr | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | ₹-0.01 Cr | ₹-0.02 Cr | - | - | - |
Consolidated Net Profit | ₹28 Cr | ₹-7.05 Cr | ₹1.72 Cr | ₹-30 Cr | ₹14 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹8.96 Cr | ₹25 Cr | ₹26 Cr | ₹29 Cr | ₹33 Cr |
Appropriations | ₹37 Cr | ₹18 Cr | ₹28 Cr | ₹-1.02 Cr | ₹47 Cr |
General Reserve | - | - | - | ₹-15 Cr | ₹25 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹37 Cr | ₹18 Cr | ₹28 Cr | ₹14 Cr | ₹22 Cr |
Equity Dividend % | ₹25.00 | ₹45.00 | ₹20.00 | ₹15.00 | ₹12.50 |
Earnings Per Share | ₹2.72 | ₹-0.69 | ₹0.17 | ₹-2.95 | ₹1.35 |
Adjusted EPS | ₹2.72 | ₹-0.69 | ₹0.17 | ₹-2.95 | ₹1.35 |
Compare Income Statement of peers of ASHIANA HOUSING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASHIANA HOUSING | ₹2,796.4 Cr | 10.6% | 2.1% | -24.4% | Stock Analytics | |
DLF | ₹170,611.0 Cr | 5.2% | 12.4% | -19% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹131,457.0 Cr | 2.5% | 18.5% | 13.2% | Stock Analytics | |
GODREJ PROPERTIES | ₹63,748.8 Cr | 4.3% | 7.2% | -23.8% | Stock Analytics | |
OBEROI REALTY | ₹58,647.2 Cr | 4% | 8.1% | 8.6% | Stock Analytics | |
THE PHOENIX MILLS | ₹55,092.6 Cr | 3% | 3.1% | 9% | Stock Analytics |
ASHIANA HOUSING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASHIANA HOUSING | 10.6% |
2.1% |
-24.4% |
SENSEX | 0.7% |
9.6% |
10.7% |
You may also like the below Video Courses