ASAHI SONGWON COLORS
|
ASAHI SONGWON COLORS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹411 Cr | ₹283 Cr | ₹284 Cr | ₹294 Cr | ₹294 Cr |
Sales | ₹410 Cr | ₹280 Cr | ₹274 Cr | ₹286 Cr | ₹286 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.82 Cr | ₹3.13 Cr | ₹9.64 Cr | ₹7.98 Cr | ₹7.98 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹411 Cr | ₹283 Cr | ₹284 Cr | ₹294 Cr | ₹294 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-43 Cr | ₹-12 Cr | ₹30 Cr | ₹-24 Cr | ₹-24 Cr |
Raw Material Consumed | ₹300 Cr | ₹167 Cr | ₹141 Cr | ₹195 Cr | ₹195 Cr |
Opening Raw Materials | ₹17 Cr | ₹11 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
Purchases Raw Materials | ₹314 Cr | ₹173 Cr | ₹138 Cr | ₹197 Cr | ₹197 Cr |
Closing Raw Materials | ₹32 Cr | ₹17 Cr | ₹11 Cr | ₹13 Cr | ₹13 Cr |
Other Direct Purchases / Brought in cost | ₹0.48 Cr | ₹0.61 Cr | ₹0.45 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹50 Cr | ₹32 Cr | ₹32 Cr | ₹37 Cr | ₹37 Cr |
Electricity & Power | ₹50 Cr | ₹32 Cr | ₹32 Cr | ₹37 Cr | ₹37 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹10 Cr | ₹7.91 Cr | ₹7.82 Cr | ₹7.81 Cr | ₹7.81 Cr |
Salaries, Wages & Bonus | ₹9.38 Cr | ₹7.06 Cr | ₹7.12 Cr | ₹7.05 Cr | ₹7.05 Cr |
Contributions to EPF & Pension Funds | ₹0.55 Cr | ₹0.49 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.38 Cr |
Workmen and Staff Welfare Expenses | ₹0.46 Cr | ₹0.36 Cr | ₹0.32 Cr | ₹0.39 Cr | ₹0.39 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹34 Cr | ₹23 Cr | ₹23 Cr | ₹24 Cr | ₹24 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹11 Cr | ₹7.18 Cr | ₹8.87 Cr | ₹8.33 Cr | ₹8.33 Cr |
Repairs and Maintenance | ₹3.27 Cr | ₹3.38 Cr | ₹1.83 Cr | ₹2.67 Cr | ₹2.67 Cr |
Packing Material Consumed | ₹5.04 Cr | ₹3.32 Cr | ₹3.39 Cr | ₹3.47 Cr | ₹3.47 Cr |
Other Mfg Exp | ₹15 Cr | ₹9.45 Cr | ₹8.85 Cr | ₹9.80 Cr | ₹9.80 Cr |
General and Administration Expenses | ₹10 Cr | ₹6.15 Cr | ₹5.76 Cr | ₹5.31 Cr | ₹5.31 Cr |
Rent , Rates & Taxes | ₹0.59 Cr | ₹0.44 Cr | ₹0.42 Cr | ₹0.37 Cr | ₹0.37 Cr |
Insurance | ₹0.66 Cr | ₹0.47 Cr | ₹0.28 Cr | ₹0.16 Cr | ₹0.16 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹3.39 Cr | ₹1.41 Cr | ₹0.87 Cr | ₹0.78 Cr | ₹0.78 Cr |
Traveling and conveyance | ₹0.52 Cr | ₹0.40 Cr | ₹0.54 Cr | ₹0.44 Cr | ₹0.44 Cr |
Other Administration | ₹5.54 Cr | ₹3.83 Cr | ₹4.19 Cr | ₹4.01 Cr | ₹4.01 Cr |
Selling and Distribution Expenses | ₹15 Cr | ₹7.96 Cr | ₹7.60 Cr | ₹6.71 Cr | ₹6.71 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹14 Cr | ₹6.90 Cr | ₹6.74 Cr | ₹4.46 Cr | ₹4.46 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.18 Cr | ₹1.07 Cr | ₹0.86 Cr | ₹2.25 Cr | ₹2.25 Cr |
Miscellaneous Expenses | ₹1.36 Cr | ₹0.98 Cr | ₹1.00 Cr | ₹1.47 Cr | ₹1.47 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.02 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.35 Cr | - | ₹0.77 Cr | ₹0.77 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.33 Cr | ₹0.63 Cr | ₹1.00 Cr | ₹0.70 Cr | ₹0.70 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹379 Cr | ₹234 Cr | ₹249 Cr | ₹254 Cr | ₹254 Cr |
Operating Profit (Excl OI) | ₹32 Cr | ₹50 Cr | ₹34 Cr | ₹40 Cr | ₹40 Cr |
Other Income | ₹5.61 Cr | ₹0.31 Cr | ₹0.78 Cr | ₹0.04 Cr | ₹0.04 Cr |
Interest Received | ₹0.27 Cr | - | - | - | - |
Dividend Received | ₹0.00 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹4.73 Cr | - | - | - | - |
Others | ₹0.61 Cr | ₹0.27 Cr | ₹0.75 Cr | ₹0.01 Cr | ₹0.01 Cr |
Operating Profit | ₹38 Cr | ₹50 Cr | ₹35 Cr | ₹40 Cr | ₹40 Cr |
Interest | ₹4.72 Cr | ₹1.94 Cr | ₹3.60 Cr | ₹5.17 Cr | ₹5.17 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.00 Cr | ₹0.72 Cr | ₹1.42 Cr | ₹1.94 Cr | ₹1.94 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.63 Cr | ₹0.43 Cr | ₹0.46 Cr | ₹0.80 Cr | ₹0.80 Cr |
Other Interest | ₹3.09 Cr | ₹0.79 Cr | ₹1.72 Cr | ₹2.43 Cr | ₹2.43 Cr |
PBDT | ₹33 Cr | ₹48 Cr | ₹32 Cr | ₹34 Cr | ₹34 Cr |
Depreciation | ₹12 Cr | ₹8.69 Cr | ₹8.32 Cr | ₹8.16 Cr | ₹8.16 Cr |
Profit Before Taxation & Exceptional Items | ₹21 Cr | ₹39 Cr | ₹23 Cr | ₹26 Cr | ₹26 Cr |
Exceptional Income / Expenses | - | ₹4.45 Cr | - | - | - |
Profit Before Tax | ₹21 Cr | ₹44 Cr | ₹23 Cr | ₹26 Cr | ₹26 Cr |
Provision for Tax | ₹6.23 Cr | ₹12 Cr | ₹0.44 Cr | ₹7.95 Cr | ₹7.95 Cr |
Current Income Tax | ₹6.85 Cr | ₹11 Cr | ₹6.37 Cr | ₹6.93 Cr | ₹6.93 Cr |
Deferred Tax | ₹-0.62 Cr | ₹0.46 Cr | ₹-5.93 Cr | ₹1.02 Cr | ₹1.02 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹15 Cr | ₹32 Cr | ₹23 Cr | ₹18 Cr | ₹18 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹4.71 Cr | ₹0.27 Cr | ₹0.00 Cr | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹19 Cr | ₹32 Cr | ₹23 Cr | ₹18 Cr | ₹18 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹182 Cr | ₹154 Cr | ₹140 Cr | ₹126 Cr | ₹126 Cr |
Appropriations | ₹201 Cr | ₹186 Cr | ₹163 Cr | ₹145 Cr | ₹145 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | ₹0.76 Cr | - | - |
Other Appropriation | ₹4.55 Cr | ₹4.45 Cr | ₹4.44 Cr | ₹6.34 Cr | ₹6.34 Cr |
Equity Dividend % | ₹5.00 | ₹35.00 | ₹30.00 | ₹30.00 | ₹30.00 |
Earnings Per Share | ₹16.10 | ₹26.78 | ₹18.60 | ₹14.91 | ₹14.91 |
Adjusted EPS | ₹16.10 | ₹26.78 | ₹18.60 | ₹14.91 | ₹14.91 |
Compare Income Statement of peers of ASAHI SONGWON COLORS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASAHI SONGWON COLORS | ₹386.5 Cr | -0.6% | -6.2% | 83.3% | Stock Analytics | |
SUDARSHAN CHEMICAL INDUSTRIES | ₹4,365.1 Cr | 4.5% | 1.5% | 53.6% | Stock Analytics | |
VIDHI SPECIALTY FOOD INGREDIENTS | ₹2,331.2 Cr | 5.5% | 5.1% | 41.1% | Stock Analytics | |
KIRI INDUSTRIES | ₹1,837.5 Cr | -1% | -23.3% | 10.2% | Stock Analytics | |
BODAL CHEMICALS | ₹978.0 Cr | -1.6% | -5.5% | 33.2% | Stock Analytics | |
BHAGERIA INDUSTRIES | ₹780.6 Cr | -0.7% | -24.2% | 17% | Stock Analytics |
ASAHI SONGWON COLORS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASAHI SONGWON COLORS | -0.6% |
-6.2% |
83.3% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses