Home > Income Statement > ASAHI SONGWON COLORS

ASAHI SONGWON COLORS
Income Statement

COMMUNITY POLL
for ASAHI SONGWON COLORS
Please provide your vote to see the results

ASAHI SONGWON COLORS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹411 Cr₹283 Cr₹284 Cr₹294 Cr₹294 Cr
     Sales ₹410 Cr₹280 Cr₹274 Cr₹286 Cr₹286 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.82 Cr₹3.13 Cr₹9.64 Cr₹7.98 Cr₹7.98 Cr
Less: Excise Duty -----
Net Sales ₹411 Cr₹283 Cr₹284 Cr₹294 Cr₹294 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-43 Cr₹-12 Cr₹30 Cr₹-24 Cr₹-24 Cr
Raw Material Consumed ₹300 Cr₹167 Cr₹141 Cr₹195 Cr₹195 Cr
     Opening Raw Materials ₹17 Cr₹11 Cr₹13 Cr₹12 Cr₹12 Cr
     Purchases Raw Materials ₹314 Cr₹173 Cr₹138 Cr₹197 Cr₹197 Cr
     Closing Raw Materials ₹32 Cr₹17 Cr₹11 Cr₹13 Cr₹13 Cr
     Other Direct Purchases / Brought in cost ₹0.48 Cr₹0.61 Cr₹0.45 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹50 Cr₹32 Cr₹32 Cr₹37 Cr₹37 Cr
     Electricity & Power ₹50 Cr₹32 Cr₹32 Cr₹37 Cr₹37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹10 Cr₹7.91 Cr₹7.82 Cr₹7.81 Cr₹7.81 Cr
     Salaries, Wages & Bonus ₹9.38 Cr₹7.06 Cr₹7.12 Cr₹7.05 Cr₹7.05 Cr
     Contributions to EPF & Pension Funds ₹0.55 Cr₹0.49 Cr₹0.38 Cr₹0.38 Cr₹0.38 Cr
     Workmen and Staff Welfare Expenses ₹0.46 Cr₹0.36 Cr₹0.32 Cr₹0.39 Cr₹0.39 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹34 Cr₹23 Cr₹23 Cr₹24 Cr₹24 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹11 Cr₹7.18 Cr₹8.87 Cr₹8.33 Cr₹8.33 Cr
     Repairs and Maintenance ₹3.27 Cr₹3.38 Cr₹1.83 Cr₹2.67 Cr₹2.67 Cr
     Packing Material Consumed ₹5.04 Cr₹3.32 Cr₹3.39 Cr₹3.47 Cr₹3.47 Cr
     Other Mfg Exp ₹15 Cr₹9.45 Cr₹8.85 Cr₹9.80 Cr₹9.80 Cr
General and Administration Expenses ₹10 Cr₹6.15 Cr₹5.76 Cr₹5.31 Cr₹5.31 Cr
     Rent , Rates & Taxes ₹0.59 Cr₹0.44 Cr₹0.42 Cr₹0.37 Cr₹0.37 Cr
     Insurance ₹0.66 Cr₹0.47 Cr₹0.28 Cr₹0.16 Cr₹0.16 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.39 Cr₹1.41 Cr₹0.87 Cr₹0.78 Cr₹0.78 Cr
     Traveling and conveyance ₹0.52 Cr₹0.40 Cr₹0.54 Cr₹0.44 Cr₹0.44 Cr
     Other Administration ₹5.54 Cr₹3.83 Cr₹4.19 Cr₹4.01 Cr₹4.01 Cr
Selling and Distribution Expenses ₹15 Cr₹7.96 Cr₹7.60 Cr₹6.71 Cr₹6.71 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹14 Cr₹6.90 Cr₹6.74 Cr₹4.46 Cr₹4.46 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.18 Cr₹1.07 Cr₹0.86 Cr₹2.25 Cr₹2.25 Cr
Miscellaneous Expenses ₹1.36 Cr₹0.98 Cr₹1.00 Cr₹1.47 Cr₹1.47 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.02 Cr----
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.35 Cr-₹0.77 Cr₹0.77 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.33 Cr₹0.63 Cr₹1.00 Cr₹0.70 Cr₹0.70 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹379 Cr₹234 Cr₹249 Cr₹254 Cr₹254 Cr
Operating Profit (Excl OI) ₹32 Cr₹50 Cr₹34 Cr₹40 Cr₹40 Cr
Other Income ₹5.61 Cr₹0.31 Cr₹0.78 Cr₹0.04 Cr₹0.04 Cr
     Interest Received ₹0.27 Cr----
     Dividend Received ₹0.00 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹4.73 Cr----
     Others ₹0.61 Cr₹0.27 Cr₹0.75 Cr₹0.01 Cr₹0.01 Cr
Operating Profit ₹38 Cr₹50 Cr₹35 Cr₹40 Cr₹40 Cr
Interest ₹4.72 Cr₹1.94 Cr₹3.60 Cr₹5.17 Cr₹5.17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.00 Cr₹0.72 Cr₹1.42 Cr₹1.94 Cr₹1.94 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.63 Cr₹0.43 Cr₹0.46 Cr₹0.80 Cr₹0.80 Cr
     Other Interest ₹3.09 Cr₹0.79 Cr₹1.72 Cr₹2.43 Cr₹2.43 Cr
PBDT ₹33 Cr₹48 Cr₹32 Cr₹34 Cr₹34 Cr
Depreciation ₹12 Cr₹8.69 Cr₹8.32 Cr₹8.16 Cr₹8.16 Cr
Profit Before Taxation & Exceptional Items ₹21 Cr₹39 Cr₹23 Cr₹26 Cr₹26 Cr
Exceptional Income / Expenses -₹4.45 Cr---
Profit Before Tax ₹21 Cr₹44 Cr₹23 Cr₹26 Cr₹26 Cr
Provision for Tax ₹6.23 Cr₹12 Cr₹0.44 Cr₹7.95 Cr₹7.95 Cr
     Current Income Tax ₹6.85 Cr₹11 Cr₹6.37 Cr₹6.93 Cr₹6.93 Cr
     Deferred Tax ₹-0.62 Cr₹0.46 Cr₹-5.93 Cr₹1.02 Cr₹1.02 Cr
     Other taxes -----
Profit After Tax ₹15 Cr₹32 Cr₹23 Cr₹18 Cr₹18 Cr
Extra items -----
Minority Interest ₹4.71 Cr₹0.27 Cr₹0.00 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹19 Cr₹32 Cr₹23 Cr₹18 Cr₹18 Cr
Adjustments to PAT -----
Profit Balance B/F ₹182 Cr₹154 Cr₹140 Cr₹126 Cr₹126 Cr
Appropriations ₹201 Cr₹186 Cr₹163 Cr₹145 Cr₹145 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.76 Cr--
     Other Appropriation ₹4.55 Cr₹4.45 Cr₹4.44 Cr₹6.34 Cr₹6.34 Cr
Equity Dividend % ₹5.00₹35.00₹30.00₹30.00₹30.00
Earnings Per Share ₹16.10₹26.78₹18.60₹14.91₹14.91
Adjusted EPS ₹16.10₹26.78₹18.60₹14.91₹14.91

Compare Income Statement of peers of ASAHI SONGWON COLORS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASAHI SONGWON COLORS ₹386.5 Cr -0.6% -6.2% 83.3% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹4,365.1 Cr 4.5% 1.5% 53.6% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹2,331.2 Cr 5.5% 5.1% 41.1% Stock Analytics
KIRI INDUSTRIES ₹1,837.5 Cr -1% -23.3% 10.2% Stock Analytics
BODAL CHEMICALS ₹978.0 Cr -1.6% -5.5% 33.2% Stock Analytics
BHAGERIA INDUSTRIES ₹780.6 Cr -0.7% -24.2% 17% Stock Analytics


ASAHI SONGWON COLORS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASAHI SONGWON COLORS

-0.6%

-6.2%

83.3%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses