ASAHI INDIA GLASS
|
ASAHI INDIA GLASS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,594 Cr | ₹4,341 Cr | ₹4,019 Cr | ₹3,170 Cr | ₹2,421 Cr |
| Sales | ₹4,517 Cr | ₹4,285 Cr | ₹3,971 Cr | ₹3,141 Cr | ₹2,401 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹22 Cr | ₹21 Cr | ₹12 Cr | ₹6.72 Cr | ₹4.22 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹54 Cr | ₹35 Cr | ₹36 Cr | ₹23 Cr | ₹16 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,594 Cr | ₹4,341 Cr | ₹4,019 Cr | ₹3,170 Cr | ₹2,421 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-44 Cr | ₹-1.70 Cr | ₹-75 Cr | ₹-37 Cr | ₹106 Cr |
| Raw Material Consumed | ₹1,722 Cr | ₹1,644 Cr | ₹1,458 Cr | ₹953 Cr | ₹736 Cr |
| Opening Raw Materials | ₹304 Cr | ₹324 Cr | ₹163 Cr | ₹136 Cr | ₹111 Cr |
| Purchases Raw Materials | ₹1,656 Cr | ₹1,549 Cr | ₹1,586 Cr | ₹957 Cr | ₹741 Cr |
| Closing Raw Materials | ₹297 Cr | ₹304 Cr | ₹324 Cr | ₹163 Cr | ₹136 Cr |
| Other Direct Purchases / Brought in cost | ₹59 Cr | ₹75 Cr | ₹33 Cr | ₹23 Cr | ₹19 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹658 Cr | ₹637 Cr | ₹615 Cr | ₹466 Cr | ₹306 Cr |
| Electricity & Power | ₹658 Cr | ₹637 Cr | ₹615 Cr | ₹466 Cr | ₹306 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹419 Cr | ₹359 Cr | ₹322 Cr | ₹289 Cr | ₹263 Cr |
| Salaries, Wages & Bonus | ₹356 Cr | ₹303 Cr | ₹271 Cr | ₹246 Cr | ₹225 Cr |
| Contributions to EPF & Pension Funds | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
| Workmen and Staff Welfare Expenses | ₹44 Cr | ₹40 Cr | ₹37 Cr | ₹30 Cr | ₹25 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹462 Cr | ₹431 Cr | ₹370 Cr | ₹310 Cr | ₹237 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹81 Cr | ₹80 Cr | ₹72 Cr | ₹63 Cr | ₹42 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹381 Cr | ₹351 Cr | ₹298 Cr | ₹247 Cr | ₹195 Cr |
| General and Administration Expenses | ₹70 Cr | ₹66 Cr | ₹74 Cr | ₹46 Cr | ₹35 Cr |
| Rent , Rates & Taxes | - | - | - | - | - |
| Insurance | - | - | - | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹70 Cr | ₹66 Cr | ₹74 Cr | ₹46 Cr | ₹35 Cr |
| Selling and Distribution Expenses | ₹287 Cr | ₹281 Cr | ₹262 Cr | ₹226 Cr | ₹175 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹287 Cr | ₹281 Cr | ₹262 Cr | ₹226 Cr | ₹175 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹254 Cr | ₹203 Cr | ₹198 Cr | ₹155 Cr | ₹129 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹1.70 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹0.82 Cr | - | ₹17 Cr | ₹1.61 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹253 Cr | ₹202 Cr | ₹181 Cr | ₹154 Cr | ₹129 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,828 Cr | ₹3,619 Cr | ₹3,224 Cr | ₹2,410 Cr | ₹1,987 Cr |
| Operating Profit (Excl OI) | ₹766 Cr | ₹722 Cr | ₹795 Cr | ₹761 Cr | ₹435 Cr |
| Other Income | ₹32 Cr | ₹25 Cr | ₹16 Cr | ₹19 Cr | ₹36 Cr |
| Interest Received | ₹14 Cr | ₹6.59 Cr | ₹4.36 Cr | ₹2.47 Cr | ₹0.97 Cr |
| Dividend Received | ₹6.84 Cr | ₹0.16 Cr | ₹2.81 Cr | ₹0.36 Cr | ₹0.17 Cr |
| Profit on sale of Fixed Assets | ₹9.25 Cr | - | ₹7.31 Cr | ₹8.06 Cr | ₹7.82 Cr |
| Profits on sale of Investments | - | - | - | - | ₹0.20 Cr |
| Provision Written Back | ₹0.23 Cr | ₹5.61 Cr | ₹0.16 Cr | ₹2.92 Cr | ₹0.52 Cr |
| Foreign Exchange Gains | - | ₹11 Cr | - | - | ₹13 Cr |
| Others | ₹2.28 Cr | ₹2.39 Cr | ₹1.75 Cr | ₹5.51 Cr | ₹14 Cr |
| Operating Profit | ₹798 Cr | ₹747 Cr | ₹811 Cr | ₹780 Cr | ₹471 Cr |
| Interest | ₹128 Cr | ₹136 Cr | ₹105 Cr | ₹121 Cr | ₹143 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹117 Cr | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹12 Cr | ₹1.75 Cr | ₹3.98 Cr | ₹4.54 Cr | ₹4.77 Cr |
| Other Interest | - | ₹134 Cr | ₹101 Cr | ₹116 Cr | ₹138 Cr |
| PBDT | ₹670 Cr | ₹611 Cr | ₹707 Cr | ₹659 Cr | ₹328 Cr |
| Depreciation | ₹192 Cr | ₹177 Cr | ₹160 Cr | ₹160 Cr | ₹132 Cr |
| Profit Before Taxation & Exceptional Items | ₹478 Cr | ₹434 Cr | ₹547 Cr | ₹499 Cr | ₹195 Cr |
| Exceptional Income / Expenses | ₹32 Cr | - | - | - | - |
| Profit Before Tax | ₹513 Cr | ₹443 Cr | ₹563 Cr | ₹511 Cr | ₹205 Cr |
| Provision for Tax | ₹145 Cr | ₹118 Cr | ₹202 Cr | ₹168 Cr | ₹74 Cr |
| Current Income Tax | ₹106 Cr | ₹118 Cr | ₹194 Cr | ₹156 Cr | ₹60 Cr |
| Deferred Tax | ₹39 Cr | ₹-0.44 Cr | ₹0.49 Cr | ₹11 Cr | ₹13 Cr |
| Other taxes | ₹0.63 Cr | ₹0.10 Cr | ₹6.91 Cr | ₹0.66 Cr | ₹2.01 Cr |
| Profit After Tax | ₹367 Cr | ₹325 Cr | ₹362 Cr | ₹343 Cr | ₹131 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹3.97 Cr | ₹2.93 Cr | ₹3.21 Cr | ₹2.02 Cr | ₹2.41 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹371 Cr | ₹328 Cr | ₹365 Cr | ₹345 Cr | ₹133 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,972 Cr | ₹1,693 Cr | ₹1,380 Cr | ₹1,060 Cr | ₹927 Cr |
| Appropriations | ₹2,343 Cr | ₹2,021 Cr | ₹1,745 Cr | ₹1,405 Cr | ₹1,060 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹48 Cr | ₹50 Cr | ₹52 Cr | ₹25 Cr | - |
| Equity Dividend % | ₹200.00 | ₹200.00 | ₹200.00 | ₹200.00 | ₹100.00 |
| Earnings Per Share | ₹15.27 | ₹13.49 | ₹15.01 | ₹14.18 | ₹5.47 |
| Adjusted EPS | ₹15.27 | ₹13.49 | ₹15.01 | ₹14.18 | ₹5.47 |
Compare Income Statement of peers of ASAHI INDIA GLASS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASAHI INDIA GLASS | ₹24,312.4 Cr | -0.7% | 9.6% | 7.8% | Stock Analytics | |
| BOROSIL RENEWABLES | ₹7,397.5 Cr | -6.3% | -10.5% | -8.6% | Stock Analytics | |
| LA OPALA RG | ₹1,951.9 Cr | 3.7% | -4.9% | -32.4% | Stock Analytics | |
| BOROSIL SCIENTIFIC | ₹1,107.5 Cr | -1.2% | -20% | -9.9% | Stock Analytics | |
| SEJAL GLASS | ₹790.0 Cr | 0.7% | -8.5% | 17% | Stock Analytics | |
| HALDYN GLASS | ₹746.3 Cr | 3.4% | 13.9% | 20.9% | Stock Analytics | |
ASAHI INDIA GLASS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASAHI INDIA GLASS | -0.7% |
9.6% |
7.8% |
| SENSEX | -0.4% |
-0.5% |
-5.8% |
You may also like the below Video Courses