ASAHI INDIA GLASS
|
ASAHI INDIA GLASS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹4,019 Cr | ₹3,170 Cr | ₹2,421 Cr | ₹2,643 Cr | ₹2,913 Cr |
Sales | ₹3,971 Cr | ₹3,141 Cr | ₹2,401 Cr | ₹2,620 Cr | ₹2,884 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹12 Cr | ₹6.72 Cr | ₹4.22 Cr | ₹4.64 Cr | ₹8.53 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹36 Cr | ₹23 Cr | ₹16 Cr | ₹19 Cr | ₹21 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹4,019 Cr | ₹3,170 Cr | ₹2,421 Cr | ₹2,643 Cr | ₹2,913 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-75 Cr | ₹-37 Cr | ₹106 Cr | ₹-40 Cr | ₹-59 Cr |
Raw Material Consumed | ₹1,458 Cr | ₹953 Cr | ₹736 Cr | ₹890 Cr | ₹983 Cr |
Opening Raw Materials | ₹163 Cr | ₹136 Cr | ₹111 Cr | ₹121 Cr | ₹115 Cr |
Purchases Raw Materials | ₹1,586 Cr | ₹957 Cr | ₹741 Cr | ₹866 Cr | ₹967 Cr |
Closing Raw Materials | ₹324 Cr | ₹163 Cr | ₹136 Cr | ₹111 Cr | ₹121 Cr |
Other Direct Purchases / Brought in cost | ₹33 Cr | ₹23 Cr | ₹19 Cr | ₹14 Cr | ₹23 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹615 Cr | ₹466 Cr | ₹306 Cr | ₹399 Cr | ₹458 Cr |
Electricity & Power | ₹615 Cr | ₹466 Cr | ₹306 Cr | ₹399 Cr | ₹458 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹322 Cr | ₹289 Cr | ₹263 Cr | ₹274 Cr | ₹280 Cr |
Salaries, Wages & Bonus | ₹271 Cr | ₹246 Cr | ₹225 Cr | ₹234 Cr | ₹236 Cr |
Contributions to EPF & Pension Funds | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
Workmen and Staff Welfare Expenses | ₹37 Cr | ₹30 Cr | ₹25 Cr | ₹27 Cr | ₹32 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹370 Cr | ₹310 Cr | ₹237 Cr | ₹293 Cr | ₹326 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹72 Cr | ₹63 Cr | ₹42 Cr | ₹61 Cr | ₹73 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹298 Cr | ₹247 Cr | ₹195 Cr | ₹233 Cr | ₹253 Cr |
General and Administration Expenses | ₹74 Cr | ₹46 Cr | ₹35 Cr | ₹40 Cr | ₹38 Cr |
Rent , Rates & Taxes | - | - | - | - | - |
Insurance | - | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹74 Cr | ₹46 Cr | ₹35 Cr | ₹40 Cr | ₹38 Cr |
Selling and Distribution Expenses | ₹262 Cr | ₹226 Cr | ₹175 Cr | ₹185 Cr | ₹198 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹262 Cr | ₹226 Cr | ₹175 Cr | ₹185 Cr | ₹198 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹198 Cr | ₹155 Cr | ₹129 Cr | ₹171 Cr | ₹179 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹17 Cr | ₹1.61 Cr | - | ₹19 Cr | ₹14 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹181 Cr | ₹154 Cr | ₹129 Cr | ₹152 Cr | ₹165 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,224 Cr | ₹2,410 Cr | ₹1,987 Cr | ₹2,212 Cr | ₹2,403 Cr |
Operating Profit (Excl OI) | ₹795 Cr | ₹761 Cr | ₹435 Cr | ₹431 Cr | ₹510 Cr |
Other Income | ₹16 Cr | ₹19 Cr | ₹36 Cr | ₹13 Cr | ₹19 Cr |
Interest Received | ₹4.36 Cr | ₹2.47 Cr | ₹0.97 Cr | ₹1.69 Cr | ₹3.55 Cr |
Dividend Received | ₹2.81 Cr | ₹0.36 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹0.15 Cr |
Profit on sale of Fixed Assets | ₹7.31 Cr | ₹8.06 Cr | ₹7.82 Cr | ₹5.28 Cr | ₹2.21 Cr |
Profits on sale of Investments | - | - | ₹0.20 Cr | - | - |
Provision Written Back | ₹0.16 Cr | ₹2.92 Cr | ₹0.52 Cr | ₹1.61 Cr | ₹1.30 Cr |
Foreign Exchange Gains | - | - | ₹13 Cr | - | - |
Others | ₹1.75 Cr | ₹5.51 Cr | ₹14 Cr | ₹4.18 Cr | ₹12 Cr |
Operating Profit | ₹811 Cr | ₹780 Cr | ₹471 Cr | ₹444 Cr | ₹529 Cr |
Interest | ₹105 Cr | ₹121 Cr | ₹143 Cr | ₹146 Cr | ₹135 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.98 Cr | ₹4.54 Cr | ₹4.77 Cr | ₹4.58 Cr | ₹1.39 Cr |
Other Interest | ₹101 Cr | ₹116 Cr | ₹138 Cr | ₹141 Cr | ₹134 Cr |
PBDT | ₹707 Cr | ₹659 Cr | ₹328 Cr | ₹298 Cr | ₹394 Cr |
Depreciation | ₹160 Cr | ₹160 Cr | ₹132 Cr | ₹137 Cr | ₹119 Cr |
Profit Before Taxation & Exceptional Items | ₹547 Cr | ₹499 Cr | ₹195 Cr | ₹161 Cr | ₹276 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-2.64 Cr |
Profit Before Tax | ₹563 Cr | ₹511 Cr | ₹195 Cr | ₹171 Cr | ₹280 Cr |
Provision for Tax | ₹202 Cr | ₹168 Cr | ₹74 Cr | ₹19 Cr | ₹92 Cr |
Current Income Tax | ₹194 Cr | ₹156 Cr | ₹60 Cr | ₹50 Cr | ₹62 Cr |
Deferred Tax | ₹0.49 Cr | ₹11 Cr | ₹13 Cr | ₹-32 Cr | ₹31 Cr |
Other taxes | ₹6.91 Cr | ₹0.66 Cr | ₹2.01 Cr | ₹1.23 Cr | - |
Profit After Tax | ₹362 Cr | ₹343 Cr | ₹121 Cr | ₹151 Cr | ₹188 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹3.21 Cr | ₹2.02 Cr | ₹2.41 Cr | ₹2.48 Cr | ₹1.91 Cr |
Share of Associate | - | - | ₹9.41 Cr | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹365 Cr | ₹345 Cr | ₹133 Cr | ₹154 Cr | ₹190 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,380 Cr | ₹1,060 Cr | ₹927 Cr | ₹836 Cr | ₹690 Cr |
Appropriations | ₹1,745 Cr | ₹1,405 Cr | ₹1,060 Cr | ₹989 Cr | ₹880 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹4.95 Cr | - |
Other Appropriation | ₹52 Cr | ₹25 Cr | - | ₹33 Cr | ₹44 Cr |
Equity Dividend % | ₹200.00 | ₹200.00 | ₹100.00 | ₹100.00 | ₹100.00 |
Earnings Per Share | ₹15.01 | ₹14.18 | ₹5.47 | ₹6.32 | ₹7.82 |
Adjusted EPS | ₹15.01 | ₹14.18 | ₹5.47 | ₹6.32 | ₹7.82 |
Compare Income Statement of peers of ASAHI INDIA GLASS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASAHI INDIA GLASS | ₹14,662.6 Cr | 1.9% | -1.7% | 14.5% | Stock Analytics | |
BOROSIL RENEWABLES | ₹6,908.7 Cr | 4.3% | -6.9% | 18.1% | Stock Analytics | |
LA OPALA RG | ₹3,578.6 Cr | 2.6% | -13.3% | -7% | Stock Analytics | |
HALDYN GLASS | ₹871.9 Cr | -4.4% | -16.1% | 149.2% | Stock Analytics | |
EMPIRE INDUSTRIES | ₹636.3 Cr | -1.9% | -10.9% | 52.8% | Stock Analytics | |
SEJAL GLASS | ₹348.5 Cr | 8.7% | 25.3% | 41% | Stock Analytics |
ASAHI INDIA GLASS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASAHI INDIA GLASS | 1.9% |
-1.7% |
14.5% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses