Home > Income Statement > ASAHI INDIA GLASS

ASAHI INDIA GLASS
Income Statement

ASAHI INDIA GLASS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ASAHI INDIA GLASS
Please provide your vote to see the results

ASAHI INDIA GLASS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹4,341 Cr₹4,019 Cr₹3,170 Cr₹2,421 Cr₹2,643 Cr
     Sales ₹4,285 Cr₹3,971 Cr₹3,141 Cr₹2,401 Cr₹2,620 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹21 Cr₹12 Cr₹6.72 Cr₹4.22 Cr₹4.64 Cr
     Revenue from property development -----
     Other Operational Income ₹35 Cr₹36 Cr₹23 Cr₹16 Cr₹19 Cr
Less: Excise Duty -----
Net Sales ₹4,341 Cr₹4,019 Cr₹3,170 Cr₹2,421 Cr₹2,643 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.70 Cr₹-75 Cr₹-37 Cr₹106 Cr₹-40 Cr
Raw Material Consumed ₹1,644 Cr₹1,458 Cr₹953 Cr₹736 Cr₹890 Cr
     Opening Raw Materials ₹324 Cr₹163 Cr₹136 Cr₹111 Cr₹121 Cr
     Purchases Raw Materials ₹1,549 Cr₹1,586 Cr₹957 Cr₹741 Cr₹866 Cr
     Closing Raw Materials ₹304 Cr₹324 Cr₹163 Cr₹136 Cr₹111 Cr
     Other Direct Purchases / Brought in cost ₹75 Cr₹33 Cr₹23 Cr₹19 Cr₹14 Cr
     Other raw material cost -----
Power & Fuel Cost ₹637 Cr₹615 Cr₹466 Cr₹306 Cr₹399 Cr
     Electricity & Power ₹637 Cr₹615 Cr₹466 Cr₹306 Cr₹399 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹359 Cr₹322 Cr₹289 Cr₹263 Cr₹274 Cr
     Salaries, Wages & Bonus ₹303 Cr₹271 Cr₹246 Cr₹225 Cr₹234 Cr
     Contributions to EPF & Pension Funds ₹16 Cr₹14 Cr₹13 Cr₹13 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹40 Cr₹37 Cr₹30 Cr₹25 Cr₹27 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹431 Cr₹370 Cr₹310 Cr₹237 Cr₹293 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹80 Cr₹72 Cr₹63 Cr₹42 Cr₹61 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹351 Cr₹298 Cr₹247 Cr₹195 Cr₹233 Cr
General and Administration Expenses ₹66 Cr₹74 Cr₹46 Cr₹35 Cr₹40 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹66 Cr₹74 Cr₹46 Cr₹35 Cr₹40 Cr
Selling and Distribution Expenses ₹281 Cr₹262 Cr₹226 Cr₹175 Cr₹185 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹281 Cr₹262 Cr₹226 Cr₹175 Cr₹185 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹203 Cr₹198 Cr₹155 Cr₹129 Cr₹171 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹1.70 Cr----
     Losson foreign exchange fluctuations -₹17 Cr₹1.61 Cr-₹19 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹202 Cr₹181 Cr₹154 Cr₹129 Cr₹152 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,619 Cr₹3,224 Cr₹2,410 Cr₹1,987 Cr₹2,212 Cr
Operating Profit (Excl OI) ₹722 Cr₹795 Cr₹761 Cr₹435 Cr₹431 Cr
Other Income ₹25 Cr₹16 Cr₹19 Cr₹36 Cr₹13 Cr
     Interest Received ₹6.59 Cr₹4.36 Cr₹2.47 Cr₹0.97 Cr₹1.69 Cr
     Dividend Received ₹0.16 Cr₹2.81 Cr₹0.36 Cr₹0.17 Cr₹0.13 Cr
     Profit on sale of Fixed Assets -₹7.31 Cr₹8.06 Cr₹7.82 Cr₹5.28 Cr
     Profits on sale of Investments ---₹0.20 Cr-
     Provision Written Back ₹5.61 Cr₹0.16 Cr₹2.92 Cr₹0.52 Cr₹1.61 Cr
     Foreign Exchange Gains ₹11 Cr--₹13 Cr-
     Others ₹2.39 Cr₹1.75 Cr₹5.51 Cr₹14 Cr₹4.18 Cr
Operating Profit ₹747 Cr₹811 Cr₹780 Cr₹471 Cr₹444 Cr
Interest ₹136 Cr₹105 Cr₹121 Cr₹143 Cr₹146 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.75 Cr₹3.98 Cr₹4.54 Cr₹4.77 Cr₹4.58 Cr
     Other Interest ₹134 Cr₹101 Cr₹116 Cr₹138 Cr₹141 Cr
PBDT ₹611 Cr₹707 Cr₹659 Cr₹328 Cr₹298 Cr
Depreciation ₹177 Cr₹160 Cr₹160 Cr₹132 Cr₹137 Cr
Profit Before Taxation & Exceptional Items ₹434 Cr₹547 Cr₹499 Cr₹195 Cr₹161 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹443 Cr₹563 Cr₹511 Cr₹205 Cr₹171 Cr
Provision for Tax ₹118 Cr₹202 Cr₹168 Cr₹74 Cr₹19 Cr
     Current Income Tax ₹118 Cr₹194 Cr₹156 Cr₹60 Cr₹50 Cr
     Deferred Tax ₹-0.44 Cr₹0.49 Cr₹11 Cr₹13 Cr₹-32 Cr
     Other taxes ₹0.10 Cr₹6.91 Cr₹0.66 Cr₹2.01 Cr₹1.23 Cr
Profit After Tax ₹325 Cr₹362 Cr₹343 Cr₹131 Cr₹151 Cr
Extra items -----
Minority Interest ₹2.93 Cr₹3.21 Cr₹2.02 Cr₹2.41 Cr₹2.48 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹328 Cr₹365 Cr₹345 Cr₹133 Cr₹154 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,693 Cr₹1,380 Cr₹1,060 Cr₹927 Cr₹836 Cr
Appropriations ₹2,021 Cr₹1,745 Cr₹1,405 Cr₹1,060 Cr₹989 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹4.95 Cr
     Other Appropriation ₹50 Cr₹52 Cr₹25 Cr-₹33 Cr
Equity Dividend % ₹200.00₹200.00₹200.00₹100.00₹100.00
Earnings Per Share ₹13.49₹15.01₹14.18₹5.47₹6.32
Adjusted EPS ₹13.49₹15.01₹14.18₹5.47₹6.32

Compare Income Statement of peers of ASAHI INDIA GLASS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASAHI INDIA GLASS ₹22,238.8 Cr 8% 4.9% 32% Stock Analytics
BOROSIL RENEWABLES ₹7,407.1 Cr -2.2% -3.4% 11.1% Stock Analytics
LA OPALA RG ₹2,795.0 Cr 1.4% -3% -34.2% Stock Analytics
SEJAL GLASS ₹799.3 Cr 18.6% 37.9% 121.8% Stock Analytics
EMPIRE INDUSTRIES ₹671.9 Cr -4.2% 2.1% -4.7% Stock Analytics
HALDYN GLASS ₹537.5 Cr -7.5% -12% -42.5% Stock Analytics


ASAHI INDIA GLASS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASAHI INDIA GLASS

8%

4.9%

32%

SENSEX

1.8%

2.1%

0.2%


You may also like the below Video Courses