Home > Income Statement > ASAHI INDIA GLASS

ASAHI INDIA GLASS
Income Statement

ASAHI INDIA GLASS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ASAHI INDIA GLASS
Please provide your vote to see the results

ASAHI INDIA GLASS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹4,019 Cr₹3,170 Cr₹2,421 Cr₹2,643 Cr₹2,913 Cr
     Sales ₹3,971 Cr₹3,141 Cr₹2,401 Cr₹2,620 Cr₹2,884 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹12 Cr₹6.72 Cr₹4.22 Cr₹4.64 Cr₹8.53 Cr
     Revenue from property development -----
     Other Operational Income ₹36 Cr₹23 Cr₹16 Cr₹19 Cr₹21 Cr
Less: Excise Duty -----
Net Sales ₹4,019 Cr₹3,170 Cr₹2,421 Cr₹2,643 Cr₹2,913 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-75 Cr₹-37 Cr₹106 Cr₹-40 Cr₹-59 Cr
Raw Material Consumed ₹1,458 Cr₹953 Cr₹736 Cr₹890 Cr₹983 Cr
     Opening Raw Materials ₹163 Cr₹136 Cr₹111 Cr₹121 Cr₹115 Cr
     Purchases Raw Materials ₹1,586 Cr₹957 Cr₹741 Cr₹866 Cr₹967 Cr
     Closing Raw Materials ₹324 Cr₹163 Cr₹136 Cr₹111 Cr₹121 Cr
     Other Direct Purchases / Brought in cost ₹33 Cr₹23 Cr₹19 Cr₹14 Cr₹23 Cr
     Other raw material cost -----
Power & Fuel Cost ₹615 Cr₹466 Cr₹306 Cr₹399 Cr₹458 Cr
     Electricity & Power ₹615 Cr₹466 Cr₹306 Cr₹399 Cr₹458 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹322 Cr₹289 Cr₹263 Cr₹274 Cr₹280 Cr
     Salaries, Wages & Bonus ₹271 Cr₹246 Cr₹225 Cr₹234 Cr₹236 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹13 Cr₹13 Cr₹13 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹37 Cr₹30 Cr₹25 Cr₹27 Cr₹32 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹370 Cr₹310 Cr₹237 Cr₹293 Cr₹326 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹72 Cr₹63 Cr₹42 Cr₹61 Cr₹73 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹298 Cr₹247 Cr₹195 Cr₹233 Cr₹253 Cr
General and Administration Expenses ₹74 Cr₹46 Cr₹35 Cr₹40 Cr₹38 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹74 Cr₹46 Cr₹35 Cr₹40 Cr₹38 Cr
Selling and Distribution Expenses ₹262 Cr₹226 Cr₹175 Cr₹185 Cr₹198 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹262 Cr₹226 Cr₹175 Cr₹185 Cr₹198 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹198 Cr₹155 Cr₹129 Cr₹171 Cr₹179 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹17 Cr₹1.61 Cr-₹19 Cr₹14 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹181 Cr₹154 Cr₹129 Cr₹152 Cr₹165 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,224 Cr₹2,410 Cr₹1,987 Cr₹2,212 Cr₹2,403 Cr
Operating Profit (Excl OI) ₹795 Cr₹761 Cr₹435 Cr₹431 Cr₹510 Cr
Other Income ₹16 Cr₹19 Cr₹36 Cr₹13 Cr₹19 Cr
     Interest Received ₹4.36 Cr₹2.47 Cr₹0.97 Cr₹1.69 Cr₹3.55 Cr
     Dividend Received ₹2.81 Cr₹0.36 Cr₹0.17 Cr₹0.13 Cr₹0.15 Cr
     Profit on sale of Fixed Assets ₹7.31 Cr₹8.06 Cr₹7.82 Cr₹5.28 Cr₹2.21 Cr
     Profits on sale of Investments --₹0.20 Cr--
     Provision Written Back ₹0.16 Cr₹2.92 Cr₹0.52 Cr₹1.61 Cr₹1.30 Cr
     Foreign Exchange Gains --₹13 Cr--
     Others ₹1.75 Cr₹5.51 Cr₹14 Cr₹4.18 Cr₹12 Cr
Operating Profit ₹811 Cr₹780 Cr₹471 Cr₹444 Cr₹529 Cr
Interest ₹105 Cr₹121 Cr₹143 Cr₹146 Cr₹135 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.98 Cr₹4.54 Cr₹4.77 Cr₹4.58 Cr₹1.39 Cr
     Other Interest ₹101 Cr₹116 Cr₹138 Cr₹141 Cr₹134 Cr
PBDT ₹707 Cr₹659 Cr₹328 Cr₹298 Cr₹394 Cr
Depreciation ₹160 Cr₹160 Cr₹132 Cr₹137 Cr₹119 Cr
Profit Before Taxation & Exceptional Items ₹547 Cr₹499 Cr₹195 Cr₹161 Cr₹276 Cr
Exceptional Income / Expenses ----₹-2.64 Cr
Profit Before Tax ₹563 Cr₹511 Cr₹195 Cr₹171 Cr₹280 Cr
Provision for Tax ₹202 Cr₹168 Cr₹74 Cr₹19 Cr₹92 Cr
     Current Income Tax ₹194 Cr₹156 Cr₹60 Cr₹50 Cr₹62 Cr
     Deferred Tax ₹0.49 Cr₹11 Cr₹13 Cr₹-32 Cr₹31 Cr
     Other taxes ₹6.91 Cr₹0.66 Cr₹2.01 Cr₹1.23 Cr-
Profit After Tax ₹362 Cr₹343 Cr₹121 Cr₹151 Cr₹188 Cr
Extra items -----
Minority Interest ₹3.21 Cr₹2.02 Cr₹2.41 Cr₹2.48 Cr₹1.91 Cr
Share of Associate --₹9.41 Cr--
Other Consolidated Items -----
Consolidated Net Profit ₹365 Cr₹345 Cr₹133 Cr₹154 Cr₹190 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,380 Cr₹1,060 Cr₹927 Cr₹836 Cr₹690 Cr
Appropriations ₹1,745 Cr₹1,405 Cr₹1,060 Cr₹989 Cr₹880 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹4.95 Cr-
     Other Appropriation ₹52 Cr₹25 Cr-₹33 Cr₹44 Cr
Equity Dividend % ₹200.00₹200.00₹100.00₹100.00₹100.00
Earnings Per Share ₹15.01₹14.18₹5.47₹6.32₹7.82
Adjusted EPS ₹15.01₹14.18₹5.47₹6.32₹7.82

Compare Income Statement of peers of ASAHI INDIA GLASS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASAHI INDIA GLASS ₹14,662.6 Cr 1.9% -1.7% 14.5% Stock Analytics
BOROSIL RENEWABLES ₹6,908.7 Cr 4.3% -6.9% 18.1% Stock Analytics
LA OPALA RG ₹3,578.6 Cr 2.6% -13.3% -7% Stock Analytics
HALDYN GLASS ₹871.9 Cr -4.4% -16.1% 149.2% Stock Analytics
EMPIRE INDUSTRIES ₹636.3 Cr -1.9% -10.9% 52.8% Stock Analytics
SEJAL GLASS ₹348.5 Cr 8.7% 25.3% 41% Stock Analytics


ASAHI INDIA GLASS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASAHI INDIA GLASS

1.9%

-1.7%

14.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses