ARVIND
|
ARVIND Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹7,865 Cr | ₹8,572 Cr | ₹8,199 Cr | ₹5,238 Cr | ₹7,564 Cr |
Sales | ₹7,424 Cr | ₹8,239 Cr | ₹7,722 Cr | ₹4,975 Cr | ₹7,176 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹175 Cr | ₹65 Cr | ₹61 Cr | ₹72 Cr | ₹103 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹266 Cr | ₹267 Cr | ₹416 Cr | ₹191 Cr | ₹285 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹7,738 Cr | ₹8,382 Cr | ₹8,010 Cr | ₹5,077 Cr | ₹7,369 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-34 Cr | ₹70 Cr | ₹-521 Cr | ₹162 Cr | ₹69 Cr |
Raw Material Consumed | ₹3,712 Cr | ₹4,401 Cr | ₹4,643 Cr | ₹2,361 Cr | ₹3,666 Cr |
Opening Raw Materials | ₹400 Cr | ₹830 Cr | ₹359 Cr | ₹298 Cr | ₹507 Cr |
Purchases Raw Materials | ₹3,671 Cr | ₹3,580 Cr | ₹4,806 Cr | ₹2,150 Cr | ₹3,092 Cr |
Closing Raw Materials | ₹595 Cr | ₹400 Cr | ₹830 Cr | ₹359 Cr | ₹298 Cr |
Other Direct Purchases / Brought in cost | ₹237 Cr | ₹390 Cr | ₹308 Cr | ₹272 Cr | ₹366 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹563 Cr | ₹618 Cr | ₹560 Cr | ₹328 Cr | ₹456 Cr |
Electricity & Power | ₹563 Cr | ₹618 Cr | ₹560 Cr | ₹328 Cr | ₹456 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹964 Cr | ₹868 Cr | ₹780 Cr | ₹697 Cr | ₹942 Cr |
Salaries, Wages & Bonus | ₹868 Cr | ₹784 Cr | ₹701 Cr | ₹631 Cr | ₹866 Cr |
Contributions to EPF & Pension Funds | ₹72 Cr | ₹61 Cr | ₹58 Cr | ₹50 Cr | ₹52 Cr |
Workmen and Staff Welfare Expenses | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹15 Cr | ₹23 Cr |
Other Employees Cost | ₹2.51 Cr | ₹1.79 Cr | ₹2.11 Cr | ₹1.13 Cr | ₹1.13 Cr |
Other Manufacturing Expenses | ₹1,150 Cr | ₹1,118 Cr | ₹1,290 Cr | ₹703 Cr | ₹1,064 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹305 Cr | ₹316 Cr | ₹361 Cr | ₹245 Cr | ₹338 Cr |
Repairs and Maintenance | ₹147 Cr | ₹136 Cr | ₹123 Cr | ₹73 Cr | ₹132 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹697 Cr | ₹666 Cr | ₹806 Cr | ₹385 Cr | ₹594 Cr |
General and Administration Expenses | ₹181 Cr | ₹147 Cr | ₹110 Cr | ₹97 Cr | ₹169 Cr |
Rent , Rates & Taxes | ₹43 Cr | ₹33 Cr | ₹23 Cr | ₹23 Cr | ₹38 Cr |
Insurance | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr |
Printing and stationery | ₹32 Cr | ₹22 Cr | ₹19 Cr | ₹16 Cr | ₹28 Cr |
Professional and legal fees | ₹46 Cr | ₹38 Cr | ₹31 Cr | ₹28 Cr | ₹38 Cr |
Traveling and conveyance | ₹41 Cr | ₹35 Cr | ₹20 Cr | ₹15 Cr | ₹52 Cr |
Other Administration | ₹1.95 Cr | ₹2.15 Cr | ₹1.76 Cr | ₹1.22 Cr | ₹1.59 Cr |
Selling and Distribution Expenses | ₹201 Cr | ₹223 Cr | ₹240 Cr | ₹143 Cr | ₹188 Cr |
Advertisement & Sales Promotion | ₹44 Cr | ₹37 Cr | ₹13 Cr | ₹4.53 Cr | ₹28 Cr |
Sales Commissions & Incentives | ₹44 Cr | ₹35 Cr | ₹27 Cr | ₹26 Cr | ₹27 Cr |
Freight and Forwarding | ₹114 Cr | ₹151 Cr | ₹201 Cr | ₹112 Cr | ₹133 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹122 Cr | ₹110 Cr | ₹80 Cr | ₹111 Cr | ₹106 Cr |
Bad debts /advances written off | ₹0.04 Cr | ₹3.29 Cr | ₹1.89 Cr | ₹4.90 Cr | ₹5.44 Cr |
Provision for doubtful debts | ₹1.17 Cr | ₹3.52 Cr | ₹1.02 Cr | ₹0.09 Cr | ₹2.97 Cr |
Losson disposal of fixed assets(net) | ₹0.91 Cr | ₹0.60 Cr | ₹0.44 Cr | ₹0.70 Cr | ₹2.59 Cr |
Losson foreign exchange fluctuations | ₹0.92 Cr | ₹0.20 Cr | ₹4.78 Cr | ₹12 Cr | - |
Losson sale of non-trade current investments | - | - | ₹1.39 Cr | - | - |
Other Miscellaneous Expenses | ₹119 Cr | ₹102 Cr | ₹70 Cr | ₹93 Cr | ₹95 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹6,859 Cr | ₹7,555 Cr | ₹7,182 Cr | ₹4,600 Cr | ₹6,661 Cr |
Operating Profit (Excl OI) | ₹879 Cr | ₹828 Cr | ₹828 Cr | ₹478 Cr | ₹708 Cr |
Other Income | ₹41 Cr | ₹45 Cr | ₹50 Cr | ₹52 Cr | ₹58 Cr |
Interest Received | ₹3.07 Cr | ₹6.38 Cr | ₹6.06 Cr | ₹5.64 Cr | ₹19 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹4.12 Cr | ₹7.66 Cr | ₹9.63 Cr | - |
Profits on sale of Investments | ₹0.80 Cr | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.11 Cr | ₹2.49 Cr | ₹1.00 Cr | - | ₹0.40 Cr |
Others | ₹37 Cr | ₹32 Cr | ₹35 Cr | ₹36 Cr | ₹38 Cr |
Operating Profit | ₹919 Cr | ₹872 Cr | ₹878 Cr | ₹529 Cr | ₹765 Cr |
Interest | ₹193 Cr | ₹192 Cr | ₹197 Cr | ₹239 Cr | ₹255 Cr |
InterestonDebenture / Bonds | ₹1.24 Cr | ₹7.18 Cr | ₹7.12 Cr | ₹16 Cr | ₹16 Cr |
Interest on Term Loan | ₹146 Cr | ₹131 Cr | ₹128 Cr | ₹185 Cr | ₹189 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹33 Cr | ₹28 Cr | ₹22 Cr | ₹15 Cr | ₹25 Cr |
Other Interest | ₹12 Cr | ₹25 Cr | ₹40 Cr | ₹23 Cr | ₹24 Cr |
PBDT | ₹727 Cr | ₹680 Cr | ₹681 Cr | ₹290 Cr | ₹511 Cr |
Depreciation | ₹266 Cr | ₹253 Cr | ₹254 Cr | ₹285 Cr | ₹290 Cr |
Profit Before Taxation & Exceptional Items | ₹461 Cr | ₹427 Cr | ₹427 Cr | ₹4.54 Cr | ₹220 Cr |
Exceptional Income / Expenses | ₹2.46 Cr | ₹59 Cr | ₹-9.29 Cr | ₹-36 Cr | ₹-50 Cr |
Profit Before Tax | ₹463 Cr | ₹487 Cr | ₹419 Cr | ₹-31 Cr | ₹170 Cr |
Provision for Tax | ₹111 Cr | ₹71 Cr | ₹151 Cr | ₹-3.52 Cr | ₹76 Cr |
Current Income Tax | ₹129 Cr | ₹100 Cr | ₹26 Cr | ₹11 Cr | ₹65 Cr |
Deferred Tax | ₹-23 Cr | ₹-39 Cr | ₹111 Cr | ₹-8.27 Cr | ₹-0.99 Cr |
Other taxes | ₹3.94 Cr | ₹9.27 Cr | ₹14 Cr | ₹-6.45 Cr | ₹12 Cr |
Profit After Tax | ₹353 Cr | ₹417 Cr | ₹268 Cr | ₹-27 Cr | ₹94 Cr |
Extra items | - | ₹-3.53 Cr | ₹-26 Cr | - | - |
Minority Interest | ₹-16 Cr | ₹-8.61 Cr | ₹-3.43 Cr | ₹11 Cr | ₹3.55 Cr |
Share of Associate | - | - | - | - | ₹-2.29 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹337 Cr | ₹405 Cr | ₹238 Cr | ₹-17 Cr | ₹96 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,414 Cr | ₹2,006 Cr | ₹1,774 Cr | ₹1,775 Cr | ₹1,751 Cr |
Appropriations | ₹2,750 Cr | ₹2,411 Cr | ₹2,012 Cr | ₹1,759 Cr | ₹1,846 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹148 Cr | ₹-3.19 Cr | ₹6.26 Cr | ₹-16 Cr | ₹71 Cr |
Equity Dividend % | ₹47.50 | ₹57.50 | - | - | - |
Earnings Per Share | ₹12.87 | ₹15.47 | ₹9.14 | ₹-0.64 | ₹3.70 |
Adjusted EPS | ₹12.87 | ₹15.47 | ₹9.14 | ₹-0.64 | ₹3.70 |
Compare Income Statement of peers of ARVIND
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ARVIND | ₹8,279.2 Cr | -5.6% | -9.7% | -12.9% | Stock Analytics | |
PAGE INDUSTRIES | ₹54,465.8 Cr | 5.3% | 2.8% | 13.5% | Stock Analytics | |
KPR MILL | ₹38,999.3 Cr | -3.2% | 2.5% | 32.2% | Stock Analytics | |
VEDANT FASHIONS | ₹18,204.5 Cr | -4.8% | -6.7% | -29.4% | Stock Analytics | |
SWAN ENERGY | ₹14,641.6 Cr | -1.4% | 6.2% | -33.8% | Stock Analytics | |
VARDHMAN TEXTILES | ₹12,660.9 Cr | -7.5% | -12% | -17.9% | Stock Analytics |
ARVIND Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ARVIND | -5.6% |
-9.7% |
-12.9% |
SENSEX | -1.2% |
-3% |
-0.2% |
You may also like the below Video Courses