ARVIND
|
ARVIND Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹7,865 Cr | ₹8,572 Cr | ₹8,199 Cr | ₹5,238 Cr | ₹7,564 Cr |
| Sales | ₹7,424 Cr | ₹8,239 Cr | ₹7,722 Cr | ₹4,975 Cr | ₹7,176 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹175 Cr | ₹65 Cr | ₹61 Cr | ₹72 Cr | ₹103 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹266 Cr | ₹267 Cr | ₹416 Cr | ₹191 Cr | ₹285 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹7,738 Cr | ₹8,382 Cr | ₹8,010 Cr | ₹5,077 Cr | ₹7,369 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-34 Cr | ₹70 Cr | ₹-521 Cr | ₹162 Cr | ₹69 Cr |
| Raw Material Consumed | ₹3,712 Cr | ₹4,401 Cr | ₹4,643 Cr | ₹2,361 Cr | ₹3,666 Cr |
| Opening Raw Materials | ₹400 Cr | ₹830 Cr | ₹359 Cr | ₹298 Cr | ₹507 Cr |
| Purchases Raw Materials | ₹3,671 Cr | ₹3,580 Cr | ₹4,806 Cr | ₹2,150 Cr | ₹3,092 Cr |
| Closing Raw Materials | ₹595 Cr | ₹400 Cr | ₹830 Cr | ₹359 Cr | ₹298 Cr |
| Other Direct Purchases / Brought in cost | ₹237 Cr | ₹390 Cr | ₹308 Cr | ₹272 Cr | ₹366 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹563 Cr | ₹618 Cr | ₹560 Cr | ₹328 Cr | ₹456 Cr |
| Electricity & Power | ₹563 Cr | ₹618 Cr | ₹560 Cr | ₹328 Cr | ₹456 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹964 Cr | ₹868 Cr | ₹780 Cr | ₹697 Cr | ₹942 Cr |
| Salaries, Wages & Bonus | ₹868 Cr | ₹784 Cr | ₹701 Cr | ₹631 Cr | ₹866 Cr |
| Contributions to EPF & Pension Funds | ₹72 Cr | ₹61 Cr | ₹58 Cr | ₹50 Cr | ₹52 Cr |
| Workmen and Staff Welfare Expenses | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹15 Cr | ₹23 Cr |
| Other Employees Cost | ₹2.51 Cr | ₹1.79 Cr | ₹2.11 Cr | ₹1.13 Cr | ₹1.13 Cr |
| Other Manufacturing Expenses | ₹1,150 Cr | ₹1,118 Cr | ₹1,290 Cr | ₹703 Cr | ₹1,064 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹305 Cr | ₹316 Cr | ₹361 Cr | ₹245 Cr | ₹338 Cr |
| Repairs and Maintenance | ₹147 Cr | ₹136 Cr | ₹123 Cr | ₹73 Cr | ₹132 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹697 Cr | ₹666 Cr | ₹806 Cr | ₹385 Cr | ₹594 Cr |
| General and Administration Expenses | ₹181 Cr | ₹147 Cr | ₹110 Cr | ₹97 Cr | ₹169 Cr |
| Rent , Rates & Taxes | ₹43 Cr | ₹33 Cr | ₹23 Cr | ₹23 Cr | ₹38 Cr |
| Insurance | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr |
| Printing and stationery | ₹32 Cr | ₹22 Cr | ₹19 Cr | ₹16 Cr | ₹28 Cr |
| Professional and legal fees | ₹46 Cr | ₹38 Cr | ₹31 Cr | ₹28 Cr | ₹38 Cr |
| Traveling and conveyance | ₹41 Cr | ₹35 Cr | ₹20 Cr | ₹15 Cr | ₹52 Cr |
| Other Administration | ₹1.95 Cr | ₹2.15 Cr | ₹1.76 Cr | ₹1.22 Cr | ₹1.59 Cr |
| Selling and Distribution Expenses | ₹201 Cr | ₹223 Cr | ₹240 Cr | ₹143 Cr | ₹188 Cr |
| Advertisement & Sales Promotion | ₹44 Cr | ₹37 Cr | ₹13 Cr | ₹4.53 Cr | ₹28 Cr |
| Sales Commissions & Incentives | ₹44 Cr | ₹35 Cr | ₹27 Cr | ₹26 Cr | ₹27 Cr |
| Freight and Forwarding | ₹114 Cr | ₹151 Cr | ₹201 Cr | ₹112 Cr | ₹133 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹122 Cr | ₹110 Cr | ₹80 Cr | ₹111 Cr | ₹106 Cr |
| Bad debts /advances written off | ₹0.04 Cr | ₹3.29 Cr | ₹1.89 Cr | ₹4.90 Cr | ₹5.44 Cr |
| Provision for doubtful debts | ₹1.17 Cr | ₹3.52 Cr | ₹1.02 Cr | ₹0.09 Cr | ₹2.97 Cr |
| Losson disposal of fixed assets(net) | ₹0.91 Cr | ₹0.60 Cr | ₹0.44 Cr | ₹0.70 Cr | ₹2.59 Cr |
| Losson foreign exchange fluctuations | ₹0.92 Cr | ₹0.20 Cr | ₹4.78 Cr | ₹12 Cr | - |
| Losson sale of non-trade current investments | - | - | ₹1.39 Cr | - | - |
| Other Miscellaneous Expenses | ₹119 Cr | ₹102 Cr | ₹70 Cr | ₹93 Cr | ₹95 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,859 Cr | ₹7,555 Cr | ₹7,182 Cr | ₹4,600 Cr | ₹6,661 Cr |
| Operating Profit (Excl OI) | ₹879 Cr | ₹828 Cr | ₹828 Cr | ₹478 Cr | ₹708 Cr |
| Other Income | ₹41 Cr | ₹45 Cr | ₹50 Cr | ₹52 Cr | ₹58 Cr |
| Interest Received | ₹3.07 Cr | ₹6.38 Cr | ₹6.06 Cr | ₹5.64 Cr | ₹19 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹4.12 Cr | ₹7.66 Cr | ₹9.63 Cr | - |
| Profits on sale of Investments | ₹0.80 Cr | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.11 Cr | ₹2.49 Cr | ₹1.00 Cr | - | ₹0.40 Cr |
| Others | ₹37 Cr | ₹32 Cr | ₹35 Cr | ₹36 Cr | ₹38 Cr |
| Operating Profit | ₹919 Cr | ₹872 Cr | ₹878 Cr | ₹529 Cr | ₹765 Cr |
| Interest | ₹193 Cr | ₹192 Cr | ₹197 Cr | ₹239 Cr | ₹255 Cr |
| InterestonDebenture / Bonds | ₹1.24 Cr | ₹7.18 Cr | ₹7.12 Cr | ₹16 Cr | ₹16 Cr |
| Interest on Term Loan | ₹146 Cr | ₹131 Cr | ₹128 Cr | ₹185 Cr | ₹189 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹33 Cr | ₹28 Cr | ₹22 Cr | ₹15 Cr | ₹25 Cr |
| Other Interest | ₹12 Cr | ₹25 Cr | ₹40 Cr | ₹23 Cr | ₹24 Cr |
| PBDT | ₹727 Cr | ₹680 Cr | ₹681 Cr | ₹290 Cr | ₹511 Cr |
| Depreciation | ₹266 Cr | ₹253 Cr | ₹254 Cr | ₹285 Cr | ₹290 Cr |
| Profit Before Taxation & Exceptional Items | ₹461 Cr | ₹427 Cr | ₹427 Cr | ₹4.54 Cr | ₹220 Cr |
| Exceptional Income / Expenses | ₹2.46 Cr | ₹59 Cr | ₹-9.29 Cr | ₹-36 Cr | ₹-50 Cr |
| Profit Before Tax | ₹463 Cr | ₹487 Cr | ₹419 Cr | ₹-31 Cr | ₹170 Cr |
| Provision for Tax | ₹111 Cr | ₹71 Cr | ₹151 Cr | ₹-3.52 Cr | ₹76 Cr |
| Current Income Tax | ₹129 Cr | ₹100 Cr | ₹26 Cr | ₹11 Cr | ₹65 Cr |
| Deferred Tax | ₹-23 Cr | ₹-39 Cr | ₹111 Cr | ₹-8.27 Cr | ₹-0.99 Cr |
| Other taxes | ₹3.94 Cr | ₹9.27 Cr | ₹14 Cr | ₹-6.45 Cr | ₹12 Cr |
| Profit After Tax | ₹353 Cr | ₹417 Cr | ₹268 Cr | ₹-27 Cr | ₹94 Cr |
| Extra items | - | ₹-3.53 Cr | ₹-26 Cr | - | - |
| Minority Interest | ₹-16 Cr | ₹-8.61 Cr | ₹-3.43 Cr | ₹11 Cr | ₹3.55 Cr |
| Share of Associate | - | - | - | - | ₹-2.29 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹337 Cr | ₹405 Cr | ₹238 Cr | ₹-17 Cr | ₹96 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,414 Cr | ₹2,006 Cr | ₹1,774 Cr | ₹1,775 Cr | ₹1,751 Cr |
| Appropriations | ₹2,750 Cr | ₹2,411 Cr | ₹2,012 Cr | ₹1,759 Cr | ₹1,846 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹148 Cr | ₹-3.19 Cr | ₹6.26 Cr | ₹-16 Cr | ₹71 Cr |
| Equity Dividend % | ₹47.50 | ₹57.50 | - | - | - |
| Earnings Per Share | ₹12.87 | ₹15.47 | ₹9.14 | ₹-0.64 | ₹3.70 |
| Adjusted EPS | ₹12.87 | ₹15.47 | ₹9.14 | ₹-0.64 | ₹3.70 |
Compare Income Statement of peers of ARVIND
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ARVIND | ₹9,231.2 Cr | -2% | 7.7% | -4.6% | Stock Analytics | |
| PAGE INDUSTRIES | ₹42,781.5 Cr | -1.3% | -7.3% | -14.3% | Stock Analytics | |
| KPR MILL | ₹36,881.7 Cr | -2.6% | -0% | 12.9% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,772.8 Cr | 1.3% | -11.3% | -56.6% | Stock Analytics | |
| SWAN ENERGY | ₹14,058.5 Cr | -2.3% | -6.8% | -28.6% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,636.3 Cr | 0.3% | -1.3% | -9.2% | Stock Analytics | |
ARVIND Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ARVIND | -2% |
7.7% |
-4.6% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses