ARTSON
|
ARTSON Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹164 Cr | ₹114 Cr | ₹128 Cr | ₹131 Cr | ₹173 Cr |
| Sales | ₹52 Cr | ₹73 Cr | ₹95 Cr | ₹78 Cr | ₹69 Cr |
| Job Work/ Contract Receipts | ₹104 Cr | ₹39 Cr | ₹30 Cr | ₹50 Cr | ₹101 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹8.24 Cr | ₹1.61 Cr | ₹2.71 Cr | ₹3.29 Cr | ₹2.48 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹164 Cr | ₹114 Cr | ₹128 Cr | ₹131 Cr | ₹173 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹19 Cr | ₹-9.51 Cr | ₹-0.26 Cr | ₹-12 Cr | ₹0.71 Cr |
| Raw Material Consumed | ₹35 Cr | ₹46 Cr | ₹49 Cr | ₹58 Cr | ₹70 Cr |
| Opening Raw Materials | ₹3.80 Cr | ₹7.91 Cr | ₹15 Cr | ₹4.93 Cr | ₹6.65 Cr |
| Purchases Raw Materials | ₹39 Cr | ₹41 Cr | ₹43 Cr | ₹68 Cr | ₹69 Cr |
| Closing Raw Materials | ₹8.00 Cr | ₹3.80 Cr | ₹7.91 Cr | ₹15 Cr | ₹4.93 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.11 Cr | ₹1.75 Cr | ₹1.51 Cr | ₹2.11 Cr | ₹2.69 Cr |
| Electricity & Power | ₹1.11 Cr | ₹1.75 Cr | ₹1.51 Cr | ₹2.11 Cr | ₹2.69 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹20 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Salaries, Wages & Bonus | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Contributions to EPF & Pension Funds | ₹0.77 Cr | ₹0.77 Cr | ₹0.58 Cr | ₹0.59 Cr | ₹0.76 Cr |
| Workmen and Staff Welfare Expenses | ₹0.59 Cr | ₹0.62 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.12 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹78 Cr | ₹53 Cr | ₹45 Cr | ₹73 Cr | ₹73 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.24 Cr | ₹0.12 Cr | ₹0.26 Cr | ₹0.17 Cr | ₹0.09 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹78 Cr | ₹53 Cr | ₹44 Cr | ₹73 Cr | ₹73 Cr |
| General and Administration Expenses | ₹8.19 Cr | ₹4.85 Cr | ₹3.72 Cr | ₹4.16 Cr | ₹3.62 Cr |
| Rent , Rates & Taxes | ₹4.89 Cr | ₹1.33 Cr | ₹0.61 Cr | ₹1.31 Cr | ₹0.84 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹0.13 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.22 Cr | ₹0.17 Cr |
| Professional and legal fees | ₹1.72 Cr | ₹1.56 Cr | ₹1.48 Cr | ₹1.45 Cr | ₹1.57 Cr |
| Traveling and conveyance | ₹0.89 Cr | ₹1.38 Cr | ₹1.06 Cr | ₹0.69 Cr | ₹0.54 Cr |
| Other Administration | ₹0.56 Cr | ₹0.47 Cr | ₹0.43 Cr | ₹0.49 Cr | ₹0.51 Cr |
| Selling and Distribution Expenses | ₹0.90 Cr | ₹0.63 Cr | ₹0.63 Cr | ₹1.23 Cr | ₹0.87 Cr |
| Advertisement & Sales Promotion | ₹0.37 Cr | ₹0.31 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.54 Cr | ₹0.33 Cr | ₹0.57 Cr | ₹1.19 Cr | ₹0.81 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹6.38 Cr | ₹2.15 Cr | ₹0.91 Cr | ₹1.57 Cr | ₹1.02 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹5.25 Cr | - | - | ₹0.21 Cr | ₹0.43 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.08 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.13 Cr | ₹2.15 Cr | ₹0.91 Cr | ₹1.36 Cr | ₹0.52 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹169 Cr | ₹116 Cr | ₹114 Cr | ₹142 Cr | ₹166 Cr |
| Operating Profit (Excl OI) | ₹-5.51 Cr | ₹-2.49 Cr | ₹14 Cr | ₹-11 Cr | ₹6.70 Cr |
| Other Income | ₹0.11 Cr | ₹19 Cr | ₹0.66 Cr | ₹0.98 Cr | ₹0.87 Cr |
| Interest Received | ₹0.08 Cr | ₹0.37 Cr | ₹0.23 Cr | ₹0.20 Cr | ₹0.35 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.13 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.42 Cr | ₹0.63 Cr | ₹0.36 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.03 Cr | ₹19 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.16 Cr |
| Operating Profit | ₹-5.40 Cr | ₹17 Cr | ₹15 Cr | ₹-9.59 Cr | ₹7.57 Cr |
| Interest | ₹8.27 Cr | ₹9.78 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹5.64 Cr | ₹6.85 Cr | ₹6.94 Cr | ₹6.18 Cr | ₹5.61 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.37 Cr | ₹2.34 Cr | ₹2.66 Cr | ₹3.26 Cr | ₹3.81 Cr |
| Other Interest | ₹0.26 Cr | ₹0.59 Cr | ₹0.70 Cr | ₹0.74 Cr | ₹1.35 Cr |
| PBDT | ₹-14 Cr | ₹7.20 Cr | ₹4.34 Cr | ₹-20 Cr | ₹-3.20 Cr |
| Depreciation | ₹2.52 Cr | ₹2.40 Cr | ₹2.04 Cr | ₹1.21 Cr | ₹1.17 Cr |
| Profit Before Taxation & Exceptional Items | ₹-16 Cr | ₹4.80 Cr | ₹2.30 Cr | ₹-21 Cr | ₹-4.37 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-16 Cr | ₹4.80 Cr | ₹2.30 Cr | ₹-21 Cr | ₹-4.37 Cr |
| Provision for Tax | ₹-5.31 Cr | ₹1.31 Cr | ₹-3.75 Cr | ₹2.54 Cr | ₹0.66 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-5.31 Cr | ₹1.31 Cr | ₹-3.75 Cr | ₹2.54 Cr | ₹0.66 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-11 Cr | ₹3.48 Cr | ₹6.05 Cr | ₹-24 Cr | ₹-5.03 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-66 Cr | ₹-70 Cr | ₹-76 Cr | ₹-52 Cr | ₹-47 Cr |
| Appropriations | ₹-77 Cr | ₹-66 Cr | ₹-70 Cr | ₹-76 Cr | ₹-52 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.02 Cr | ₹0.10 Cr | ₹-0.04 Cr | ₹0.00 Cr | ₹-0.02 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-2.95 | ₹0.94 | ₹1.64 | ₹-6.37 | ₹-1.36 |
| Adjusted EPS | ₹-2.95 | ₹0.94 | ₹1.64 | ₹-6.37 | ₹-1.36 |
Compare Income Statement of peers of ARTSON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ARTSON | ₹548.1 Cr | 6.1% | -10.4% | -14% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹145,898.0 Cr | 6.2% | -6.7% | 56.9% | Stock Analytics | |
| THERMAX | ₹32,694.7 Cr | -12.5% | -15.1% | 3.2% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹23,205.1 Cr | 8.3% | -4.7% | 18.2% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹23,105.6 Cr | -8% | -28.8% | 59.4% | Stock Analytics | |
| TRIVENI TURBINE | ₹15,725.2 Cr | 0.5% | -7% | -3.8% | Stock Analytics | |
ARTSON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ARTSON | 6.1% |
-10.4% |
-14% |
| SENSEX | 8.8% |
10.9% |
-4% |
You may also like the below Video Courses