ARTEMIS ELECTRICALS AND PROJECTS
|
ARTEMIS ELECTRICALS AND PROJECTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹72 Cr | ₹41 Cr | ₹58 Cr | ₹34 Cr |
| Sales | - | ₹0.00 Cr | - | ₹0.03 Cr |
| Job Work/ Contract Receipts | ₹72 Cr | ₹41 Cr | ₹58 Cr | ₹34 Cr |
| Processing Charges / Service Income | - | - | - | - |
| Revenue from property development | - | - | - | - |
| Other Operational Income | - | - | - | - |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹72 Cr | ₹41 Cr | ₹58 Cr | ₹34 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹0.02 Cr | - | ₹5.31 Cr | ₹5.91 Cr |
| Raw Material Consumed | ₹12 Cr | ₹24 Cr | ₹5.30 Cr | ₹16 Cr |
| Opening Raw Materials | ₹0.10 Cr | ₹0.09 Cr | ₹1.05 Cr | ₹11 Cr |
| Purchases Raw Materials | ₹12 Cr | ₹24 Cr | ₹4.34 Cr | ₹6.25 Cr |
| Closing Raw Materials | ₹0.04 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹1.05 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | ₹0.16 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹0.06 Cr | ₹0.06 Cr | ₹0.57 Cr | ₹0.17 Cr |
| Electricity & Power | ₹0.06 Cr | ₹0.06 Cr | ₹0.57 Cr | ₹0.17 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹0.66 Cr | ₹0.57 Cr | ₹0.39 Cr | ₹0.29 Cr |
| Salaries, Wages & Bonus | ₹0.64 Cr | ₹0.55 Cr | ₹0.37 Cr | ₹0.24 Cr |
| Contributions to EPF & Pension Funds | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Workmen and Staff Welfare Expenses | ₹0.00 Cr | - | - | ₹0.00 Cr |
| Other Employees Cost | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr |
| Other Manufacturing Expenses | ₹34 Cr | ₹3.00 Cr | ₹30 Cr | ₹17 Cr |
| Sub-contracted / Out sourced services | ₹34 Cr | ₹3.00 Cr | ₹30 Cr | ₹17 Cr |
| Processing Charges | - | - | - | ₹0.01 Cr |
| Repairs and Maintenance | - | - | - | - |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | - | - | - | - |
| General and Administration Expenses | ₹2.05 Cr | ₹1.31 Cr | ₹3.84 Cr | ₹1.03 Cr |
| Rent , Rates & Taxes | ₹1.64 Cr | ₹1.02 Cr | ₹3.02 Cr | ₹0.21 Cr |
| Insurance | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.03 Cr |
| Printing and stationery | - | - | - | - |
| Professional and legal fees | ₹0.25 Cr | ₹0.12 Cr | ₹0.29 Cr | ₹0.22 Cr |
| Traveling and conveyance | - | - | - | - |
| Other Administration | ₹0.17 Cr | ₹0.17 Cr | ₹0.54 Cr | ₹0.57 Cr |
| Selling and Distribution Expenses | - | ₹1.38 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Advertisement & Sales Promotion | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - |
| Freight and Forwarding | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | ₹1.38 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Miscellaneous Expenses | ₹12 Cr | ₹3.60 Cr | ₹2.07 Cr | ₹0.65 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | ₹0.22 Cr | - | ₹0.28 Cr | ₹0.41 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹12 Cr | ₹3.60 Cr | ₹1.80 Cr | ₹0.24 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹61 Cr | ₹34 Cr | ₹47 Cr | ₹41 Cr |
| Operating Profit (Excl OI) | ₹11 Cr | ₹7.73 Cr | ₹11 Cr | ₹-7.16 Cr |
| Other Income | ₹0.58 Cr | ₹0.12 Cr | - | ₹0.00 Cr |
| Interest Received | ₹0.58 Cr | ₹0.12 Cr | - | ₹0.00 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - |
| Others | - | - | - | - |
| Operating Profit | ₹12 Cr | ₹7.85 Cr | ₹11 Cr | ₹-7.15 Cr |
| Interest | ₹0.28 Cr | ₹0.99 Cr | ₹1.70 Cr | ₹5.89 Cr |
| InterestonDebenture / Bonds | - | ₹0.64 Cr | ₹1.31 Cr | ₹5.09 Cr |
| Interest on Term Loan | ₹0.28 Cr | ₹0.35 Cr | ₹0.36 Cr | ₹0.44 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.03 Cr |
| Other Interest | - | - | ₹0.03 Cr | ₹0.32 Cr |
| PBDT | ₹11 Cr | ₹6.86 Cr | ₹9.34 Cr | ₹-13 Cr |
| Depreciation | ₹1.34 Cr | ₹1.64 Cr | ₹1.92 Cr | ₹2.27 Cr |
| Profit Before Taxation & Exceptional Items | ₹10 Cr | ₹5.21 Cr | ₹7.42 Cr | ₹-15 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹10 Cr | ₹5.21 Cr | ₹7.42 Cr | ₹-15 Cr |
| Provision for Tax | ₹2.56 Cr | ₹1.31 Cr | ₹1.14 Cr | ₹-3.29 Cr |
| Current Income Tax | ₹1.33 Cr | ₹0.39 Cr | ₹0.36 Cr | - |
| Deferred Tax | ₹1.22 Cr | ₹0.92 Cr | ₹0.42 Cr | ₹-3.29 Cr |
| Other taxes | - | - | ₹0.37 Cr | - |
| Profit After Tax | ₹7.56 Cr | ₹3.90 Cr | ₹6.28 Cr | ₹-12 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | - | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹7.56 Cr | ₹3.90 Cr | ₹6.28 Cr | ₹-12 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹20 Cr | ₹17 Cr | ₹11 Cr | ₹23 Cr |
| Appropriations | ₹27 Cr | ₹21 Cr | ₹17 Cr | ₹11 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹-0.03 Cr | ₹1.02 Cr | ₹-0.01 Cr | ₹-0.17 Cr |
| Equity Dividend % | ₹0.50 | - | - | - |
| Earnings Per Share | ₹0.30 | ₹0.16 | ₹0.25 | ₹-4.79 |
| Adjusted EPS | ₹0.30 | ₹0.16 | ₹0.03 | ₹-0.48 |
Compare Income Statement of peers of ARTEMIS ELECTRICALS AND PROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ARTEMIS ELECTRICALS AND PROJECTS | ₹520.3 Cr | -0.4% | -6.5% | -29.5% | Stock Analytics | |
| ABB INDIA | ₹110,428.0 Cr | 2.4% | 3% | -24.8% | Stock Analytics | |
| SIEMENS | ₹110,264.0 Cr | 0.7% | -2.7% | -54.4% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹104,067.0 Cr | -0.1% | -3.1% | -8.6% | Stock Analytics | |
| HAVELLS INDIA | ₹89,371.5 Cr | 1.7% | 0.4% | -14% | Stock Analytics | |
| SUZLON ENERGY | ₹73,100.4 Cr | 3% | -1.6% | -16.4% | Stock Analytics | |
ARTEMIS ELECTRICALS AND PROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ARTEMIS ELECTRICALS AND PROJECTS | -0.4% |
-6.5% |
-29.5% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses