ARKADE DEVELOPERS
|
ARKADE DEVELOPERS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹683 Cr | ₹635 Cr | ₹220 Cr | ₹229 Cr | ₹108 Cr |
| Revenue from property development | ₹669 Cr | ₹634 Cr | ₹219 Cr | ₹223 Cr | ₹90 Cr |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | ₹14 Cr | ₹0.29 Cr | ₹1.00 Cr | ₹5.92 Cr | ₹18 Cr |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹683 Cr | ₹635 Cr | ₹220 Cr | ₹229 Cr | ₹108 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-418 Cr | ₹13 Cr | ₹-202 Cr | ₹-95 Cr | ₹7.90 Cr |
| Cost of Construction and Development | ₹802 Cr | ₹386 Cr | ₹316 Cr | ₹245 Cr | ₹59 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Cost of Land & Construction Materials | ₹257 Cr | ₹139 Cr | - | - | - |
| Closing Stock | - | - | - | - | - |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | ₹802 Cr | ₹386 Cr | ₹316 Cr | ₹245 Cr | ₹59 Cr |
| Power & Fuel Cost | ₹0.12 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.13 Cr | ₹0.03 Cr |
| Electricity & Power | ₹0.12 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.13 Cr | ₹0.03 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹21 Cr | ₹13 Cr | ₹7.41 Cr | ₹4.62 Cr | ₹3.75 Cr |
| Salaries, Wages & Bonus | ₹19 Cr | ₹12 Cr | ₹6.88 Cr | ₹4.34 Cr | ₹3.50 Cr |
| Contributions to EPF & Pension Funds | ₹0.24 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Workmen and Staff Welfare Expenses | ₹0.75 Cr | ₹0.73 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Other Employees Cost | ₹0.46 Cr | ₹0.42 Cr | ₹0.40 Cr | ₹0.19 Cr | ₹0.18 Cr |
| Operating Expenses | ₹7.42 Cr | ₹14 Cr | - | - | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹7.42 Cr | ₹14 Cr | - | - | - |
| General and Administration Expenses | ₹24 Cr | ₹16 Cr | ₹17 Cr | ₹8.89 Cr | ₹7.59 Cr |
| Rent , Rates & Taxes | ₹0.18 Cr | ₹0.08 Cr | - | - | - |
| Insurance | ₹0.28 Cr | ₹0.22 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Printing and stationery | ₹0.52 Cr | ₹0.17 Cr | ₹0.32 Cr | ₹0.27 Cr | ₹0.15 Cr |
| Professional and legal fees | ₹15 Cr | ₹7.99 Cr | ₹5.50 Cr | ₹4.50 Cr | ₹4.23 Cr |
| Other Administration | ₹8.06 Cr | ₹7.17 Cr | ₹12 Cr | ₹4.05 Cr | ₹3.15 Cr |
| Selling and Distribution Expenses | ₹36 Cr | ₹22 Cr | ₹12 Cr | ₹4.89 Cr | ₹3.95 Cr |
| Advertisement & Sales Promotion | ₹24 Cr | ₹14 Cr | ₹7.82 Cr | ₹0.79 Cr | ₹0.43 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹11 Cr | ₹8.60 Cr | ₹4.60 Cr | ₹4.05 Cr | ₹3.46 Cr |
| Miscellaneous Expenses | ₹4.65 Cr | ₹3.12 Cr | ₹1.38 Cr | ₹5.80 Cr | ₹0.33 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.18 Cr | - | ₹0.00 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.65 Cr | ₹2.95 Cr | ₹1.38 Cr | ₹5.79 Cr | ₹0.33 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹477 Cr | ₹467 Cr | ₹153 Cr | ₹174 Cr | ₹82 Cr |
| Operating Profit (Excl OI) | ₹206 Cr | ₹167 Cr | ₹67 Cr | ₹54 Cr | ₹26 Cr |
| Other Income | ₹12 Cr | ₹0.98 Cr | ₹3.86 Cr | ₹8.25 Cr | ₹4.92 Cr |
| Interest Received | ₹9.29 Cr | ₹0.29 Cr | ₹0.46 Cr | ₹0.65 Cr | ₹0.80 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹1.13 Cr | ₹0.40 Cr | ₹0.73 Cr | ₹3.04 Cr | ₹0.11 Cr |
| Provision Written Back | ₹0.18 Cr | ₹0.22 Cr | ₹2.44 Cr | ₹3.62 Cr | ₹3.28 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.91 Cr | ₹0.06 Cr | ₹0.24 Cr | ₹0.94 Cr | ₹0.73 Cr |
| Operating Profit | ₹218 Cr | ₹168 Cr | ₹71 Cr | ₹63 Cr | ₹31 Cr |
| Interest | ₹1.75 Cr | ₹3.13 Cr | ₹7.91 Cr | ₹4.33 Cr | ₹1.30 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹4.34 Cr | ₹7.44 Cr | ₹0.12 Cr | ₹0.02 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.06 Cr | ₹0.27 Cr | ₹0.42 Cr | ₹0.22 Cr | ₹0.04 Cr |
| Other Interest | ₹-2.64 Cr | ₹-4.59 Cr | ₹7.37 Cr | ₹4.09 Cr | ₹1.26 Cr |
| PBDT | ₹216 Cr | ₹165 Cr | ₹63 Cr | ₹58 Cr | ₹30 Cr |
| Depreciation | ₹4.91 Cr | ₹1.14 Cr | ₹0.27 Cr | ₹0.07 Cr | ₹0.11 Cr |
| Profit Before Taxation & Exceptional Items | ₹211 Cr | ₹164 Cr | ₹63 Cr | ₹58 Cr | ₹30 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹211 Cr | ₹165 Cr | ₹67 Cr | ₹66 Cr | ₹29 Cr |
| Provision for Tax | ₹54 Cr | ₹42 Cr | ₹16 Cr | ₹15 Cr | ₹7.38 Cr |
| Current Income Tax | ₹55 Cr | ₹43 Cr | ₹16 Cr | ₹15 Cr | ₹7.69 Cr |
| Deferred Tax | ₹-0.80 Cr | ₹0.14 Cr | ₹-0.08 Cr | ₹-0.05 Cr | ₹-0.31 Cr |
| Other taxes | ₹-0.18 Cr | ₹-0.83 Cr | - | - | - |
| Profit After Tax | ₹157 Cr | ₹123 Cr | ₹51 Cr | ₹51 Cr | ₹22 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.00 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹-0.37 Cr | ₹-0.53 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹157 Cr | ₹123 Cr | ₹51 Cr | ₹50 Cr | ₹21 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹171 Cr | ₹179 Cr | ₹129 Cr | ₹78 Cr | ₹57 Cr |
| Appropriations | ₹328 Cr | ₹302 Cr | ₹180 Cr | ₹129 Cr | ₹78 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹328 Cr | ₹302 Cr | ₹180 Cr | ₹129 Cr | ₹78 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹8.45 | ₹8.09 | ₹253.92 | ₹252.37 | ₹105.95 |
| Adjusted EPS | ₹8.45 | ₹8.09 | ₹3.34 | ₹3.32 | ₹1.39 |
Compare Income Statement of peers of ARKADE DEVELOPERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ARKADE DEVELOPERS | ₹3,097.5 Cr | 0.1% | -0.4% | 27.7% | Stock Analytics | |
| DLF | ₹179,559.0 Cr | -5.6% | -6% | -2.4% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹117,483.0 Cr | -3.7% | -0.6% | -2.6% | Stock Analytics | |
| GODREJ PROPERTIES | ₹62,935.6 Cr | -4.6% | -8.8% | -19.3% | Stock Analytics | |
| THE PHOENIX MILLS | ₹60,633.4 Cr | -2.9% | 2.4% | 17.3% | Stock Analytics | |
| OBEROI REALTY | ₹60,225.3 Cr | -5.2% | -2.5% | -10.8% | Stock Analytics | |
ARKADE DEVELOPERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ARKADE DEVELOPERS | 0.1% |
-0.4% |
27.7% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses