ARKADE DEVELOPERS
|
ARKADE DEVELOPERS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹816 Cr | ₹683 Cr | ₹635 Cr | ₹220 Cr | ₹229 Cr |
| Revenue from property development | ₹811 Cr | ₹669 Cr | ₹634 Cr | ₹219 Cr | ₹223 Cr |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | ₹3.06 Cr | ₹14 Cr | ₹0.29 Cr | ₹1.00 Cr | ₹5.92 Cr |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹2.35 Cr | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹816 Cr | ₹683 Cr | ₹635 Cr | ₹220 Cr | ₹229 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-4.06 Cr | ₹-418 Cr | ₹13 Cr | ₹-202 Cr | ₹-95 Cr |
| Cost of Construction and Development | ₹516 Cr | ₹802 Cr | ₹386 Cr | ₹316 Cr | ₹245 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Cost of Land & Construction Materials | ₹228 Cr | ₹257 Cr | ₹139 Cr | - | - |
| Closing Stock | - | - | - | - | - |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | ₹516 Cr | ₹802 Cr | ₹386 Cr | ₹316 Cr | ₹245 Cr |
| Power & Fuel Cost | ₹0.43 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.13 Cr |
| Electricity & Power | ₹0.43 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.13 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹25 Cr | ₹21 Cr | ₹13 Cr | ₹7.41 Cr | ₹4.62 Cr |
| Salaries, Wages & Bonus | ₹23 Cr | ₹19 Cr | ₹12 Cr | ₹6.88 Cr | ₹4.34 Cr |
| Contributions to EPF & Pension Funds | ₹0.32 Cr | ₹0.24 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.02 Cr |
| Workmen and Staff Welfare Expenses | ₹0.42 Cr | ₹0.35 Cr | ₹0.73 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Other Employees Cost | ₹1.62 Cr | ₹0.86 Cr | ₹0.42 Cr | ₹0.40 Cr | ₹0.19 Cr |
| Operating Expenses | ₹16 Cr | ₹7.42 Cr | ₹14 Cr | - | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹16 Cr | ₹7.42 Cr | ₹14 Cr | - | - |
| General and Administration Expenses | ₹31 Cr | ₹24 Cr | ₹16 Cr | ₹17 Cr | ₹8.89 Cr |
| Rent , Rates & Taxes | ₹0.16 Cr | ₹0.18 Cr | ₹0.08 Cr | - | - |
| Insurance | ₹0.34 Cr | ₹0.28 Cr | ₹0.22 Cr | ₹0.09 Cr | ₹0.07 Cr |
| Printing and stationery | ₹0.71 Cr | ₹0.52 Cr | ₹0.17 Cr | ₹0.32 Cr | ₹0.27 Cr |
| Professional and legal fees | ₹20 Cr | ₹15 Cr | ₹7.99 Cr | ₹5.50 Cr | ₹4.50 Cr |
| Other Administration | ₹10 Cr | ₹8.06 Cr | ₹7.17 Cr | ₹12 Cr | ₹4.05 Cr |
| Selling and Distribution Expenses | ₹38 Cr | ₹36 Cr | ₹22 Cr | ₹12 Cr | ₹4.89 Cr |
| Advertisement & Sales Promotion | ₹19 Cr | ₹24 Cr | ₹14 Cr | ₹7.82 Cr | ₹0.79 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹19 Cr | ₹11 Cr | ₹8.60 Cr | ₹4.60 Cr | ₹4.05 Cr |
| Miscellaneous Expenses | ₹5.36 Cr | ₹4.62 Cr | ₹3.12 Cr | ₹1.38 Cr | ₹5.80 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.20 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.02 Cr | - | ₹0.18 Cr | - | ₹0.00 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.15 Cr | ₹4.62 Cr | ₹2.95 Cr | ₹1.38 Cr | ₹5.79 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹627 Cr | ₹477 Cr | ₹467 Cr | ₹153 Cr | ₹174 Cr |
| Operating Profit (Excl OI) | ₹189 Cr | ₹206 Cr | ₹167 Cr | ₹67 Cr | ₹54 Cr |
| Other Income | ₹12 Cr | ₹12 Cr | ₹0.98 Cr | ₹3.86 Cr | ₹8.25 Cr |
| Interest Received | ₹2.92 Cr | ₹9.29 Cr | ₹0.29 Cr | ₹0.46 Cr | ₹0.65 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹3.24 Cr | ₹1.13 Cr | ₹0.40 Cr | ₹0.73 Cr | ₹3.04 Cr |
| Provision Written Back | - | - | ₹0.22 Cr | ₹2.44 Cr | ₹3.62 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹5.60 Cr | ₹1.09 Cr | ₹0.06 Cr | ₹0.24 Cr | ₹0.94 Cr |
| Operating Profit | ₹201 Cr | ₹218 Cr | ₹168 Cr | ₹71 Cr | ₹63 Cr |
| Interest | ₹0.89 Cr | ₹1.75 Cr | ₹3.13 Cr | ₹7.91 Cr | ₹4.33 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹11 Cr | ₹4.34 Cr | ₹7.44 Cr | ₹0.12 Cr | ₹0.02 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.70 Cr | ₹1.03 Cr | ₹0.27 Cr | ₹0.42 Cr | ₹0.22 Cr |
| Other Interest | ₹-11 Cr | ₹-3.61 Cr | ₹-4.59 Cr | ₹7.37 Cr | ₹4.09 Cr |
| PBDT | ₹200 Cr | ₹216 Cr | ₹165 Cr | ₹63 Cr | ₹58 Cr |
| Depreciation | ₹10 Cr | ₹4.91 Cr | ₹1.14 Cr | ₹0.27 Cr | ₹0.07 Cr |
| Profit Before Taxation & Exceptional Items | ₹190 Cr | ₹211 Cr | ₹164 Cr | ₹63 Cr | ₹58 Cr |
| Exceptional Income / Expenses | ₹-182 Cr | - | - | - | - |
| Profit Before Tax | ₹7.90 Cr | ₹211 Cr | ₹165 Cr | ₹67 Cr | ₹66 Cr |
| Provision for Tax | ₹2.61 Cr | ₹54 Cr | ₹42 Cr | ₹16 Cr | ₹15 Cr |
| Current Income Tax | ₹5.67 Cr | ₹55 Cr | ₹43 Cr | ₹16 Cr | ₹15 Cr |
| Deferred Tax | ₹-1.03 Cr | ₹-0.80 Cr | ₹0.14 Cr | ₹-0.08 Cr | ₹-0.05 Cr |
| Other taxes | ₹-2.03 Cr | ₹-0.18 Cr | ₹-0.83 Cr | - | - |
| Profit After Tax | ₹5.29 Cr | ₹157 Cr | ₹123 Cr | ₹51 Cr | ₹51 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.09 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹-0.37 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹5.38 Cr | ₹157 Cr | ₹123 Cr | ₹51 Cr | ₹50 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹328 Cr | ₹171 Cr | ₹179 Cr | ₹129 Cr | ₹78 Cr |
| Appropriations | ₹334 Cr | ₹328 Cr | ₹302 Cr | ₹180 Cr | ₹129 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹334 Cr | ₹328 Cr | ₹302 Cr | ₹180 Cr | ₹129 Cr |
| Equity Dividend % | ₹10.00 | - | - | - | - |
| Earnings Per Share | ₹0.29 | ₹8.45 | ₹8.09 | ₹253.92 | ₹252.37 |
| Adjusted EPS | ₹0.29 | ₹8.45 | ₹8.09 | ₹3.34 | ₹3.32 |
Compare Income Statement of peers of ARKADE DEVELOPERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ARKADE DEVELOPERS | ₹2,156.9 Cr | -6.1% | -13.1% | -31.7% | Stock Analytics | |
| DLF | ₹153,717.0 Cr | -8.1% | -6.3% | -14.3% | Stock Analytics | |
| LODHA DEVELOPERS | ₹106,939.0 Cr | -11.4% | -13.7% | -5.1% | Stock Analytics | |
| THE PHOENIX MILLS | ₹65,494.4 Cr | -2.5% | -4.4% | 21.5% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹61,379.1 Cr | -9% | -10.2% | -2.4% | Stock Analytics | |
| OBEROI REALTY | ₹60,659.8 Cr | -9.1% | -9.5% | 7.9% | Stock Analytics | |
ARKADE DEVELOPERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ARKADE DEVELOPERS | -6.1% |
-13.1% |
-31.7% |
| SENSEX | -2.8% |
-5.2% |
-8.4% |
You may also like the below Video Courses