ARIHANT FOUNDATIONS & HOUSING
|
ARIHANT FOUNDATIONS & HOUSING Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹206 Cr | ₹124 Cr | ₹64 Cr | ₹83 Cr | ₹56 Cr |
| Revenue from property development | - | - | - | - | - |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹206 Cr | ₹124 Cr | ₹64 Cr | ₹83 Cr | ₹56 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹206 Cr | ₹124 Cr | ₹64 Cr | ₹83 Cr | ₹56 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-54 Cr | ₹13 Cr | ₹-39 Cr | ₹8.60 Cr | ₹17 Cr |
| Cost of Construction and Development | ₹70 Cr | ₹9.82 Cr | ₹32 Cr | ₹32 Cr | ₹13 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Cost of Land & Construction Materials | ₹67 Cr | ₹9.17 Cr | ₹31 Cr | ₹21 Cr | ₹2.46 Cr |
| Closing Stock | - | - | - | - | - |
| Cost of Constructed property Sold | ₹3.47 Cr | - | ₹0.32 Cr | ₹11 Cr | ₹10 Cr |
| Development Rights | ₹0.30 Cr | ₹0.66 Cr | ₹0.79 Cr | ₹0.41 Cr | ₹0.43 Cr |
| Other Construction Expenses | ₹67 Cr | ₹10 Cr | ₹33 Cr | ₹21 Cr | ₹3.31 Cr |
| Power & Fuel Cost | ₹0.30 Cr | ₹0.20 Cr | ₹0.17 Cr | ₹0.09 Cr | ₹0.18 Cr |
| Electricity & Power | ₹0.30 Cr | ₹0.20 Cr | ₹0.17 Cr | ₹0.09 Cr | ₹0.18 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹8.86 Cr | ₹7.03 Cr | ₹6.27 Cr | ₹6.59 Cr | ₹3.78 Cr |
| Salaries, Wages & Bonus | ₹8.25 Cr | ₹6.47 Cr | ₹5.56 Cr | ₹6.31 Cr | ₹3.22 Cr |
| Contributions to EPF & Pension Funds | ₹0.46 Cr | ₹0.42 Cr | ₹0.61 Cr | ₹0.22 Cr | ₹0.26 Cr |
| Workmen and Staff Welfare Expenses | ₹0.15 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.05 Cr | ₹0.29 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹83 Cr | ₹40 Cr | ₹24 Cr | ₹12 Cr | ₹5.81 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹79 Cr | ₹14 Cr | ₹14 Cr | ₹10 Cr | ₹3.89 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹4.06 Cr | ₹26 Cr | ₹9.68 Cr | ₹2.37 Cr | ₹1.92 Cr |
| General and Administration Expenses | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹7.72 Cr | ₹12 Cr |
| Rent , Rates & Taxes | ₹1.60 Cr | ₹0.73 Cr | ₹0.71 Cr | ₹0.45 Cr | ₹0.60 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹5.30 Cr | ₹7.62 Cr | ₹7.25 Cr | ₹3.70 Cr | ₹7.23 Cr |
| Other Administration | ₹5.96 Cr | ₹5.46 Cr | ₹4.25 Cr | ₹3.56 Cr | ₹4.25 Cr |
| Selling and Distribution Expenses | ₹5.39 Cr | ₹2.15 Cr | ₹2.79 Cr | ₹1.00 Cr | ₹1.40 Cr |
| Advertisement & Sales Promotion | ₹5.39 Cr | ₹2.15 Cr | ₹2.79 Cr | ₹1.00 Cr | ₹1.40 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.60 Cr | ₹1.28 Cr | ₹0.72 Cr | ₹12 Cr | ₹0.46 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Other Miscellaneous Expenses | ₹1.60 Cr | ₹1.28 Cr | ₹0.72 Cr | ₹12 Cr | ₹0.46 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹128 Cr | ₹88 Cr | ₹38 Cr | ₹80 Cr | ₹54 Cr |
| Operating Profit (Excl OI) | ₹78 Cr | ₹36 Cr | ₹26 Cr | ₹3.18 Cr | ₹2.28 Cr |
| Other Income | ₹15 Cr | ₹12 Cr | ₹20 Cr | ₹12 Cr | ₹16 Cr |
| Interest Received | ₹13 Cr | ₹12 Cr | ₹20 Cr | ₹7.14 Cr | ₹4.83 Cr |
| Dividend Received | - | - | - | - | ₹9.75 Cr |
| Profit on sale of Fixed Assets | ₹0.98 Cr | ₹0.06 Cr | - | ₹0.90 Cr | ₹0.17 Cr |
| Profits on sale of Investments | ₹0.83 Cr | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.03 Cr | ₹0.03 Cr | ₹0.39 Cr | ₹3.70 Cr | ₹1.51 Cr |
| Operating Profit | ₹93 Cr | ₹48 Cr | ₹46 Cr | ₹15 Cr | ₹19 Cr |
| Interest | ₹35 Cr | ₹28 Cr | ₹33 Cr | ₹18 Cr | ₹31 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹6.80 Cr | ₹6.69 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.45 Cr | ₹0.23 Cr | - | - | - |
| Other Interest | ₹28 Cr | ₹21 Cr | ₹33 Cr | ₹18 Cr | ₹31 Cr |
| PBDT | ₹58 Cr | ₹20 Cr | ₹13 Cr | ₹-2.72 Cr | ₹-13 Cr |
| Depreciation | ₹0.51 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹0.35 Cr | ₹0.46 Cr |
| Profit Before Taxation & Exceptional Items | ₹58 Cr | ₹20 Cr | ₹13 Cr | ₹-3.08 Cr | ₹-13 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹58 Cr | ₹20 Cr | ₹13 Cr | ₹-3.01 Cr | ₹-13 Cr |
| Provision for Tax | ₹16 Cr | ₹6.87 Cr | ₹2.86 Cr | ₹1.74 Cr | ₹2.84 Cr |
| Current Income Tax | ₹16 Cr | ₹6.86 Cr | ₹2.91 Cr | ₹2.08 Cr | ₹2.77 Cr |
| Deferred Tax | ₹-0.06 Cr | ₹0.01 Cr | ₹-0.04 Cr | ₹-0.35 Cr | ₹0.07 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹43 Cr | ₹14 Cr | ₹9.97 Cr | ₹-4.74 Cr | ₹-16 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | ₹3.74 Cr | ₹5.94 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹43 Cr | ₹14 Cr | ₹9.97 Cr | ₹-1.00 Cr | ₹-10 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹115 Cr | ₹101 Cr | ₹40 Cr | ₹24 Cr | ₹35 Cr |
| Appropriations | ₹157 Cr | ₹114 Cr | ₹50 Cr | ₹23 Cr | ₹25 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹157 Cr | ₹114 Cr | ₹50 Cr | ₹23 Cr | ₹25 Cr |
| Equity Dividend % | - | ₹10.00 | - | - | - |
| Earnings Per Share | ₹42.85 | ₹15.70 | ₹11.60 | ₹-1.16 | ₹-11.69 |
| Adjusted EPS | ₹42.85 | ₹15.70 | ₹11.60 | ₹-1.16 | ₹-11.69 |
Compare Income Statement of peers of ARIHANT FOUNDATIONS & HOUSING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ARIHANT FOUNDATIONS & HOUSING | ₹1,066.1 Cr | 0.4% | 6.8% | 64.7% | Stock Analytics | |
| DLF | ₹188,309.0 Cr | 0.3% | 2.8% | -7.6% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹121,514.0 Cr | -1.3% | 5.4% | 0.3% | Stock Analytics | |
| GODREJ PROPERTIES | ₹66,092.2 Cr | NA | 4.9% | -25% | Stock Analytics | |
| OBEROI REALTY | ₹63,203.2 Cr | -2.4% | 8.6% | -12.8% | Stock Analytics | |
| THE PHOENIX MILLS | ₹61,888.5 Cr | -0.8% | 8.5% | 14.8% | Stock Analytics | |
ARIHANT FOUNDATIONS & HOUSING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ARIHANT FOUNDATIONS & HOUSING | 0.4% |
6.8% |
64.7% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses