APTUS VALUE HOUSING FINANCE INDIA
|
APTUS VALUE HOUSING FINANCE INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,365 Cr | ₹1,093 Cr | ₹815 Cr | ₹640 Cr | ₹50 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹1,320 Cr | ₹1,058 Cr | ₹792 Cr | ₹627 Cr | ₹49 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | ₹41 Cr | ₹26 Cr | ₹18 Cr | ₹12 Cr | ₹1.20 Cr |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹4.17 Cr | ₹8.49 Cr | ₹5.33 Cr | ₹0.76 Cr | ₹0.31 Cr |
| Operating Income (Net) | ₹1,365 Cr | ₹1,093 Cr | ₹815 Cr | ₹640 Cr | ₹50 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹149 Cr | ₹121 Cr | ₹84 Cr | ₹71 Cr | ₹6.48 Cr |
| Salaries, Wages & Bonus | ₹132 Cr | ₹106 Cr | ₹71 Cr | ₹64 Cr | ₹5.71 Cr |
| Contributions to EPF & Pension Funds | ₹8.54 Cr | ₹7.33 Cr | ₹6.14 Cr | ₹4.94 Cr | ₹0.44 Cr |
| Workmen and Staff Welfare Expenses | ₹4.01 Cr | ₹2.67 Cr | ₹2.37 Cr | ₹1.70 Cr | ₹0.30 Cr |
| Other Employees Cost | ₹4.14 Cr | ₹5.02 Cr | ₹4.74 Cr | ₹0.35 Cr | ₹0.04 Cr |
| Operating & Establishment Expenses | ₹13 Cr | ₹8.77 Cr | ₹5.40 Cr | ₹4.63 Cr | ₹0.52 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹2.86 Cr | ₹2.46 Cr | ₹0.79 Cr | ₹0.62 Cr | ₹0.05 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Rent , Rates & Taxes | ₹9.01 Cr | ₹5.41 Cr | ₹3.77 Cr | ₹3.25 Cr | ₹0.40 Cr |
| Repairs and Maintenance | ₹0.28 Cr | ₹0.31 Cr | ₹0.36 Cr | ₹0.34 Cr | ₹0.03 Cr |
| Insurance | ₹0.12 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.01 Cr |
| Electricity & Power | ₹0.70 Cr | ₹0.51 Cr | ₹0.40 Cr | ₹0.34 Cr | ₹0.03 Cr |
| Other Operating Expenses | - | - | - | - | - |
| Administrations & Other Expenses | ₹24 Cr | ₹20 Cr | ₹15 Cr | ₹15 Cr | ₹1.15 Cr |
| Printing and stationery | ₹1.12 Cr | ₹1.00 Cr | ₹0.78 Cr | ₹0.64 Cr | ₹0.07 Cr |
| Professional and legal fees | ₹5.53 Cr | ₹4.54 Cr | ₹2.58 Cr | ₹2.34 Cr | ₹0.24 Cr |
| Advertisement & Sales Promotion | ₹0.55 Cr | ₹0.52 Cr | ₹0.31 Cr | ₹0.10 Cr | ₹0.02 Cr |
| Other General Expenses | ₹17 Cr | ₹14 Cr | ₹11 Cr | ₹12 Cr | ₹0.83 Cr |
| Provisions and Contingencies | ₹32 Cr | ₹46 Cr | ₹40 Cr | ₹9.52 Cr | ₹0.44 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | ₹-2.23 Cr | ₹1.94 Cr | ₹5.04 Cr | - | - |
| Provision for doubtful debts | ₹24 Cr | ₹37 Cr | ₹29 Cr | ₹5.86 Cr | ₹0.34 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹10 Cr | ₹7.47 Cr | ₹5.16 Cr | ₹3.66 Cr | ₹0.09 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹218 Cr | ₹196 Cr | ₹144 Cr | ₹101 Cr | ₹8.58 Cr |
| Operating Profit (Excl OI) | ₹1,147 Cr | ₹897 Cr | ₹670 Cr | ₹539 Cr | ₹41 Cr |
| Other Income | ₹44 Cr | ₹40 Cr | ₹26 Cr | ₹19 Cr | ₹2.34 Cr |
| Other Interest Income | - | - | - | - | - |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Income from investments | - | - | - | - | - |
| Provision Written Back | - | - | - | ₹0.05 Cr | - |
| Others | ₹44 Cr | ₹40 Cr | ₹26 Cr | ₹19 Cr | ₹2.34 Cr |
| Operating Profit | ₹1,191 Cr | ₹938 Cr | ₹696 Cr | ₹558 Cr | ₹44 Cr |
| Interest | ₹389 Cr | ₹277 Cr | ₹209 Cr | ₹207 Cr | ₹18 Cr |
| Loans | ₹356 Cr | ₹236 Cr | ₹164 Cr | ₹143 Cr | ₹11 Cr |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | ₹30 Cr | ₹40 Cr | ₹44 Cr | ₹63 Cr | ₹7.61 Cr |
| Other Interest | ₹2.24 Cr | ₹1.63 Cr | ₹1.39 Cr | ₹1.06 Cr | ₹0.13 Cr |
| Depreciation | ₹9.31 Cr | ₹7.21 Cr | ₹6.61 Cr | ₹5.68 Cr | ₹0.58 Cr |
| Profit Before Taxation & Exceptional Items | ₹793 Cr | ₹654 Cr | ₹480 Cr | ₹345 Cr | ₹25 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹793 Cr | ₹654 Cr | ₹480 Cr | ₹345 Cr | ₹25 Cr |
| Provision for Tax | ₹181 Cr | ₹151 Cr | ₹110 Cr | ₹78 Cr | ₹3.63 Cr |
| Current Income Tax | ₹187 Cr | ₹148 Cr | ₹116 Cr | ₹83 Cr | ₹6.02 Cr |
| Deferred Tax | ₹-5.72 Cr | ₹2.98 Cr | ₹-5.63 Cr | ₹-4.23 Cr | ₹-2.45 Cr |
| Other taxes | - | - | - | ₹-0.29 Cr | ₹0.06 Cr |
| Profit After Tax | ₹612 Cr | ₹503 Cr | ₹370 Cr | ₹267 Cr | ₹21 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹612 Cr | ₹503 Cr | ₹370 Cr | ₹267 Cr | ₹21 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,143 Cr | ₹841 Cr | ₹545 Cr | ₹338 Cr | ₹17 Cr |
| Appropriations | ₹1,755 Cr | ₹1,344 Cr | ₹915 Cr | ₹605 Cr | ₹38 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,755 Cr | ₹1,344 Cr | ₹915 Cr | ₹605 Cr | ₹38 Cr |
| Equity Dividend % | ₹225.00 | ₹200.00 | - | - | - |
| Earnings Per Share | ₹12.26 | ₹10.10 | ₹7.45 | ₹28.12 | ₹22.33 |
| Adjusted EPS | ₹12.26 | ₹10.10 | ₹7.45 | ₹5.62 | ₹4.47 |
Compare Income Statement of peers of APTUS VALUE HOUSING FINANCE INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| APTUS VALUE HOUSING FINANCE INDIA | ₹15,091.1 Cr | -3.4% | -7.1% | -7.8% | Stock Analytics | |
| BAJAJ HOUSING FINANCE | ₹91,530.7 Cr | 0.8% | -1.5% | -16.4% | Stock Analytics | |
| HOUSING & URBAN DEVELOPMENT CORPORATION | ₹47,495.1 Cr | 5% | 2% | 9.4% | Stock Analytics | |
| LIC HOUSING FINANCE | ₹31,669.9 Cr | -1.6% | -0.3% | -10.3% | Stock Analytics | |
| PNB HOUSING FINANCE | ₹24,473.5 Cr | 0.6% | 6.6% | 0.6% | Stock Analytics | |
| AADHAR HOUSING FINANCE | ₹22,057.4 Cr | -0.4% | -0.2% | 13.3% | Stock Analytics | |
APTUS VALUE HOUSING FINANCE INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| APTUS VALUE HOUSING FINANCE INDIA | -3.4% |
-7.1% |
-7.8% |
| SENSEX | -0.9% |
4.6% |
5% |
You may also like the below Video Courses