APTECH
|
APTECH Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹460 Cr | ₹437 Cr | ₹457 Cr | ₹226 Cr | ₹118 Cr |
| Software Services & Operating Revenues | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | ₹460 Cr | ₹437 Cr | ₹457 Cr | ₹226 Cr | ₹118 Cr |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹460 Cr | ₹437 Cr | ₹457 Cr | ₹226 Cr | ₹118 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹0.57 Cr | ₹-0.04 Cr | ₹0.07 Cr | ₹0.40 Cr | ₹0.27 Cr |
| Raw Material Consumed | ₹1.44 Cr | ₹1.92 Cr | ₹1.82 Cr | ₹1.02 Cr | ₹0.74 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹1.44 Cr | ₹1.92 Cr | ₹1.82 Cr | ₹1.02 Cr | ₹0.74 Cr |
| Others raw material cost | ₹2.88 Cr | ₹3.84 Cr | ₹3.63 Cr | ₹2.04 Cr | ₹1.49 Cr |
| Power & Fuel Cost | ₹1.28 Cr | ₹0.99 Cr | ₹0.74 Cr | ₹0.60 Cr | ₹0.57 Cr |
| Electricity & Power | ₹1.28 Cr | ₹0.99 Cr | ₹0.74 Cr | ₹0.60 Cr | ₹0.57 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹69 Cr | ₹74 Cr | ₹67 Cr | ₹49 Cr | ₹44 Cr |
| Salaries, Wages & Bonus | ₹64 Cr | ₹68 Cr | ₹62 Cr | ₹45 Cr | ₹40 Cr |
| Contributions to EPF & Pension Funds | ₹2.11 Cr | ₹2.52 Cr | ₹2.40 Cr | ₹2.11 Cr | ₹2.14 Cr |
| Wheeling & Transmission Charges recoverable | ₹1.12 Cr | ₹1.48 Cr | ₹0.64 Cr | ₹0.58 Cr | ₹0.57 Cr |
| Other Employees Cost | ₹1.69 Cr | ₹1.89 Cr | ₹2.23 Cr | ₹1.37 Cr | ₹1.24 Cr |
| Cost of Software developments | - | - | - | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹7.29 Cr | ₹4.17 Cr | ₹3.54 Cr | ₹3.65 Cr | ₹3.39 Cr |
| Repairs and Maintenance | ₹1.50 Cr | ₹1.40 Cr | ₹1.24 Cr | ₹1.11 Cr | ₹0.75 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹5.79 Cr | ₹2.77 Cr | ₹2.30 Cr | ₹2.54 Cr | ₹2.64 Cr |
| General and Administration Expenses | ₹320 Cr | ₹288 Cr | ₹271 Cr | ₹109 Cr | ₹41 Cr |
| Rates & Taxes | ₹0.23 Cr | ₹0.27 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.19 Cr |
| Insurance | ₹0.27 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.19 Cr | ₹0.20 Cr |
| Printing and stationery | ₹0.24 Cr | ₹0.34 Cr | ₹0.27 Cr | ₹0.07 Cr | ₹0.11 Cr |
| Professional and legal fees | ₹5.35 Cr | ₹4.94 Cr | ₹6.05 Cr | ₹4.06 Cr | ₹3.71 Cr |
| Other Administration | ₹312 Cr | ₹279 Cr | ₹260 Cr | ₹101 Cr | ₹35 Cr |
| Selling and Marketing Expenses | ₹24 Cr | ₹20 Cr | ₹21 Cr | ₹12 Cr | ₹6.57 Cr |
| Advertisement & Sales Promotion | ₹23 Cr | ₹19 Cr | ₹20 Cr | ₹11 Cr | ₹6.15 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | ₹0.30 Cr | ₹0.87 Cr | ₹0.66 Cr | ₹0.86 Cr | ₹0.42 Cr |
| Miscellaneous Expenses | ₹11 Cr | ₹6.64 Cr | ₹25 Cr | ₹13 Cr | ₹7.19 Cr |
| Bad debts /advances written off | ₹2.96 Cr | ₹0.58 Cr | ₹9.21 Cr | ₹3.78 Cr | ₹1.75 Cr |
| Provision for doubtful debts | ₹4.43 Cr | ₹3.77 Cr | ₹14 Cr | ₹7.37 Cr | ₹3.96 Cr |
| Losson disposal of fixed assets(net) | ₹0.03 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.30 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.26 Cr | ₹2.29 Cr | ₹2.23 Cr | ₹2.00 Cr | ₹1.19 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹434 Cr | ₹395 Cr | ₹390 Cr | ₹188 Cr | ₹104 Cr |
| Operating Profit (Excl OI) | ₹26 Cr | ₹41 Cr | ₹67 Cr | ₹38 Cr | ₹14 Cr |
| Other Income | ₹19 Cr | ₹16 Cr | ₹22 Cr | ₹14 Cr | ₹9.31 Cr |
| Interest Received | ₹12 Cr | ₹9.94 Cr | ₹4.16 Cr | ₹2.80 Cr | ₹4.21 Cr |
| Dividend Received | ₹0.42 Cr | ₹1.50 Cr | ₹1.53 Cr | ₹1.66 Cr | ₹1.83 Cr |
| Profit on sale of Fixed Assets | - | ₹0.04 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹4.93 Cr | ₹4.38 Cr | ₹15 Cr | ₹8.11 Cr | ₹3.25 Cr |
| Foreign Exchange Gains | - | ₹0.16 Cr | ₹1.00 Cr | ₹0.14 Cr | - |
| Others | ₹1.22 Cr | ₹0.43 Cr | ₹0.58 Cr | ₹1.73 Cr | ₹0.01 Cr |
| Operating Profit | ₹45 Cr | ₹58 Cr | ₹90 Cr | ₹52 Cr | ₹23 Cr |
| Interest | ₹1.15 Cr | ₹2.01 Cr | ₹0.79 Cr | ₹0.37 Cr | ₹1.84 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.19 Cr | ₹0.63 Cr | ₹0.65 Cr | ₹0.22 Cr | ₹0.18 Cr |
| Other Interest | ₹0.97 Cr | ₹1.39 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹1.65 Cr |
| PBDT | ₹44 Cr | ₹56 Cr | ₹89 Cr | ₹52 Cr | ₹21 Cr |
| Depreciation | ₹8.53 Cr | ₹8.36 Cr | ₹6.50 Cr | ₹8.30 Cr | ₹12 Cr |
| Profit Before Taxation & Exceptional Items | ₹36 Cr | ₹47 Cr | ₹82 Cr | ₹43 Cr | ₹8.78 Cr |
| Exceptional Income / Expenses | ₹-0.76 Cr | ₹-7.10 Cr | - | - | - |
| Profit Before Tax | ₹35 Cr | ₹40 Cr | ₹82 Cr | ₹43 Cr | ₹8.78 Cr |
| Provision for Tax | ₹16 Cr | ₹11 Cr | ₹15 Cr | ₹-6.01 Cr | ₹-3.48 Cr |
| Current Income Tax | ₹12 Cr | ₹12 Cr | ₹24 Cr | ₹13 Cr | ₹3.38 Cr |
| Deferred Tax | ₹3.55 Cr | ₹-1.09 Cr | ₹-9.58 Cr | ₹-15 Cr | ₹-6.86 Cr |
| Other taxes | ₹0.49 Cr | - | - | ₹-3.26 Cr | - |
| Profit After Tax | ₹19 Cr | ₹29 Cr | ₹68 Cr | ₹49 Cr | ₹12 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹19 Cr | ₹29 Cr | ₹68 Cr | ₹49 Cr | ₹12 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹185 Cr | ₹181 Cr | ₹135 Cr | ₹95 Cr | ₹83 Cr |
| Appropriations | ₹204 Cr | ₹210 Cr | ₹203 Cr | ₹144 Cr | ₹95 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹204 Cr | ₹210 Cr | ₹203 Cr | ₹144 Cr | ₹95 Cr |
| Equity Dividend % | ₹45.00 | ₹45.00 | ₹60.00 | ₹50.00 | ₹22.50 |
| Earnings Per Share | ₹3.29 | ₹5.01 | ₹16.34 | ₹11.96 | ₹3.01 |
| Adjusted EPS | ₹3.29 | ₹5.01 | ₹11.67 | ₹8.54 | ₹2.15 |
Compare Income Statement of peers of APTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| APTECH | ₹662.7 Cr | 0.4% | -9.9% | -41.7% | Stock Analytics | |
| NIIT | ₹1,457.0 Cr | 1.7% | -2.2% | -35.7% | Stock Analytics | |
| BITS | ₹163.9 Cr | 22% | 66.1% | -28.2% | Stock Analytics | |
| COMPUCOM SOFTWARE | ₹148.7 Cr | -0.6% | -3.7% | -38% | Stock Analytics | |
APTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| APTECH | 0.4% |
-9.9% |
-41.7% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses