Home > Income Statement > APOLLO PIPES

APOLLO PIPES
Income Statement

COMMUNITY POLL
for APOLLO PIPES
Please provide your vote to see the results

APOLLO PIPES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,102 Cr₹723 Cr₹408 Cr₹362 Cr₹293 Cr
     Sales ₹1,098 Cr₹721 Cr₹406 Cr₹360 Cr₹292 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.26 Cr₹1.96 Cr₹1.54 Cr₹1.61 Cr₹1.29 Cr
Less: Excise Duty ----₹8.68 Cr
Net Sales ₹784 Cr₹518 Cr₹408 Cr₹362 Cr₹284 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-37 Cr₹1.01 Cr₹-13 Cr₹-10 Cr₹-9.90 Cr
Raw Material Consumed ₹610 Cr₹361 Cr₹302 Cr₹273 Cr₹213 Cr
     Opening Raw Materials ₹41 Cr₹39 Cr₹25 Cr₹28 Cr₹16 Cr
     Purchases Raw Materials ₹613 Cr₹357 Cr₹312 Cr₹265 Cr₹221 Cr
     Closing Raw Materials ₹51 Cr₹41 Cr₹39 Cr₹25 Cr₹28 Cr
     Other Direct Purchases / Brought in cost ₹7.69 Cr₹6.19 Cr₹4.80 Cr₹4.94 Cr₹2.67 Cr
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹14 Cr₹13 Cr₹12 Cr₹12 Cr
     Electricity & Power ₹19 Cr₹14 Cr₹13 Cr₹12 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹41 Cr₹29 Cr₹26 Cr₹21 Cr₹14 Cr
     Salaries, Wages & Bonus ₹37 Cr₹27 Cr₹24 Cr₹19 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹1.05 Cr₹0.83 Cr₹0.62 Cr₹0.51 Cr₹0.56 Cr
     Workmen and Staff Welfare Expenses ₹1.33 Cr₹0.98 Cr₹0.85 Cr₹0.53 Cr₹0.49 Cr
     Other Employees Cost ₹2.12 Cr₹0.85 Cr₹0.47 Cr₹0.35 Cr₹0.23 Cr
Other Manufacturing Expenses ₹18 Cr₹14 Cr₹10 Cr₹9.98 Cr₹7.58 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.80 Cr₹1.01 Cr₹0.75 Cr₹0.71 Cr₹0.49 Cr
     Repairs and Maintenance ₹2.20 Cr₹2.51 Cr₹1.66 Cr₹1.38 Cr₹3.81 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹10 Cr₹7.71 Cr₹7.89 Cr₹3.28 Cr
General and Administration Expenses ₹9.62 Cr₹5.21 Cr₹5.59 Cr₹4.69 Cr₹4.04 Cr
     Rent , Rates & Taxes ₹1.55 Cr₹0.66 Cr₹1.10 Cr₹1.61 Cr₹1.49 Cr
     Insurance ₹0.91 Cr₹0.61 Cr₹0.36 Cr₹0.14 Cr₹0.08 Cr
     Printing and stationery ₹0.16 Cr----
     Professional and legal fees ₹2.34 Cr₹0.94 Cr₹1.24 Cr₹0.82 Cr₹0.46 Cr
     Traveling and conveyance ₹3.22 Cr₹1.77 Cr₹1.97 Cr₹1.43 Cr₹1.56 Cr
     Other Administration ₹4.66 Cr₹2.99 Cr₹2.89 Cr₹2.12 Cr₹2.02 Cr
Selling and Distribution Expenses ₹26 Cr₹18 Cr₹15 Cr₹10 Cr₹9.19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.81 Cr₹1.55 Cr₹0.88 Cr₹1.63 Cr₹0.66 Cr
Miscellaneous Expenses ₹2.87 Cr₹1.32 Cr₹2.36 Cr₹2.14 Cr₹1.91 Cr
     Bad debts /advances written off ₹0.45 Cr--₹0.55 Cr₹0.80 Cr
     Provision for doubtful debts ₹0.47 Cr₹0.09 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹1.30 Cr₹0.18 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.95 Cr₹1.23 Cr₹1.07 Cr₹1.40 Cr₹1.11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹691 Cr₹444 Cr₹361 Cr₹323 Cr₹251 Cr
Operating Profit (Excl OI) ₹93 Cr₹74 Cr₹47 Cr₹39 Cr₹33 Cr
Other Income ₹3.79 Cr₹8.41 Cr₹10 Cr₹12 Cr₹8.12 Cr
     Interest Received ₹2.44 Cr₹5.83 Cr₹10 Cr₹11 Cr₹3.74 Cr
     Dividend Received ----₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.13 Cr-₹0.05 Cr₹0.06 Cr-
     Profits on sale of Investments ---₹0.06 Cr-
     Provision Written Back -----
     Foreign Exchange Gains ₹0.43 Cr₹2.32 Cr--₹1.88 Cr
     Others ₹0.79 Cr₹0.27 Cr₹0.00 Cr₹0.50 Cr₹2.49 Cr
Operating Profit ₹97 Cr₹83 Cr₹57 Cr₹51 Cr₹41 Cr
Interest ₹4.38 Cr₹4.54 Cr₹6.36 Cr₹6.11 Cr₹2.97 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.69 Cr₹2.18 Cr₹1.97 Cr₹1.54 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.30 Cr₹0.54 Cr₹1.30 Cr₹0.38 Cr₹0.15 Cr
     Other Interest ₹2.39 Cr₹1.82 Cr₹3.09 Cr₹4.19 Cr₹2.82 Cr
PBDT ₹93 Cr₹78 Cr₹50 Cr₹45 Cr₹38 Cr
Depreciation ₹26 Cr₹18 Cr₹13 Cr₹9.69 Cr₹6.92 Cr
Profit Before Taxation & Exceptional Items ₹67 Cr₹61 Cr₹38 Cr₹36 Cr₹31 Cr
Exceptional Income / Expenses ---₹-1.68 Cr-
Profit Before Tax ₹67 Cr₹61 Cr₹38 Cr₹34 Cr₹31 Cr
Provision for Tax ₹17 Cr₹16 Cr₹9.19 Cr₹10.00 Cr₹9.19 Cr
     Current Income Tax ₹18 Cr₹16 Cr₹10 Cr₹8.88 Cr₹9.00 Cr
     Deferred Tax -₹-0.07 Cr₹-0.59 Cr₹1.11 Cr₹0.05 Cr
     Other taxes ₹17 Cr-₹-0.32 Cr₹0.01 Cr₹0.15 Cr
Profit After Tax ₹50 Cr₹44 Cr₹29 Cr₹24 Cr₹22 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹50 Cr₹44 Cr₹29 Cr₹24 Cr₹22 Cr
Adjustments to PAT -----
Profit Balance B/F ₹137 Cr₹93 Cr₹66 Cr₹42 Cr₹20 Cr
Appropriations ₹187 Cr₹137 Cr₹94 Cr₹66 Cr₹42 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹1.58 Cr₹0.22 Cr₹0.20 Cr
Equity Dividend % ₹10.00--₹10.00-
Earnings Per Share ₹12.65₹33.93₹21.76₹19.97₹19.99
Adjusted EPS ₹12.65₹11.31₹7.25₹6.66₹6.66

Compare Income Statement of peers of APOLLO PIPES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
APOLLO PIPES ₹2,699.5 Cr -0% -13.3% 19.5% Stock Analytics
ASTRAL ₹52,222.4 Cr 1.9% -4% 45.5% Stock Analytics
SUPREME INDUSTRIES ₹51,672.0 Cr 3.2% -2.9% 52.6% Stock Analytics
FINOLEX INDUSTRIES ₹15,636.0 Cr 11.3% 13.8% 42.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,605.0 Cr -5.7% -6.2% 152.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,774.6 Cr 6.9% -3.7% -2.9% Stock Analytics


APOLLO PIPES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
APOLLO PIPES

-0%

-13.3%

19.5%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses