Home > Balance Sheet > APOLLO PIPES

APOLLO PIPES
Balance Sheet

COMMUNITY POLL
for APOLLO PIPES
Please provide your vote to see the results

APOLLO PIPES Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹39 Cr₹39 Cr₹13 Cr₹13 Cr₹12 Cr
    Equity - Authorised ₹45 Cr₹45 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity - Issued ₹39 Cr₹39 Cr₹13 Cr₹13 Cr₹12 Cr
    Equity Paid Up ₹39 Cr₹39 Cr₹13 Cr₹13 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹1.90 Cr₹1.83 Cr₹0.34 Cr₹20 Cr₹37 Cr
Total Reserves ₹416 Cr₹364 Cr₹338 Cr₹273 Cr₹181 Cr
    Securities Premium ₹154 Cr₹154 Cr₹181 Cr₹181 Cr₹115 Cr
    Capital Reserves ₹20 Cr₹20 Cr₹20 Cr--
    Profit & Loss Account Balance ₹207 Cr₹187 Cr₹137 Cr₹93 Cr₹66 Cr
    General Reserves --₹0.12 Cr₹0.12 Cr₹0.12 Cr
    Other Reserves ₹35 Cr₹2.80 Cr₹0.12 Cr₹-0.03 Cr-
Reserve excluding Revaluation Reserve ₹416 Cr₹364 Cr₹338 Cr₹273 Cr₹181 Cr
Revaluation reserve -----
Shareholder's Funds ₹457 Cr₹405 Cr₹351 Cr₹307 Cr₹230 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹9.18 Cr₹18 Cr₹30 Cr₹21 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1.11 Cr₹18 Cr₹29 Cr₹42 Cr₹36 Cr
    Term Loans - Institutions -----
    Other Secured ₹-1.11 Cr₹-9.21 Cr₹-11 Cr₹-12 Cr₹-16 Cr
Unsecured Loans ----₹50 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹50 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹4.39 Cr₹1.36 Cr₹2.37 Cr₹2.47 Cr₹3.08 Cr
    Deferred Tax Assets ₹0.92 Cr₹0.83 Cr₹0.56 Cr₹0.45 Cr₹0.37 Cr
    Deferred Tax Liability ₹5.31 Cr₹2.19 Cr₹2.93 Cr₹2.92 Cr₹3.44 Cr
Other Long Term Liabilities ₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹1.93 Cr₹1.56 Cr₹1.32 Cr₹1.10 Cr₹0.74 Cr
Total Non-Current Liabilities ₹6.38 Cr₹12 Cr₹22 Cr₹33 Cr₹74 Cr
Current Liabilities -----
Trade Payables ₹118 Cr₹55 Cr₹48 Cr₹68 Cr₹36 Cr
    Sundry Creditors ₹118 Cr₹55 Cr₹48 Cr₹68 Cr₹36 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹36 Cr₹44 Cr₹35 Cr₹25 Cr₹24 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹14 Cr₹5.03 Cr₹3.53 Cr₹3.06 Cr₹0.81 Cr
    Interest Accrued But Not Due ₹0.09 Cr₹0.16 Cr₹0.29 Cr₹0.38 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹21 Cr₹39 Cr₹31 Cr₹22 Cr₹23 Cr
Short Term Borrowings ₹43 Cr₹20 Cr₹34 Cr₹48 Cr₹26 Cr
    Secured ST Loans repayable on Demands ₹43 Cr₹20 Cr₹34 Cr₹48 Cr₹26 Cr
    Working Capital Loans- Sec ₹43 Cr₹20 Cr₹34 Cr₹48 Cr₹26 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-43 Cr₹-20 Cr₹-34 Cr₹-48 Cr₹-26 Cr
Short Term Provisions ₹11 Cr₹20 Cr₹17 Cr₹10 Cr₹9.08 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹11 Cr₹19 Cr₹17 Cr₹9.94 Cr₹8.88 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.46 Cr₹0.43 Cr₹0.26 Cr₹0.27 Cr₹0.20 Cr
Total Current Liabilities ₹207 Cr₹139 Cr₹134 Cr₹152 Cr₹96 Cr
Total Liabilities ₹671 Cr₹557 Cr₹507 Cr₹491 Cr₹400 Cr
ASSETS
Gross Block ₹404 Cr₹332 Cr₹291 Cr₹207 Cr₹157 Cr
Less: Accumulated Depreciation ₹124 Cr₹95 Cr₹70 Cr₹53 Cr₹40 Cr
Less: Impairment of Assets -----
Net Block ₹281 Cr₹236 Cr₹221 Cr₹154 Cr₹117 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.59 Cr₹7.06 Cr₹7.71 Cr₹30 Cr₹12 Cr
Non Current Investments ₹40 Cr₹4.15 Cr₹0.31 Cr₹0.31 Cr₹0.26 Cr
Long Term Investment ₹40 Cr₹4.15 Cr₹0.31 Cr₹0.31 Cr₹0.26 Cr
    Quoted -----
    Unquoted ₹40 Cr₹4.15 Cr₹0.31 Cr₹0.31 Cr₹0.26 Cr
Long Term Loans & Advances ₹5.10 Cr₹11 Cr₹12 Cr₹4.72 Cr₹1.87 Cr
Other Non Current Assets ₹0.23 Cr₹0.07 Cr₹0.06 Cr₹0.05 Cr₹9.43 Cr
Total Non-Current Assets ₹332 Cr₹259 Cr₹241 Cr₹190 Cr₹140 Cr
Current Assets Loans & Advances -----
Currents Investments -₹0.18 Cr₹0.17 Cr₹0.06 Cr₹0.10 Cr
    Quoted -₹0.18 Cr₹0.17 Cr₹0.06 Cr₹0.10 Cr
    Unquoted -----
Inventories ₹171 Cr₹132 Cr₹78 Cr₹82 Cr₹52 Cr
    Raw Materials ₹54 Cr₹51 Cr₹39 Cr₹39 Cr₹25 Cr
    Work-in Progress -----
    Finished Goods ₹101 Cr₹67 Cr₹33 Cr₹36 Cr₹24 Cr
    Packing Materials -----
    Stores Ā and Spare ₹7.21 Cr₹6.38 Cr₹4.08 Cr₹5.28 Cr₹2.78 Cr
    Other Inventory ₹8.30 Cr₹6.65 Cr₹2.58 Cr₹2.27 Cr₹1.41 Cr
Sundry Debtors ₹66 Cr₹71 Cr₹63 Cr₹59 Cr₹36 Cr
    Debtors more than Six months ₹11 Cr₹7.67 Cr₹8.64 Cr--
    Debtors Others ₹56 Cr₹63 Cr₹54 Cr₹59 Cr₹36 Cr
Cash and Bank ₹35 Cr₹42 Cr₹72 Cr₹128 Cr₹147 Cr
    Cash in hand ₹0.13 Cr₹0.07 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹35 Cr₹42 Cr₹72 Cr₹128 Cr₹147 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.99 Cr₹6.48 Cr₹15 Cr₹8.01 Cr₹7.15 Cr
    Interest accrued on Investments ₹0.01 Cr₹1.58 Cr₹4.26 Cr₹4.65 Cr₹1.77 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.08 Cr₹0.08 Cr₹0.08 Cr--
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.39 Cr₹3.16 Cr₹0.59 Cr₹0.25 Cr₹0.28 Cr
    Other current_assets ₹1.51 Cr₹1.66 Cr₹9.61 Cr₹3.11 Cr₹5.10 Cr
Short Term Loans and Advances ₹65 Cr₹47 Cr₹38 Cr₹24 Cr₹17 Cr
    Advances recoverable in cash or in kind ₹47 Cr₹20 Cr₹18 Cr₹4.98 Cr₹3.07 Cr
    Advance income tax and TDS ₹8.81 Cr₹13 Cr₹13 Cr₹9.17 Cr₹10 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹9.02 Cr₹14 Cr₹7.01 Cr₹9.59 Cr₹3.48 Cr
Total Current Assets ₹339 Cr₹298 Cr₹266 Cr₹302 Cr₹259 Cr
Net Current Assets (Including Current Investments) ₹132 Cr₹159 Cr₹132 Cr₹150 Cr₹164 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹671 Cr₹557 Cr₹507 Cr₹491 Cr₹400 Cr
Contingent Liabilities ₹31 Cr₹39 Cr₹70 Cr₹7.10 Cr₹1.44 Cr
Total Debt ₹44 Cr₹39 Cr₹63 Cr₹90 Cr₹112 Cr
Book Value -102.60267.85218.51161.18
Adjusted Book Value 115.77102.6089.2872.8453.73

Compare Balance Sheet of peers of APOLLO PIPES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
APOLLO PIPES ₹2,699.5 Cr -0% -13.3% 19.5% Stock Analytics
ASTRAL ₹52,222.4 Cr 1.9% -4% 45.5% Stock Analytics
SUPREME INDUSTRIES ₹51,672.0 Cr 3.2% -2.9% 52.6% Stock Analytics
FINOLEX INDUSTRIES ₹15,636.0 Cr 11.3% 13.8% 42.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,605.0 Cr -5.7% -6.2% 152.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,774.6 Cr 6.9% -3.7% -2.9% Stock Analytics


APOLLO PIPES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
APOLLO PIPES

-0%

-13.3%

19.5%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses