APOLLO HOSPITALS ENTERPRISE
|
APOLLO HOSPITALS ENTERPRISE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME: | - | - | - | - | - |
Operating Income | ₹19,059 Cr | ₹16,613 Cr | ₹14,663 Cr | ₹10,560 Cr | ₹11,247 Cr |
Income from Medical Services | ₹11,281 Cr | ₹9,954 Cr | ₹9,346 Cr | ₹5,655 Cr | ₹6,359 Cr |
Income from Diagnostic centre | - | - | - | - | - |
Pharmacy / Optical Income | ₹7,778 Cr | ₹6,659 Cr | ₹5,317 Cr | ₹4,905 Cr | ₹4,888 Cr |
Less: Concession / Free Treatment | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹19,059 Cr | ₹16,613 Cr | ₹14,663 Cr | ₹10,560 Cr | ₹11,247 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Cost of Medicines and Consumables | ₹9,806 Cr | ₹8,574 Cr | ₹7,574 Cr | ₹5,684 Cr | ₹5,499 Cr |
Opening Raw Materials | ₹390 Cr | ₹432 Cr | ₹250 Cr | ₹770 Cr | ₹585 Cr |
Purchases Raw Materials | ₹9,875 Cr | ₹8,533 Cr | ₹7,756 Cr | ₹5,753 Cr | ₹5,684 Cr |
Closing Raw Materials | ₹460 Cr | ₹390 Cr | ₹432 Cr | ₹250 Cr | ₹770 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | ₹-590 Cr | - |
Power & Fuel Cost | ₹247 Cr | ₹218 Cr | ₹194 Cr | ₹170 Cr | ₹213 Cr |
Electricity & Power | ₹228 Cr | ₹201 Cr | ₹178 Cr | ₹156 Cr | ₹195 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹18 Cr |
Employee Cost | ₹2,494 Cr | ₹2,177 Cr | ₹1,787 Cr | ₹1,601 Cr | ₹1,853 Cr |
Salaries, Wages & Bonus | ₹2,035 Cr | ₹1,750 Cr | ₹1,548 Cr | ₹1,356 Cr | ₹1,671 Cr |
Contributions to EPF & Pension Funds | ₹94 Cr | ₹87 Cr | ₹79 Cr | ₹102 Cr | ₹104 Cr |
Workmen and Staff Welfare Expenses | ₹277 Cr | ₹264 Cr | ₹159 Cr | ₹143 Cr | ₹78 Cr |
Other Employees Cost | ₹88 Cr | ₹76 Cr | - | - | - |
Hospital Operation Expenses | ₹2,291 Cr | ₹1,981 Cr | ₹1,801 Cr | ₹1,055 Cr | ₹1,154 Cr |
House Keeping Expenses | ₹232 Cr | ₹197 Cr | ₹158 Cr | ₹112 Cr | ₹173 Cr |
Consultant / Inhouse Fees | ₹1,432 Cr | ₹1,199 Cr | ₹1,024 Cr | ₹562 Cr | ₹638 Cr |
Upkeep & Maintainence | ₹16 Cr | ₹15 Cr | ₹9.80 Cr | ₹8.30 Cr | ₹8.70 Cr |
Sub-contract/ Outsourced services | ₹367 Cr | ₹320 Cr | ₹370 Cr | ₹197 Cr | ₹181 Cr |
Processing Charges | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Repairs and Maintenance | ₹219 Cr | ₹224 Cr | ₹203 Cr | ₹144 Cr | ₹128 Cr |
Other Operating Expenses | ₹24 Cr | ₹26 Cr | ₹36 Cr | ₹31 Cr | ₹26 Cr |
Selling, Administration and Other Expenses | ₹1,707 Cr | ₹1,494 Cr | ₹1,009 Cr | ₹691 Cr | ₹716 Cr |
Rent , Rates & Taxes | ₹105 Cr | ₹124 Cr | ₹106 Cr | ₹68 Cr | ₹22 Cr |
Insurance | ₹26 Cr | ₹24 Cr | ₹19 Cr | ₹18 Cr | ₹16 Cr |
Printing and stationery | ₹43 Cr | ₹40 Cr | ₹32 Cr | ₹36 Cr | ₹54 Cr |
Professional and legal fees | ₹398 Cr | ₹235 Cr | ₹148 Cr | ₹106 Cr | ₹113 Cr |
Advertisement & Sales Promotion | ₹658 Cr | ₹640 Cr | ₹365 Cr | ₹200 Cr | ₹227 Cr |
Brokerage, Commissions & Incentives | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Administration expenses | ₹478 Cr | ₹432 Cr | ₹340 Cr | ₹265 Cr | ₹285 Cr |
Miscellaneous Expenses | ₹124 Cr | ₹119 Cr | ₹114 Cr | ₹226 Cr | ₹230 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹74 Cr | ₹54 Cr | ₹71 Cr | ₹131 Cr | ₹75 Cr |
Losson disposal of fixed assets(net) | ₹3.60 Cr | ₹15 Cr | ₹4.00 Cr | ₹2.90 Cr | ₹3.70 Cr |
Losson foreign exchange fluctuations | - | - | - | ₹4.10 Cr | ₹5.10 Cr |
Losson sale of non-trade current investments | - | - | - | - | ₹1.10 Cr |
Other Miscellaneous Expenses | ₹47 Cr | ₹50 Cr | ₹39 Cr | ₹88 Cr | ₹145 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹16,669 Cr | ₹14,563 Cr | ₹12,478 Cr | ₹9,427 Cr | ₹9,666 Cr |
Operating Profit (Excl OI) | ₹2,391 Cr | ₹2,050 Cr | ₹2,185 Cr | ₹1,133 Cr | ₹1,581 Cr |
Other Income | ₹106 Cr | ₹90 Cr | ₹78 Cr | ₹49 Cr | ₹33 Cr |
Interest Received | ₹43 Cr | ₹44 Cr | ₹35 Cr | ₹22 Cr | ₹17 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | - | ₹0.30 Cr | ₹0.60 Cr | - | - |
Provision Written Back | ₹2.00 Cr | ₹3.10 Cr | ₹1.80 Cr | ₹12 Cr | ₹5.10 Cr |
Others | ₹61 Cr | ₹43 Cr | ₹41 Cr | ₹16 Cr | ₹11 Cr |
Operating Profit | ₹2,497 Cr | ₹2,140 Cr | ₹2,263 Cr | ₹1,182 Cr | ₹1,614 Cr |
Interest | ₹449 Cr | ₹381 Cr | ₹379 Cr | ₹449 Cr | ₹533 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹202 Cr | ₹186 Cr | ₹210 Cr | ₹268 Cr | ₹293 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹97 Cr | ₹67 Cr | ₹48 Cr | ₹43 Cr | ₹70 Cr |
Other Interest | ₹151 Cr | ₹128 Cr | ₹121 Cr | ₹138 Cr | ₹170 Cr |
PBDT | ₹2,048 Cr | ₹1,759 Cr | ₹1,885 Cr | ₹733 Cr | ₹1,081 Cr |
Depreciation | ₹687 Cr | ₹615 Cr | ₹601 Cr | ₹573 Cr | ₹620 Cr |
Profit Before Taxation & Exceptional Items | ₹1,361 Cr | ₹1,144 Cr | ₹1,284 Cr | ₹160 Cr | ₹462 Cr |
Exceptional Income / Expenses | ₹1.90 Cr | - | ₹294 Cr | ₹61 Cr | ₹198 Cr |
Profit Before Tax | ₹1,363 Cr | ₹1,144 Cr | ₹1,578 Cr | ₹221 Cr | ₹660 Cr |
Provision for Tax | ₹446 Cr | ₹256 Cr | ₹477 Cr | ₹85 Cr | ₹225 Cr |
Current Income Tax | ₹435 Cr | ₹399 Cr | ₹238 Cr | ₹44 Cr | ₹125 Cr |
Deferred Tax | ₹8.70 Cr | ₹-127 Cr | ₹194 Cr | ₹37 Cr | ₹11 Cr |
Other taxes | ₹2.30 Cr | ₹-16 Cr | ₹46 Cr | ₹4.10 Cr | ₹89 Cr |
Profit After Tax | ₹917 Cr | ₹888 Cr | ₹1,101 Cr | ₹136 Cr | ₹435 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-36 Cr | ₹-25 Cr | ₹-53 Cr | ₹14 Cr | ₹23 Cr |
Share of Associate | ₹18 Cr | ₹-43 Cr | ₹7.30 Cr | ₹0.80 Cr | ₹-3.10 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹899 Cr | ₹819 Cr | ₹1,056 Cr | ₹150 Cr | ₹455 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,059 Cr | ₹1,601 Cr | ₹593 Cr | ₹426 Cr | ₹370 Cr |
Appropriations | ₹2,958 Cr | ₹2,420 Cr | ₹1,649 Cr | ₹577 Cr | ₹825 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹12 Cr |
Other Appropriation | ₹99 Cr | ₹274 Cr | ₹-21 Cr | ₹-16 Cr | ₹341 Cr |
Equity Dividend % | ₹320.00 | ₹300.00 | ₹235.00 | ₹60.00 | ₹120.00 |
Earnings Per Share | ₹62.49 | ₹56.96 | ₹73.41 | ₹10.46 | ₹32.68 |
Adjusted EPS | ₹62.49 | ₹56.96 | ₹73.41 | ₹10.46 | ₹32.68 |
Compare Income Statement of peers of APOLLO HOSPITALS ENTERPRISE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
APOLLO HOSPITALS ENTERPRISE | ₹97,379.2 Cr | -6.5% | -2.3% | 34.4% | Stock Analytics | |
MAX HEALTHCARE INSTITUTE | ₹89,348.7 Cr | -6.9% | 5% | 65.9% | Stock Analytics | |
FORTIS HEALTHCARE | ₹43,889.5 Cr | -2.8% | 7% | 75.6% | Stock Analytics | |
GLOBAL HEALTH | ₹25,964.5 Cr | -6.2% | -16.2% | 36% | Stock Analytics | |
NARAYANA HRUDAYALAYA | ₹25,155.8 Cr | 1.1% | -5.2% | 13.5% | Stock Analytics | |
ASTER DM HEALTHCARE | ₹20,602.4 Cr | -0.7% | 1.4% | 28.7% | Stock Analytics |
APOLLO HOSPITALS ENTERPRISE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
APOLLO HOSPITALS ENTERPRISE | -6.5% |
-2.3% |
34.4% |
SENSEX | -5.3% |
-1.6% |
23.1% |
You may also like the below Video Courses