Home > Income Statement > APL APOLLO TUBES

APL APOLLO TUBES
Income Statement

APL APOLLO TUBES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for APL APOLLO TUBES
Please provide your vote to see the results

APL APOLLO TUBES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹16,804 Cr₹13,366 Cr₹8,741 Cr₹7,976 Cr₹7,290 Cr
     Sales ₹16,312 Cr₹12,928 Cr₹8,456 Cr₹7,680 Cr₹7,033 Cr
     Job Work/ Contract Receipts -₹0.10 Cr₹0.02 Cr₹0.12 Cr-
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹492 Cr₹438 Cr₹285 Cr₹297 Cr₹258 Cr
Less: Excise Duty -----
Net Sales ₹16,166 Cr₹13,063 Cr₹8,500 Cr₹7,723 Cr₹7,152 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-582 Cr₹63 Cr₹-62 Cr₹-136 Cr₹-88 Cr
Raw Material Consumed ₹14,600 Cr₹11,160 Cr₹7,227 Cr₹6,712 Cr₹6,396 Cr
     Opening Raw Materials ₹313 Cr₹163 Cr₹248 Cr₹399 Cr₹301 Cr
     Purchases Raw Materials ₹14,348 Cr₹11,060 Cr₹7,075 Cr₹6,445 Cr₹6,386 Cr
     Closing Raw Materials ₹347 Cr₹314 Cr₹163 Cr₹248 Cr₹399 Cr
     Other Direct Purchases / Brought in cost ₹287 Cr₹250 Cr₹68 Cr₹117 Cr₹107 Cr
     Other raw material cost -----
Power & Fuel Cost ₹217 Cr₹156 Cr₹103 Cr₹104 Cr₹78 Cr
     Electricity & Power ₹217 Cr₹156 Cr₹103 Cr₹104 Cr₹60 Cr
     Oil, Fuel & Natural gas ----₹18 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹206 Cr₹153 Cr₹130 Cr₹142 Cr₹108 Cr
     Salaries, Wages & Bonus ₹190 Cr₹140 Cr₹116 Cr₹128 Cr₹97 Cr
     Contributions to EPF & Pension Funds ₹7.95 Cr₹5.63 Cr₹4.97 Cr₹4.68 Cr₹3.04 Cr
     Workmen and Staff Welfare Expenses ₹4.48 Cr₹2.91 Cr₹2.26 Cr₹2.96 Cr₹3.10 Cr
     Other Employees Cost ₹3.96 Cr₹4.75 Cr₹6.05 Cr₹6.41 Cr₹5.21 Cr
Other Manufacturing Expenses ₹129 Cr₹103 Cr₹91 Cr₹82 Cr₹58 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -₹0.05 Cr₹0.11 Cr₹0.64 Cr₹2.09 Cr
     Repairs and Maintenance ₹14 Cr₹13 Cr₹8.98 Cr₹7.54 Cr₹5.66 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹115 Cr₹89 Cr₹81 Cr₹74 Cr₹50 Cr
General and Administration Expenses ₹37 Cr₹30 Cr₹21 Cr₹29 Cr₹28 Cr
     Rent , Rates & Taxes ₹7.54 Cr₹9.09 Cr₹7.31 Cr₹9.26 Cr₹10 Cr
     Insurance ₹2.74 Cr₹1.79 Cr₹1.94 Cr₹1.36 Cr₹1.13 Cr
     Printing and stationery -----
     Professional and legal fees ₹9.18 Cr₹6.80 Cr₹4.60 Cr₹6.34 Cr₹5.29 Cr
     Traveling and conveyance ₹12 Cr₹7.07 Cr₹3.11 Cr₹7.58 Cr₹7.95 Cr
     Other Administration ₹18 Cr₹12 Cr₹7.34 Cr₹12 Cr₹11 Cr
Selling and Distribution Expenses ₹503 Cr₹431 Cr₹292 Cr₹300 Cr₹170 Cr
     Advertisement & Sales Promotion ₹29 Cr₹35 Cr₹23 Cr₹50 Cr₹8.99 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹474 Cr₹396 Cr₹269 Cr₹250 Cr₹161 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹34 Cr₹23 Cr₹20 Cr₹13 Cr₹13 Cr
     Bad debts /advances written off -₹0.25 Cr-₹0.02 Cr₹0.20 Cr
     Provision for doubtful debts ₹0.94 Cr-₹0.96 Cr₹2.36 Cr₹0.63 Cr
     Losson disposal of fixed assets(net) ₹0.94 Cr₹0.37 Cr₹0.04 Cr₹0.19 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹32 Cr₹22 Cr₹19 Cr₹10 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹15,144 Cr₹12,118 Cr₹7,821 Cr₹7,246 Cr₹6,764 Cr
Operating Profit (Excl OI) ₹1,022 Cr₹945 Cr₹679 Cr₹477 Cr₹389 Cr
Other Income ₹47 Cr₹41 Cr₹36 Cr₹22 Cr₹16 Cr
     Interest Received ₹26 Cr₹18 Cr₹27 Cr₹2.49 Cr₹2.85 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹1.68 Cr₹0.12 Cr
     Profits on sale of Investments ----₹0.07 Cr
     Provision Written Back -₹0.27 Cr₹1.27 Cr--
     Foreign Exchange Gains ₹11 Cr₹14 Cr₹1.87 Cr₹3.85 Cr₹4.17 Cr
     Others ₹9.42 Cr₹8.31 Cr₹6.20 Cr₹14 Cr₹8.67 Cr
Operating Profit ₹1,069 Cr₹986 Cr₹715 Cr₹500 Cr₹405 Cr
Interest ₹67 Cr₹44 Cr₹66 Cr₹107 Cr₹113 Cr
     InterestonDebenture / Bonds ---₹16 Cr₹28 Cr
     Interest on Term Loan ₹29 Cr₹11 Cr₹30 Cr₹33 Cr₹6.62 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.31 Cr₹5.86 Cr₹7.13 Cr₹6.08 Cr₹3.57 Cr
     Other Interest ₹31 Cr₹27 Cr₹29 Cr₹52 Cr₹75 Cr
PBDT ₹1,002 Cr₹941 Cr₹649 Cr₹392 Cr₹291 Cr
Depreciation ₹138 Cr₹109 Cr₹103 Cr₹96 Cr₹64 Cr
Profit Before Taxation & Exceptional Items ₹863 Cr₹832 Cr₹546 Cr₹296 Cr₹227 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹863 Cr₹832 Cr₹546 Cr₹296 Cr₹227 Cr
Provision for Tax ₹221 Cr₹213 Cr₹138 Cr₹40 Cr₹79 Cr
     Current Income Tax ₹218 Cr₹207 Cr₹129 Cr₹67 Cr₹65 Cr
     Deferred Tax ₹3.10 Cr₹6.73 Cr₹8.84 Cr₹-25 Cr₹14 Cr
     Other taxes --₹0.53 Cr₹-1.29 Cr₹0.11 Cr
Profit After Tax ₹642 Cr₹619 Cr₹408 Cr₹256 Cr₹148 Cr
Extra items -----
Minority Interest --₹-48 Cr₹-18 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹642 Cr₹619 Cr₹360 Cr₹238 Cr₹148 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,955 Cr₹1,197 Cr₹878 Cr₹602 Cr₹524 Cr
Appropriations ₹2,597 Cr₹1,816 Cr₹1,238 Cr₹840 Cr₹672 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹88 Cr₹-139 Cr₹40 Cr₹-37 Cr₹70 Cr
Equity Dividend % ₹250.00₹175.00--₹140.00
Earnings Per Share ₹23.14₹24.73₹28.84₹95.69₹62.16
Adjusted EPS ₹23.14₹24.73₹14.42₹9.57₹6.22

Compare Income Statement of peers of APL APOLLO TUBES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
APL APOLLO TUBES ₹42,513.0 Cr -3.6% 2.8% 26.5% Stock Analytics
JSW STEEL ₹206,457.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹199,735.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹59,830.7 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹55,462.4 Cr 6.6% 10.6% 138.1% Stock Analytics
MOTHERSON SUMI WIRING INDIA ₹30,978.7 Cr 4.5% -7.9% 35.7% Stock Analytics


APL APOLLO TUBES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
APL APOLLO TUBES

-3.6%

2.8%

26.5%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses