Home > Income Statement > APL APOLLO TUBES

APL APOLLO TUBES
Income Statement

APL APOLLO TUBES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for APL APOLLO TUBES
Please provide your vote to see the results

APL APOLLO TUBES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹22,134 Cr₹18,803 Cr₹16,804 Cr₹13,366 Cr₹8,741 Cr
     Sales ₹21,440 Cr₹18,191 Cr₹16,312 Cr₹12,928 Cr₹8,456 Cr
     Job Work/ Contract Receipts ₹0.02 Cr₹0.09 Cr-₹0.10 Cr₹0.02 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹693 Cr₹612 Cr₹492 Cr₹438 Cr₹285 Cr
Less: Excise Duty -----
Net Sales ₹20,690 Cr₹18,119 Cr₹16,166 Cr₹13,063 Cr₹8,500 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹78 Cr₹-8.71 Cr₹-582 Cr₹63 Cr₹-62 Cr
Raw Material Consumed ₹17,793 Cr₹15,626 Cr₹14,609 Cr₹11,160 Cr₹7,227 Cr
     Opening Raw Materials ₹483 Cr₹347 Cr₹313 Cr₹163 Cr₹248 Cr
     Purchases Raw Materials ₹16,633 Cr₹15,506 Cr₹14,357 Cr₹11,060 Cr₹7,075 Cr
     Closing Raw Materials ₹550 Cr₹483 Cr₹347 Cr₹314 Cr₹163 Cr
     Other Direct Purchases / Brought in cost ₹1,226 Cr₹257 Cr₹287 Cr₹250 Cr₹68 Cr
     Other raw material cost -----
Power & Fuel Cost ₹320 Cr₹257 Cr₹217 Cr₹156 Cr₹103 Cr
     Electricity & Power ₹320 Cr₹257 Cr₹217 Cr₹156 Cr₹103 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹333 Cr₹258 Cr₹206 Cr₹153 Cr₹130 Cr
     Salaries, Wages & Bonus ₹292 Cr₹237 Cr₹190 Cr₹140 Cr₹116 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹9.60 Cr₹7.95 Cr₹5.63 Cr₹4.97 Cr
     Workmen and Staff Welfare Expenses ₹8.89 Cr₹6.00 Cr₹4.48 Cr₹2.91 Cr₹2.26 Cr
     Other Employees Cost ₹20 Cr₹4.66 Cr₹3.96 Cr₹4.75 Cr₹6.05 Cr
Other Manufacturing Expenses ₹187 Cr₹148 Cr₹120 Cr₹103 Cr₹91 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹11 Cr₹2.82 Cr-₹0.05 Cr₹0.11 Cr
     Repairs and Maintenance ₹22 Cr₹17 Cr₹14 Cr₹13 Cr₹8.98 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹154 Cr₹128 Cr₹106 Cr₹89 Cr₹81 Cr
General and Administration Expenses ₹47 Cr₹50 Cr₹37 Cr₹30 Cr₹21 Cr
     Rent , Rates & Taxes ₹9.52 Cr₹12 Cr₹7.54 Cr₹9.09 Cr₹7.31 Cr
     Insurance ₹3.75 Cr₹2.69 Cr₹2.74 Cr₹1.79 Cr₹1.94 Cr
     Printing and stationery -----
     Professional and legal fees ₹13 Cr₹11 Cr₹9.34 Cr₹6.80 Cr₹4.60 Cr
     Traveling and conveyance ₹13 Cr₹17 Cr₹12 Cr₹7.07 Cr₹3.11 Cr
     Other Administration ₹8.32 Cr₹6.96 Cr₹5.25 Cr₹4.76 Cr₹4.23 Cr
Selling and Distribution Expenses ₹680 Cr₹554 Cr₹503 Cr₹431 Cr₹292 Cr
     Advertisement & Sales Promotion ₹31 Cr₹45 Cr₹29 Cr₹35 Cr₹23 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹649 Cr₹509 Cr₹474 Cr₹396 Cr₹269 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹54 Cr₹44 Cr₹34 Cr₹23 Cr₹20 Cr
     Bad debts /advances written off ₹0.16 Cr--₹0.25 Cr-
     Provision for doubtful debts ₹3.50 Cr₹0.91 Cr₹0.94 Cr-₹0.96 Cr
     Losson disposal of fixed assets(net) ₹0.49 Cr₹0.71 Cr₹0.94 Cr₹0.37 Cr₹0.04 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹50 Cr₹42 Cr₹32 Cr₹22 Cr₹19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹19,491 Cr₹16,927 Cr₹15,144 Cr₹12,118 Cr₹7,821 Cr
Operating Profit (Excl OI) ₹1,199 Cr₹1,192 Cr₹1,022 Cr₹945 Cr₹679 Cr
Other Income ₹96 Cr₹75 Cr₹47 Cr₹41 Cr₹36 Cr
     Interest Received ₹53 Cr₹44 Cr₹22 Cr₹18 Cr₹27 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹22 Cr₹5.53 Cr---
     Profits on sale of Investments -----
     Provision Written Back ---₹0.27 Cr₹1.27 Cr
     Foreign Exchange Gains ₹6.05 Cr₹11 Cr-₹14 Cr₹1.87 Cr
     Others ₹15 Cr₹14 Cr₹25 Cr₹8.31 Cr₹6.20 Cr
Operating Profit ₹1,295 Cr₹1,267 Cr₹1,069 Cr₹986 Cr₹715 Cr
Interest ₹133 Cr₹113 Cr₹67 Cr₹44 Cr₹66 Cr
     InterestonDebenture / Bonds ₹0.98 Cr₹15 Cr---
     Interest on Term Loan ₹50 Cr₹42 Cr₹29 Cr₹11 Cr₹30 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹14 Cr₹9.52 Cr₹6.31 Cr₹5.86 Cr₹7.13 Cr
     Other Interest ₹68 Cr₹47 Cr₹31 Cr₹27 Cr₹29 Cr
PBDT ₹1,162 Cr₹1,154 Cr₹1,002 Cr₹941 Cr₹649 Cr
Depreciation ₹201 Cr₹176 Cr₹138 Cr₹109 Cr₹103 Cr
Profit Before Taxation & Exceptional Items ₹960 Cr₹978 Cr₹863 Cr₹832 Cr₹546 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹960 Cr₹978 Cr₹863 Cr₹832 Cr₹546 Cr
Provision for Tax ₹203 Cr₹245 Cr₹221 Cr₹213 Cr₹138 Cr
     Current Income Tax ₹191 Cr₹239 Cr₹218 Cr₹207 Cr₹129 Cr
     Deferred Tax ₹29 Cr₹7.11 Cr₹3.10 Cr₹6.73 Cr₹8.84 Cr
     Other taxes ₹-16 Cr₹-1.11 Cr--₹0.53 Cr
Profit After Tax ₹757 Cr₹732 Cr₹642 Cr₹619 Cr₹408 Cr
Extra items -----
Minority Interest ----₹-48 Cr
Share of Associate -----
Other Consolidated Items ₹0.30 Cr₹0.35 Cr---
Consolidated Net Profit ₹757 Cr₹733 Cr₹642 Cr₹619 Cr₹360 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,103 Cr₹2,509 Cr₹1,955 Cr₹1,197 Cr₹878 Cr
Appropriations ₹3,861 Cr₹3,242 Cr₹2,597 Cr₹1,816 Cr₹1,238 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹153 Cr₹139 Cr₹88 Cr₹-139 Cr₹40 Cr
Equity Dividend % ₹287.50₹275.00₹250.00₹175.00-
Earnings Per Share ₹27.29₹26.40₹23.14₹24.73₹28.84
Adjusted EPS ₹27.29₹26.40₹23.14₹24.73₹14.42

Compare Income Statement of peers of APL APOLLO TUBES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
APL APOLLO TUBES ₹46,935.2 Cr -0.6% 3.9% 17.3% Stock Analytics
JSW STEEL ₹274,649.0 Cr 2.1% 3.7% 16.3% Stock Analytics
TATA STEEL ₹214,091.0 Cr 1.4% 5.9% 12.6% Stock Analytics
JINDAL STAINLESS ₹64,176.9 Cr 3.8% 1.7% 0.6% Stock Analytics
STEEL AUTHORITY OF INDIA ₹56,257.8 Cr 2.6% 9.8% 1.1% Stock Analytics
MOTHERSON SUMI WIRING INDIA ₹32,103.9 Cr -0.7% 12.9% 4.7% Stock Analytics


APL APOLLO TUBES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
APL APOLLO TUBES

-0.6%

3.9%

17.3%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses