APL APOLLO TUBES
|
APL APOLLO TUBES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹22,134 Cr | ₹18,803 Cr | ₹16,804 Cr | ₹13,366 Cr | ₹8,741 Cr |
| Sales | ₹21,440 Cr | ₹18,191 Cr | ₹16,312 Cr | ₹12,928 Cr | ₹8,456 Cr |
| Job Work/ Contract Receipts | ₹0.02 Cr | ₹0.09 Cr | - | ₹0.10 Cr | ₹0.02 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹693 Cr | ₹612 Cr | ₹492 Cr | ₹438 Cr | ₹285 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹20,690 Cr | ₹18,119 Cr | ₹16,166 Cr | ₹13,063 Cr | ₹8,500 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹78 Cr | ₹-8.71 Cr | ₹-582 Cr | ₹63 Cr | ₹-62 Cr |
| Raw Material Consumed | ₹17,793 Cr | ₹15,626 Cr | ₹14,609 Cr | ₹11,160 Cr | ₹7,227 Cr |
| Opening Raw Materials | ₹483 Cr | ₹347 Cr | ₹313 Cr | ₹163 Cr | ₹248 Cr |
| Purchases Raw Materials | ₹16,633 Cr | ₹15,506 Cr | ₹14,357 Cr | ₹11,060 Cr | ₹7,075 Cr |
| Closing Raw Materials | ₹550 Cr | ₹483 Cr | ₹347 Cr | ₹314 Cr | ₹163 Cr |
| Other Direct Purchases / Brought in cost | ₹1,226 Cr | ₹257 Cr | ₹287 Cr | ₹250 Cr | ₹68 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹320 Cr | ₹257 Cr | ₹217 Cr | ₹156 Cr | ₹103 Cr |
| Electricity & Power | ₹320 Cr | ₹257 Cr | ₹217 Cr | ₹156 Cr | ₹103 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹333 Cr | ₹258 Cr | ₹206 Cr | ₹153 Cr | ₹130 Cr |
| Salaries, Wages & Bonus | ₹292 Cr | ₹237 Cr | ₹190 Cr | ₹140 Cr | ₹116 Cr |
| Contributions to EPF & Pension Funds | ₹11 Cr | ₹9.60 Cr | ₹7.95 Cr | ₹5.63 Cr | ₹4.97 Cr |
| Workmen and Staff Welfare Expenses | ₹8.89 Cr | ₹6.00 Cr | ₹4.48 Cr | ₹2.91 Cr | ₹2.26 Cr |
| Other Employees Cost | ₹20 Cr | ₹4.66 Cr | ₹3.96 Cr | ₹4.75 Cr | ₹6.05 Cr |
| Other Manufacturing Expenses | ₹187 Cr | ₹148 Cr | ₹120 Cr | ₹103 Cr | ₹91 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹11 Cr | ₹2.82 Cr | - | ₹0.05 Cr | ₹0.11 Cr |
| Repairs and Maintenance | ₹22 Cr | ₹17 Cr | ₹14 Cr | ₹13 Cr | ₹8.98 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹154 Cr | ₹128 Cr | ₹106 Cr | ₹89 Cr | ₹81 Cr |
| General and Administration Expenses | ₹47 Cr | ₹50 Cr | ₹37 Cr | ₹30 Cr | ₹21 Cr |
| Rent , Rates & Taxes | ₹9.52 Cr | ₹12 Cr | ₹7.54 Cr | ₹9.09 Cr | ₹7.31 Cr |
| Insurance | ₹3.75 Cr | ₹2.69 Cr | ₹2.74 Cr | ₹1.79 Cr | ₹1.94 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹13 Cr | ₹11 Cr | ₹9.34 Cr | ₹6.80 Cr | ₹4.60 Cr |
| Traveling and conveyance | ₹13 Cr | ₹17 Cr | ₹12 Cr | ₹7.07 Cr | ₹3.11 Cr |
| Other Administration | ₹8.32 Cr | ₹6.96 Cr | ₹5.25 Cr | ₹4.76 Cr | ₹4.23 Cr |
| Selling and Distribution Expenses | ₹680 Cr | ₹554 Cr | ₹503 Cr | ₹431 Cr | ₹292 Cr |
| Advertisement & Sales Promotion | ₹31 Cr | ₹45 Cr | ₹29 Cr | ₹35 Cr | ₹23 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹649 Cr | ₹509 Cr | ₹474 Cr | ₹396 Cr | ₹269 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹54 Cr | ₹44 Cr | ₹34 Cr | ₹23 Cr | ₹20 Cr |
| Bad debts /advances written off | ₹0.16 Cr | - | - | ₹0.25 Cr | - |
| Provision for doubtful debts | ₹3.50 Cr | ₹0.91 Cr | ₹0.94 Cr | - | ₹0.96 Cr |
| Losson disposal of fixed assets(net) | ₹0.49 Cr | ₹0.71 Cr | ₹0.94 Cr | ₹0.37 Cr | ₹0.04 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹50 Cr | ₹42 Cr | ₹32 Cr | ₹22 Cr | ₹19 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹19,491 Cr | ₹16,927 Cr | ₹15,144 Cr | ₹12,118 Cr | ₹7,821 Cr |
| Operating Profit (Excl OI) | ₹1,199 Cr | ₹1,192 Cr | ₹1,022 Cr | ₹945 Cr | ₹679 Cr |
| Other Income | ₹96 Cr | ₹75 Cr | ₹47 Cr | ₹41 Cr | ₹36 Cr |
| Interest Received | ₹53 Cr | ₹44 Cr | ₹22 Cr | ₹18 Cr | ₹27 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹22 Cr | ₹5.53 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | ₹0.27 Cr | ₹1.27 Cr |
| Foreign Exchange Gains | ₹6.05 Cr | ₹11 Cr | - | ₹14 Cr | ₹1.87 Cr |
| Others | ₹15 Cr | ₹14 Cr | ₹25 Cr | ₹8.31 Cr | ₹6.20 Cr |
| Operating Profit | ₹1,295 Cr | ₹1,267 Cr | ₹1,069 Cr | ₹986 Cr | ₹715 Cr |
| Interest | ₹133 Cr | ₹113 Cr | ₹67 Cr | ₹44 Cr | ₹66 Cr |
| InterestonDebenture / Bonds | ₹0.98 Cr | ₹15 Cr | - | - | - |
| Interest on Term Loan | ₹50 Cr | ₹42 Cr | ₹29 Cr | ₹11 Cr | ₹30 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹14 Cr | ₹9.52 Cr | ₹6.31 Cr | ₹5.86 Cr | ₹7.13 Cr |
| Other Interest | ₹68 Cr | ₹47 Cr | ₹31 Cr | ₹27 Cr | ₹29 Cr |
| PBDT | ₹1,162 Cr | ₹1,154 Cr | ₹1,002 Cr | ₹941 Cr | ₹649 Cr |
| Depreciation | ₹201 Cr | ₹176 Cr | ₹138 Cr | ₹109 Cr | ₹103 Cr |
| Profit Before Taxation & Exceptional Items | ₹960 Cr | ₹978 Cr | ₹863 Cr | ₹832 Cr | ₹546 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹960 Cr | ₹978 Cr | ₹863 Cr | ₹832 Cr | ₹546 Cr |
| Provision for Tax | ₹203 Cr | ₹245 Cr | ₹221 Cr | ₹213 Cr | ₹138 Cr |
| Current Income Tax | ₹191 Cr | ₹239 Cr | ₹218 Cr | ₹207 Cr | ₹129 Cr |
| Deferred Tax | ₹29 Cr | ₹7.11 Cr | ₹3.10 Cr | ₹6.73 Cr | ₹8.84 Cr |
| Other taxes | ₹-16 Cr | ₹-1.11 Cr | - | - | ₹0.53 Cr |
| Profit After Tax | ₹757 Cr | ₹732 Cr | ₹642 Cr | ₹619 Cr | ₹408 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | ₹-48 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | ₹0.30 Cr | ₹0.35 Cr | - | - | - |
| Consolidated Net Profit | ₹757 Cr | ₹733 Cr | ₹642 Cr | ₹619 Cr | ₹360 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,103 Cr | ₹2,509 Cr | ₹1,955 Cr | ₹1,197 Cr | ₹878 Cr |
| Appropriations | ₹3,861 Cr | ₹3,242 Cr | ₹2,597 Cr | ₹1,816 Cr | ₹1,238 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹153 Cr | ₹139 Cr | ₹88 Cr | ₹-139 Cr | ₹40 Cr |
| Equity Dividend % | ₹287.50 | ₹275.00 | ₹250.00 | ₹175.00 | - |
| Earnings Per Share | ₹27.29 | ₹26.40 | ₹23.14 | ₹24.73 | ₹28.84 |
| Adjusted EPS | ₹27.29 | ₹26.40 | ₹23.14 | ₹24.73 | ₹14.42 |
Compare Income Statement of peers of APL APOLLO TUBES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| APL APOLLO TUBES | ₹48,600.8 Cr | 0.8% | -2.6% | 14.4% | Stock Analytics | |
| JSW STEEL | ₹280,616.0 Cr | -1.1% | -3.9% | 20.2% | Stock Analytics | |
| TATA STEEL | ₹208,349.0 Cr | -0.7% | -8.6% | 16.1% | Stock Analytics | |
| JINDAL STAINLESS | ₹61,687.2 Cr | -3.1% | -0.4% | 11.2% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹54,543.6 Cr | -3.1% | -4.3% | 13.1% | Stock Analytics | |
| MOTHERSON SUMI WIRING INDIA | ₹30,644.9 Cr | -0.1% | -3% | 8.7% | Stock Analytics | |
APL APOLLO TUBES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| APL APOLLO TUBES | 0.8% |
-2.6% |
14.4% |
| SENSEX | -0.6% |
1.4% |
7.7% |
You may also like the below Video Courses