APL APOLLO TUBES
|
APL APOLLO TUBES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹56 Cr | ₹56 Cr | ₹55 Cr | ₹50 Cr | ₹25 Cr |
| Equity - Authorised | ₹97 Cr | ₹97 Cr | ₹97 Cr | ₹75 Cr | ₹45 Cr |
| Equity - Issued | ₹56 Cr | ₹56 Cr | ₹55 Cr | ₹50 Cr | ₹25 Cr |
| Equity Paid Up | ₹56 Cr | ₹56 Cr | ₹55 Cr | ₹50 Cr | ₹25 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹14 Cr | - | ₹1.82 Cr | ₹6.95 Cr | ₹3.79 Cr |
| Total Reserves | ₹4,139 Cr | ₹3,549 Cr | ₹2,948 Cr | ₹2,407 Cr | ₹1,666 Cr |
| Securities Premium | ₹408 Cr | ₹408 Cr | ₹404 Cr | ₹401 Cr | ₹415 Cr |
| Capital Reserves | ₹8.01 Cr | ₹8.01 Cr | ₹8.01 Cr | ₹8.01 Cr | ₹13 Cr |
| Profit & Loss Account Balance | ₹3,708 Cr | ₹3,103 Cr | ₹2,509 Cr | ₹1,955 Cr | ₹1,197 Cr |
| General Reserves | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Other Reserves | ₹-26 Cr | ₹-11 Cr | ₹-13 Cr | ₹2.70 Cr | - |
| Reserve excluding Revaluation Reserve | ₹4,139 Cr | ₹3,549 Cr | ₹2,948 Cr | ₹2,407 Cr | ₹1,666 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,209 Cr | ₹3,605 Cr | ₹3,006 Cr | ₹2,464 Cr | ₹1,695 Cr |
| Minority Interest | - | - | - | - | ₹138 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹375 Cr | ₹756 Cr | ₹390 Cr | ₹347 Cr | ₹183 Cr |
| Non Convertible Debentures | - | ₹200 Cr | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹454 Cr | ₹640 Cr | ₹540 Cr | ₹414 Cr | ₹262 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-79 Cr | ₹-84 Cr | ₹-150 Cr | ₹-67 Cr | ₹-79 Cr |
| Unsecured Loans | ₹34 Cr | ₹30 Cr | ₹18 Cr | ₹0.23 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | ₹34 Cr | ₹30 Cr | ₹18 Cr | ₹0.23 Cr | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹153 Cr | ₹126 Cr | ₹117 Cr | ₹119 Cr | ₹111 Cr |
| Deferred Tax Assets | ₹20 Cr | ₹29 Cr | ₹16 Cr | ₹7.40 Cr | ₹6.63 Cr |
| Deferred Tax Liability | ₹173 Cr | ₹155 Cr | ₹133 Cr | ₹126 Cr | ₹118 Cr |
| Other Long Term Liabilities | ₹165 Cr | ₹148 Cr | ₹119 Cr | ₹76 Cr | ₹77 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹351 Cr | ₹255 Cr | ₹188 Cr | ₹276 Cr | ₹135 Cr |
| Total Non-Current Liabilities | ₹1,078 Cr | ₹1,315 Cr | ₹832 Cr | ₹819 Cr | ₹506 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,231 Cr | ₹1,982 Cr | ₹1,597 Cr | ₹1,059 Cr | ₹786 Cr |
| Sundry Creditors | ₹2,231 Cr | ₹1,982 Cr | ₹1,597 Cr | ₹1,059 Cr | ₹786 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹342 Cr | ₹328 Cr | ₹258 Cr | ₹139 Cr | ₹126 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹76 Cr | ₹32 Cr | ₹22 Cr | ₹28 Cr | ₹12 Cr |
| Interest Accrued But Not Due | ₹3.24 Cr | ₹19 Cr | ₹3.76 Cr | ₹1.28 Cr | ₹1.19 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹262 Cr | ₹277 Cr | ₹233 Cr | ₹110 Cr | ₹113 Cr |
| Short Term Borrowings | ₹22 Cr | ₹142 Cr | ₹304 Cr | ₹166 Cr | ₹258 Cr |
| Secured ST Loans repayable on Demands | ₹22 Cr | ₹142 Cr | ₹304 Cr | ₹166 Cr | ₹258 Cr |
| Working Capital Loans- Sec | ₹22 Cr | ₹142 Cr | ₹304 Cr | ₹166 Cr | ₹258 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-22 Cr | ₹-142 Cr | ₹-304 Cr | ₹-166 Cr | ₹-258 Cr |
| Short Term Provisions | ₹255 Cr | ₹522 Cr | ₹534 Cr | ₹250 Cr | ₹184 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹253 Cr | ₹521 Cr | ₹533 Cr | ₹248 Cr | ₹183 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.80 Cr | ₹1.28 Cr | ₹1.50 Cr | ₹1.46 Cr | ₹1.23 Cr |
| Total Current Liabilities | ₹2,850 Cr | ₹2,974 Cr | ₹2,693 Cr | ₹1,614 Cr | ₹1,354 Cr |
| Total Liabilities | ₹8,136 Cr | ₹7,894 Cr | ₹6,531 Cr | ₹4,897 Cr | ₹3,693 Cr |
| ASSETS | |||||
| Gross Block | ₹4,553 Cr | ₹3,984 Cr | ₹3,144 Cr | ₹2,277 Cr | ₹2,076 Cr |
| Less: Accumulated Depreciation | ₹885 Cr | ₹703 Cr | ₹564 Cr | ₹440 Cr | ₹341 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,668 Cr | ₹3,281 Cr | ₹2,580 Cr | ₹1,837 Cr | ₹1,736 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹336 Cr | ₹203 Cr | ₹374 Cr | ₹504 Cr | ₹108 Cr |
| Non Current Investments | ₹126 Cr | ₹103 Cr | ₹96 Cr | ₹86 Cr | ₹1.48 Cr |
| Long Term Investment | ₹126 Cr | ₹103 Cr | ₹96 Cr | ₹86 Cr | ₹1.48 Cr |
| Quoted | ₹93 Cr | ₹95 Cr | ₹62 Cr | ₹79 Cr | ₹0.10 Cr |
| Unquoted | ₹33 Cr | ₹7.47 Cr | ₹34 Cr | ₹7.33 Cr | ₹1.38 Cr |
| Long Term Loans & Advances | ₹526 Cr | ₹485 Cr | ₹405 Cr | ₹452 Cr | ₹269 Cr |
| Other Non Current Assets | ₹77 Cr | ₹2.81 Cr | ₹4.47 Cr | ₹5.80 Cr | ₹4.58 Cr |
| Total Non-Current Assets | ₹4,734 Cr | ₹4,074 Cr | ₹3,460 Cr | ₹2,885 Cr | ₹2,118 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | ₹5.00 Cr | - |
| Quoted | - | - | - | ₹5.00 Cr | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,623 Cr | ₹1,638 Cr | ₹1,480 Cr | ₹847 Cr | ₹760 Cr |
| Raw Materials | ₹550 Cr | ₹483 Cr | ₹347 Cr | ₹314 Cr | ₹163 Cr |
| Work-in Progress | ₹314 Cr | ₹293 Cr | ₹370 Cr | ₹170 Cr | ₹168 Cr |
| Finished Goods | ₹545 Cr | ₹577 Cr | ₹605 Cr | ₹282 Cr | ₹292 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹55 Cr | ₹59 Cr | ₹46 Cr | ₹29 Cr | ₹29 Cr |
| Other Inventory | ₹159 Cr | ₹226 Cr | ₹112 Cr | ₹52 Cr | ₹107 Cr |
| Sundry Debtors | ₹267 Cr | ₹139 Cr | ₹137 Cr | ₹342 Cr | ₹131 Cr |
| Debtors more than Six months | ₹14 Cr | ₹5.16 Cr | ₹2.63 Cr | ₹6.06 Cr | ₹5.91 Cr |
| Debtors Others | ₹260 Cr | ₹137 Cr | ₹137 Cr | ₹342 Cr | ₹131 Cr |
| Cash and Bank | ₹575 Cr | ₹348 Cr | ₹352 Cr | ₹376 Cr | ₹358 Cr |
| Cash in hand | ₹0.16 Cr | ₹0.36 Cr | ₹0.16 Cr | ₹0.36 Cr | ₹0.20 Cr |
| Balances at Bank | ₹575 Cr | ₹347 Cr | ₹352 Cr | ₹376 Cr | ₹358 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹111 Cr | ₹96 Cr | ₹25 Cr | ₹13 Cr | ₹43 Cr |
| Interest accrued on Investments | ₹13 Cr | ₹25 Cr | ₹19 Cr | ₹2.19 Cr | ₹1.17 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹6.92 Cr | ₹4.24 Cr | ₹2.38 Cr | ₹1.86 Cr | ₹2.11 Cr |
| Other current_assets | ₹92 Cr | ₹67 Cr | ₹4.04 Cr | ₹8.80 Cr | ₹39 Cr |
| Short Term Loans and Advances | ₹824 Cr | ₹1,599 Cr | ₹1,057 Cr | ₹429 Cr | ₹283 Cr |
| Advances recoverable in cash or in kind | ₹202 Cr | ₹129 Cr | ₹67 Cr | ₹174 Cr | ₹107 Cr |
| Advance income tax and TDS | ₹219 Cr | ₹479 Cr | ₹513 Cr | ₹185 Cr | ₹175 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹403 Cr | ₹991 Cr | ₹477 Cr | ₹70 Cr | ₹0.74 Cr |
| Total Current Assets | ₹3,401 Cr | ₹3,820 Cr | ₹3,052 Cr | ₹2,012 Cr | ₹1,575 Cr |
| Net Current Assets (Including Current Investments) | ₹551 Cr | ₹846 Cr | ₹358 Cr | ₹398 Cr | ₹221 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹8,136 Cr | ₹7,894 Cr | ₹6,531 Cr | ₹4,897 Cr | ₹3,693 Cr |
| Contingent Liabilities | ₹62 Cr | ₹42 Cr | ₹27 Cr | ₹30 Cr | ₹34 Cr |
| Total Debt | ₹615 Cr | ₹1,125 Cr | ₹873 Cr | ₹581 Cr | ₹520 Cr |
| Book Value | 151.12 | 129.87 | 108.30 | 98.16 | 135.38 |
| Adjusted Book Value | 151.12 | 129.87 | 108.30 | 98.16 | 67.69 |
Compare Balance Sheet of peers of APL APOLLO TUBES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| APL APOLLO TUBES | ₹49,970.8 Cr | 0.5% | 3.7% | 15.8% | Stock Analytics | |
| JSW STEEL | ₹286,546.0 Cr | -2.8% | 1.3% | 20.8% | Stock Analytics | |
| TATA STEEL | ₹226,512.0 Cr | -0.8% | 5.9% | 18.4% | Stock Analytics | |
| JINDAL STAINLESS | ₹60,421.7 Cr | -2.8% | -3.3% | 7% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹58,075.2 Cr | 2.5% | 5.8% | 17.2% | Stock Analytics | |
| MOTHERSON SUMI WIRING INDIA | ₹31,042.8 Cr | -0.9% | 1% | 12.4% | Stock Analytics | |
APL APOLLO TUBES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| APL APOLLO TUBES | 0.5% |
3.7% |
15.8% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses