Home > Balance Sheet > APL APOLLO TUBES

APL APOLLO TUBES
Balance Sheet

APL APOLLO TUBES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for APL APOLLO TUBES
Please provide your vote to see the results

APL APOLLO TUBES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹55 Cr₹50 Cr₹25 Cr₹25 Cr₹24 Cr
    Equity - Authorised ₹97 Cr₹75 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity - Issued ₹55 Cr₹50 Cr₹25 Cr₹25 Cr₹24 Cr
    Equity Paid Up ₹55 Cr₹50 Cr₹25 Cr₹25 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹10.00₹10.00
Share Warrants & Outstandings ₹1.82 Cr₹6.95 Cr₹3.79 Cr₹9.14 Cr₹7.65 Cr
Total Reserves ₹2,948 Cr₹2,407 Cr₹1,666 Cr₹1,322 Cr₹933 Cr
    Securities Premium ₹404 Cr₹401 Cr₹415 Cr₹391 Cr₹213 Cr
    Capital Reserves ₹8.01 Cr₹8.01 Cr₹13 Cr₹13 Cr-
    Profit & Loss Account Balance ₹2,509 Cr₹1,955 Cr₹1,197 Cr₹878 Cr₹602 Cr
    General Reserves ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹29 Cr
    Other Reserves ₹-13 Cr₹2.70 Cr--₹89 Cr
Reserve excluding Revaluation Reserve ₹2,948 Cr₹2,407 Cr₹1,666 Cr₹1,322 Cr₹933 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,006 Cr₹2,464 Cr₹1,695 Cr₹1,356 Cr₹964 Cr
Minority Interest --₹138 Cr₹95 Cr-
Long-Term Borrowings -----
Secured Loans ₹390 Cr₹347 Cr₹183 Cr₹404 Cr₹175 Cr
    Non Convertible Debentures ----₹220 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹551 Cr₹414 Cr₹262 Cr₹511 Cr₹103 Cr
    Term Loans - Institutions -----
    Other Secured ₹-161 Cr₹-67 Cr₹-79 Cr₹-107 Cr₹-148 Cr
Unsecured Loans ₹18 Cr₹0.23 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. ₹18 Cr₹0.23 Cr---
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹117 Cr₹119 Cr₹111 Cr₹101 Cr₹120 Cr
    Deferred Tax Assets ₹16 Cr₹7.40 Cr₹6.63 Cr₹6.48 Cr₹6.18 Cr
    Deferred Tax Liability ₹133 Cr₹126 Cr₹118 Cr₹108 Cr₹126 Cr
Other Long Term Liabilities ₹119 Cr₹76 Cr₹77 Cr₹68 Cr₹48 Cr
Long Term Trade Payables -----
Long Term Provisions ₹188 Cr₹276 Cr₹135 Cr₹67 Cr₹61 Cr
Total Non-Current Liabilities ₹832 Cr₹819 Cr₹506 Cr₹641 Cr₹404 Cr
Current Liabilities -----
Trade Payables ₹1,597 Cr₹1,059 Cr₹786 Cr₹764 Cr₹699 Cr
    Sundry Creditors ₹1,597 Cr₹1,059 Cr₹786 Cr₹764 Cr₹699 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹258 Cr₹139 Cr₹126 Cr₹132 Cr₹214 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹22 Cr₹28 Cr₹12 Cr₹7.04 Cr₹14 Cr
    Interest Accrued But Not Due ₹3.76 Cr₹1.28 Cr₹1.19 Cr₹2.44 Cr₹20 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ----₹125 Cr
    Current maturity - Others -----
    Other Liabilities ₹233 Cr₹110 Cr₹113 Cr₹123 Cr₹55 Cr
Short Term Borrowings ₹304 Cr₹166 Cr₹258 Cr₹323 Cr₹536 Cr
    Secured ST Loans repayable on Demands ₹304 Cr₹166 Cr₹258 Cr₹323 Cr₹536 Cr
    Working Capital Loans- Sec ₹304 Cr₹166 Cr₹258 Cr₹323 Cr₹417 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-304 Cr₹-166 Cr₹-258 Cr₹-323 Cr₹-417 Cr
Short Term Provisions ₹534 Cr₹250 Cr₹184 Cr₹63 Cr₹150 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹533 Cr₹248 Cr₹183 Cr₹62 Cr₹149 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.50 Cr₹1.46 Cr₹1.23 Cr₹1.13 Cr₹0.84 Cr
Total Current Liabilities ₹2,693 Cr₹1,614 Cr₹1,354 Cr₹1,283 Cr₹1,598 Cr
Total Liabilities ₹6,531 Cr₹4,897 Cr₹3,693 Cr₹3,375 Cr₹2,966 Cr
ASSETS
Gross Block ₹3,146 Cr₹2,277 Cr₹2,076 Cr₹1,958 Cr₹1,191 Cr
Less: Accumulated Depreciation ₹566 Cr₹440 Cr₹341 Cr₹250 Cr₹157 Cr
Less: Impairment of Assets -----
Net Block ₹2,580 Cr₹1,837 Cr₹1,736 Cr₹1,708 Cr₹1,034 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹374 Cr₹504 Cr₹108 Cr₹10 Cr₹27 Cr
Non Current Investments ₹96 Cr₹86 Cr₹1.48 Cr₹1.52 Cr₹49 Cr
Long Term Investment ₹96 Cr₹86 Cr₹1.48 Cr₹1.52 Cr₹49 Cr
    Quoted ₹89 Cr₹79 Cr₹0.10 Cr₹0.15 Cr₹48 Cr
    Unquoted ₹7.43 Cr₹7.33 Cr₹1.38 Cr₹1.37 Cr₹1.17 Cr
Long Term Loans & Advances ₹405 Cr₹452 Cr₹269 Cr₹140 Cr₹144 Cr
Other Non Current Assets ₹4.47 Cr₹5.80 Cr₹4.58 Cr₹6.72 Cr₹82 Cr
Total Non-Current Assets ₹3,460 Cr₹2,885 Cr₹2,118 Cr₹1,867 Cr₹1,336 Cr
Current Assets Loans & Advances -----
Currents Investments -₹5.00 Cr---
    Quoted -₹5.00 Cr---
    Unquoted -----
Inventories ₹1,480 Cr₹847 Cr₹760 Cr₹784 Cr₹784 Cr
    Raw Materials ₹347 Cr₹314 Cr₹163 Cr₹248 Cr₹399 Cr
    Work-in Progress ₹370 Cr₹170 Cr₹168 Cr₹134 Cr₹13 Cr
    Finished Goods ₹605 Cr₹282 Cr₹292 Cr₹351 Cr₹292 Cr
    Packing Materials -----
    Stores Ā and Spare ₹46 Cr₹29 Cr₹29 Cr₹31 Cr₹20 Cr
    Other Inventory ₹112 Cr₹52 Cr₹107 Cr₹20 Cr₹60 Cr
Sundry Debtors ₹137 Cr₹342 Cr₹131 Cr₹476 Cr₹543 Cr
    Debtors more than Six months ₹2.63 Cr₹6.06 Cr₹5.91 Cr--
    Debtors Others ₹137 Cr₹342 Cr₹131 Cr₹484 Cr₹549 Cr
Cash and Bank ₹352 Cr₹376 Cr₹358 Cr₹46 Cr₹48 Cr
    Cash in hand ₹0.16 Cr₹0.36 Cr₹0.20 Cr₹0.19 Cr₹0.19 Cr
    Balances at Bank ₹352 Cr₹376 Cr₹358 Cr₹45 Cr₹48 Cr
    Other cash and bank balances -----
Other Current Assets ₹25 Cr₹13 Cr₹43 Cr₹109 Cr₹61 Cr
    Interest accrued on Investments ₹19 Cr₹2.19 Cr₹1.17 Cr₹0.16 Cr₹1.71 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.38 Cr₹1.86 Cr₹2.11 Cr₹3.06 Cr₹3.36 Cr
    Other current_assets ₹4.04 Cr₹8.80 Cr₹39 Cr₹106 Cr₹56 Cr
Short Term Loans and Advances ₹1,057 Cr₹429 Cr₹283 Cr₹93 Cr₹195 Cr
    Advances recoverable in cash or in kind ₹67 Cr₹174 Cr₹107 Cr₹34 Cr₹52 Cr
    Advance income tax and TDS ₹513 Cr₹185 Cr₹175 Cr₹58 Cr₹142 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹477 Cr₹70 Cr₹0.74 Cr₹1.42 Cr₹1.32 Cr
Total Current Assets ₹3,052 Cr₹2,012 Cr₹1,575 Cr₹1,508 Cr₹1,630 Cr
Net Current Assets (Including Current Investments) ₹358 Cr₹398 Cr₹221 Cr₹225 Cr₹32 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,531 Cr₹4,897 Cr₹3,693 Cr₹3,375 Cr₹2,966 Cr
Contingent Liabilities ₹27 Cr₹30 Cr₹34 Cr₹31 Cr₹39 Cr
Total Debt ₹873 Cr₹581 Cr₹520 Cr₹834 Cr₹858 Cr
Book Value 108.3098.16135.38541.62401.01
Adjusted Book Value 108.3098.1667.6954.1640.10

Compare Balance Sheet of peers of APL APOLLO TUBES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
APL APOLLO TUBES ₹43,151.3 Cr -3.6% 2.8% 26.5% Stock Analytics
JSW STEEL ₹211,593.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹202,357.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹60,285.0 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹57,006.4 Cr 6.6% 10.6% 138.1% Stock Analytics
MOTHERSON SUMI WIRING INDIA ₹30,987.6 Cr 4.5% -7.9% 35.7% Stock Analytics


APL APOLLO TUBES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
APL APOLLO TUBES

-3.6%

2.8%

26.5%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses