APEX FROZEN FOODS
|
APEX FROZEN FOODS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹814 Cr | ₹806 Cr | ₹1,070 Cr | ₹926 Cr | ₹818 Cr |
| Sales | ₹767 Cr | ₹761 Cr | ₹1,011 Cr | ₹895 Cr | ₹798 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹47 Cr | ₹45 Cr | ₹59 Cr | ₹31 Cr | ₹21 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹814 Cr | ₹804 Cr | ₹1,070 Cr | ₹926 Cr | ₹818 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹9.43 Cr | ₹-18 Cr | ₹23 Cr | ₹-42 Cr | ₹23 Cr |
| Raw Material Consumed | ₹580 Cr | ₹580 Cr | ₹719 Cr | ₹657 Cr | ₹530 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | ₹580 Cr | ₹580 Cr | ₹719 Cr | ₹657 Cr | ₹530 Cr |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
| Electricity & Power | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | ₹0.19 Cr |
| Employee Cost | ₹42 Cr | ₹49 Cr | ₹42 Cr | ₹38 Cr | ₹36 Cr |
| Salaries, Wages & Bonus | ₹31 Cr | ₹33 Cr | ₹29 Cr | ₹26 Cr | ₹23 Cr |
| Contributions to EPF & Pension Funds | ₹9.82 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr |
| Workmen and Staff Welfare Expenses | ₹1.29 Cr | ₹2.05 Cr | ₹1.22 Cr | ₹1.59 Cr | ₹2.69 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹59 Cr | ₹63 Cr | ₹74 Cr | ₹74 Cr | ₹71 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹26 Cr | ₹20 Cr | ₹25 Cr | ₹29 Cr | ₹15 Cr |
| Repairs and Maintenance | ₹3.67 Cr | ₹4.00 Cr | ₹1.96 Cr | ₹4.34 Cr | ₹18 Cr |
| Packing Material Consumed | ₹15 Cr | ₹16 Cr | ₹20 Cr | ₹17 Cr | - |
| Other Mfg Exp | ₹15 Cr | ₹22 Cr | ₹28 Cr | ₹24 Cr | ₹38 Cr |
| General and Administration Expenses | ₹13 Cr | ₹18 Cr | ₹18 Cr | ₹16 Cr | ₹12 Cr |
| Rent , Rates & Taxes | ₹1.24 Cr | ₹3.87 Cr | ₹6.11 Cr | ₹5.78 Cr | ₹2.31 Cr |
| Insurance | ₹2.75 Cr | ₹2.92 Cr | ₹2.56 Cr | ₹2.01 Cr | ₹2.04 Cr |
| Printing and stationery | - | - | - | - | ₹0.19 Cr |
| Professional and legal fees | ₹2.25 Cr | ₹2.60 Cr | ₹2.60 Cr | ₹1.49 Cr | ₹1.47 Cr |
| Traveling and conveyance | ₹1.94 Cr | ₹1.97 Cr | ₹1.38 Cr | ₹0.51 Cr | ₹0.23 Cr |
| Other Administration | ₹4.95 Cr | ₹6.42 Cr | ₹5.74 Cr | ₹5.93 Cr | ₹5.74 Cr |
| Selling and Distribution Expenses | ₹57 Cr | ₹42 Cr | ₹81 Cr | ₹75 Cr | ₹38 Cr |
| Advertisement & Sales Promotion | - | - | - | - | ₹0.53 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | ₹0.10 Cr |
| Other Selling Expenses | ₹57 Cr | ₹42 Cr | ₹81 Cr | ₹75 Cr | ₹37 Cr |
| Miscellaneous Expenses | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹6.67 Cr | ₹3.07 Cr |
| Bad debts /advances written off | ₹2.05 Cr | ₹6.31 Cr | ₹7.46 Cr | ₹1.34 Cr | ₹1.16 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.51 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹10 Cr | ₹6.82 Cr | ₹6.46 Cr | ₹5.32 Cr | ₹1.91 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹788 Cr | ₹764 Cr | ₹987 Cr | ₹840 Cr | ₹728 Cr |
| Operating Profit (Excl OI) | ₹25 Cr | ₹40 Cr | ₹83 Cr | ₹86 Cr | ₹91 Cr |
| Other Income | ₹4.55 Cr | ₹3.29 Cr | ₹1.72 Cr | ₹5.74 Cr | ₹7.53 Cr |
| Interest Received | ₹0.79 Cr | ₹0.86 Cr | ₹0.84 Cr | ₹0.25 Cr | ₹0.50 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.18 Cr | ₹0.23 Cr | ₹0.61 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹2.58 Cr | ₹1.12 Cr | - | ₹5.18 Cr | ₹6.67 Cr |
| Others | ₹1.01 Cr | ₹1.08 Cr | ₹0.27 Cr | ₹0.31 Cr | ₹0.36 Cr |
| Operating Profit | ₹30 Cr | ₹44 Cr | ₹85 Cr | ₹92 Cr | ₹98 Cr |
| Interest | ₹8.79 Cr | ₹9.34 Cr | ₹15 Cr | ₹17 Cr | ₹16 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.97 Cr | ₹0.70 Cr | ₹1.98 Cr | ₹3.24 Cr | ₹0.13 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.24 Cr | ₹0.12 Cr | ₹1.08 Cr | ₹1.18 Cr | ₹1.34 Cr |
| Other Interest | ₹7.57 Cr | ₹8.52 Cr | ₹12 Cr | ₹13 Cr | ₹14 Cr |
| PBDT | ₹21 Cr | ₹34 Cr | ₹70 Cr | ₹75 Cr | ₹83 Cr |
| Depreciation | ₹15 Cr | ₹15 Cr | ₹19 Cr | ₹19 Cr | ₹22 Cr |
| Profit Before Taxation & Exceptional Items | ₹5.61 Cr | ₹20 Cr | ₹51 Cr | ₹56 Cr | ₹61 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹5.61 Cr | ₹20 Cr | ₹51 Cr | ₹56 Cr | ₹61 Cr |
| Provision for Tax | ₹1.73 Cr | ₹4.96 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr |
| Current Income Tax | ₹1.29 Cr | ₹3.08 Cr | ₹14 Cr | ₹14 Cr | ₹15 Cr |
| Deferred Tax | ₹0.44 Cr | ₹1.88 Cr | ₹0.64 Cr | ₹0.99 Cr | ₹1.06 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹3.88 Cr | ₹15 Cr | ₹36 Cr | ₹41 Cr | ₹44 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹345 Cr | ₹338 Cr | ₹310 Cr | ₹289 Cr | ₹244 Cr |
| Appropriations | ₹349 Cr | ₹353 Cr | ₹346 Cr | ₹330 Cr | ₹289 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹6.45 Cr | ₹7.51 Cr | ₹7.65 Cr | ₹19 Cr | - |
| Equity Dividend % | ₹20.00 | ₹20.00 | ₹25.00 | ₹25.00 | ₹20.00 |
| Earnings Per Share | ₹1.24 | ₹4.67 | ₹11.48 | ₹13.14 | ₹14.17 |
| Adjusted EPS | ₹1.24 | ₹4.67 | ₹11.48 | ₹13.14 | ₹14.17 |
Compare Income Statement of peers of APEX FROZEN FOODS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| APEX FROZEN FOODS | ₹936.3 Cr | -9.6% | 26% | 33.5% | Stock Analytics | |
| KINGS INFRA VENTURES | ₹385.8 Cr | -1.2% | NA | 7.7% | Stock Analytics | |
| ZEAL AQUA | ₹138.4 Cr | -4% | 4.7% | 0.7% | Stock Analytics | |
APEX FROZEN FOODS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| APEX FROZEN FOODS | -9.6% |
26% |
33.5% |
| SENSEX | 0.1% |
1.1% |
8.4% |
You may also like the below Video Courses