Home > Income Statement > APEX FROZEN FOODS

APEX FROZEN FOODS
Income Statement

COMMUNITY POLL
for APEX FROZEN FOODS
Please provide your vote to see the results

APEX FROZEN FOODS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,070 Cr₹926 Cr₹818 Cr₹827 Cr₹875 Cr
     Sales ₹1,011 Cr₹895 Cr₹798 Cr₹776 Cr₹796 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹59 Cr₹31 Cr₹21 Cr₹52 Cr₹78 Cr
Less: Excise Duty -----
Net Sales ₹1,070 Cr₹926 Cr₹818 Cr₹827 Cr₹875 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹23 Cr₹-42 Cr₹23 Cr₹-78 Cr₹-4.69 Cr
Raw Material Consumed ₹719 Cr₹657 Cr₹530 Cr₹651 Cr₹586 Cr
     Opening Raw Materials -----
     Purchases Raw Materials ₹719 Cr₹657 Cr₹530 Cr₹651 Cr₹586 Cr
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹15 Cr₹14 Cr₹10 Cr₹9.64 Cr
     Electricity & Power ₹15 Cr₹15 Cr₹14 Cr₹9.83 Cr₹8.94 Cr
     Oil, Fuel & Natural gas ---₹0.37 Cr₹0.52 Cr
     Coals etc -----
     Other power & fuel --₹0.19 Cr₹0.21 Cr₹0.19 Cr
Employee Cost ₹42 Cr₹38 Cr₹36 Cr₹39 Cr₹44 Cr
     Salaries, Wages & Bonus ₹29 Cr₹26 Cr₹23 Cr₹28 Cr₹31 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹11 Cr₹10 Cr₹9.86 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹1.22 Cr₹1.59 Cr₹2.69 Cr₹1.41 Cr₹1.04 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹74 Cr₹74 Cr₹71 Cr₹68 Cr₹80 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹25 Cr₹29 Cr₹15 Cr₹18 Cr₹24 Cr
     Repairs and Maintenance ₹1.96 Cr₹4.34 Cr₹18 Cr₹12 Cr₹12 Cr
     Packing Material Consumed ₹20 Cr₹17 Cr---
     Other Mfg Exp ₹28 Cr₹24 Cr₹38 Cr₹38 Cr₹43 Cr
General and Administration Expenses ₹18 Cr₹16 Cr₹12 Cr₹16 Cr₹14 Cr
     Rent , Rates & Taxes ₹6.11 Cr₹5.78 Cr₹2.31 Cr₹3.32 Cr₹3.18 Cr
     Insurance ₹2.56 Cr₹2.01 Cr₹2.04 Cr₹2.63 Cr₹2.58 Cr
     Printing and stationery --₹0.19 Cr₹0.23 Cr₹0.26 Cr
     Professional and legal fees ₹2.60 Cr₹1.49 Cr₹1.47 Cr₹1.99 Cr₹1.01 Cr
     Traveling and conveyance ₹1.38 Cr₹0.51 Cr₹0.23 Cr₹1.06 Cr₹0.79 Cr
     Other Administration ₹7.12 Cr₹6.45 Cr₹5.97 Cr₹7.48 Cr₹7.44 Cr
Selling and Distribution Expenses ₹81 Cr₹75 Cr₹38 Cr₹32 Cr₹55 Cr
     Handling and Clearing Charges --₹0.10 Cr₹0.18 Cr₹0.28 Cr
     Other Selling Expenses ₹81 Cr₹75 Cr₹37 Cr₹31 Cr₹55 Cr
Miscellaneous Expenses ₹14 Cr₹6.67 Cr₹3.07 Cr₹1.62 Cr₹1.20 Cr
     Bad debts /advances written off ₹7.46 Cr₹1.34 Cr₹1.16 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.51 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.46 Cr₹5.32 Cr₹1.91 Cr₹1.62 Cr₹1.20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹987 Cr₹840 Cr₹728 Cr₹740 Cr₹785 Cr
Operating Profit (Excl OI) ₹83 Cr₹86 Cr₹91 Cr₹87 Cr₹90 Cr
Other Income ₹1.72 Cr₹5.74 Cr₹7.53 Cr₹19 Cr₹22 Cr
     Interest Received ₹0.84 Cr₹0.25 Cr₹0.50 Cr₹0.45 Cr₹1.10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.61 Cr----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹5.18 Cr₹6.67 Cr₹18 Cr₹19 Cr
     Others ₹0.27 Cr₹0.31 Cr₹0.36 Cr₹0.45 Cr₹1.12 Cr
Operating Profit ₹85 Cr₹92 Cr₹98 Cr₹106 Cr₹111 Cr
Interest ₹15 Cr₹17 Cr₹16 Cr₹11 Cr₹6.55 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.98 Cr₹3.24 Cr₹0.13 Cr₹0.16 Cr₹0.18 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.08 Cr₹1.18 Cr₹1.34 Cr₹1.27 Cr₹1.14 Cr
     Other Interest ₹12 Cr₹13 Cr₹14 Cr₹9.21 Cr₹5.23 Cr
PBDT ₹70 Cr₹75 Cr₹83 Cr₹95 Cr₹105 Cr
Depreciation ₹19 Cr₹19 Cr₹22 Cr₹15 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹51 Cr₹56 Cr₹61 Cr₹81 Cr₹94 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹51 Cr₹56 Cr₹61 Cr₹81 Cr₹94 Cr
Provision for Tax ₹15 Cr₹15 Cr₹16 Cr₹20 Cr₹33 Cr
     Current Income Tax ₹14 Cr₹14 Cr₹15 Cr₹20 Cr₹33 Cr
     Deferred Tax ₹0.64 Cr₹0.99 Cr₹1.06 Cr₹-0.12 Cr₹0.27 Cr
     Other taxes -----
Profit After Tax ₹36 Cr₹41 Cr₹44 Cr₹61 Cr₹61 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹36 Cr₹41 Cr₹44 Cr₹61 Cr₹61 Cr
Adjustments to PAT ---₹3.85 Cr₹1.93 Cr
Profit Balance B/F ₹310 Cr₹289 Cr₹244 Cr₹203 Cr₹151 Cr
Appropriations ₹346 Cr₹330 Cr₹289 Cr₹268 Cr₹213 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.65 Cr₹19 Cr-₹17 Cr₹9.83 Cr
Equity Dividend % ₹25.00₹25.00₹20.00₹20.00₹20.00
Earnings Per Share ₹11.48₹13.14₹14.17₹19.41₹19.45
Adjusted EPS ₹11.48₹13.14₹14.17₹19.41₹19.45

Compare Income Statement of peers of APEX FROZEN FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
APEX FROZEN FOODS ₹658.8 Cr -0.4% -14.5% -2.5% Stock Analytics
ZEAL AQUA ₹133.9 Cr NA NA NA Stock Analytics


APEX FROZEN FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
APEX FROZEN FOODS

-0.4%

-14.5%

-2.5%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses