APEEJAY SURRENDRA PARK HOTELS
|
APEEJAY SURRENDRA PARK HOTELS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹579 Cr | ₹510 Cr | ₹2,550 Cr | ₹179 Cr | ₹43 Cr |
| Rooms / Restaurant / Banquets | ₹290 Cr | ₹251 Cr | ₹1,282 Cr | ₹90 Cr | ₹20 Cr |
| Communication Services | ₹21 Cr | ₹17 Cr | ₹85 Cr | ₹6.28 Cr | ₹1.99 Cr |
| Food & Beverages | ₹251 Cr | ₹228 Cr | ₹1,127 Cr | ₹80 Cr | ₹19 Cr |
| Other Operational Income | ₹18 Cr | ₹14 Cr | ₹57 Cr | ₹3.21 Cr | ₹1.24 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹579 Cr | ₹510 Cr | ₹2,550 Cr | ₹179 Cr | ₹43 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.05 Cr | ₹-0.07 Cr | - | ₹-0.10 Cr | ₹0.11 Cr |
| Foods, Beverages Consumed | ₹76 Cr | ₹69 Cr | ₹354 Cr | ₹27 Cr | ₹6.46 Cr |
| Opening Raw Materials | - | ₹7.41 Cr | ₹73 Cr | ₹0.86 Cr | ₹0.99 Cr |
| Purchases Raw Materials | - | ₹72 Cr | ₹356 Cr | ₹34 Cr | ₹6.34 Cr |
| Closing Raw Materials | - | ₹10 Cr | ₹75 Cr | ₹7.27 Cr | ₹0.86 Cr |
| Other Direct Purchases / Brought in cost | ₹76 Cr | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹40 Cr | ₹37 Cr | ₹247 Cr | ₹19 Cr | ₹3.76 Cr |
| Electricity & Power | ₹40 Cr | ₹37 Cr | ₹247 Cr | ₹19 Cr | ₹3.76 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹115 Cr | ₹100 Cr | ₹642 Cr | ₹55 Cr | ₹9.22 Cr |
| Salaries, Wages & Bonus | ₹95 Cr | ₹87 Cr | ₹560 Cr | ₹47 Cr | ₹8.01 Cr |
| Contributions to EPF & Pension Funds | ₹6.55 Cr | ₹4.90 Cr | ₹37 Cr | ₹4.48 Cr | ₹0.55 Cr |
| Workmen and Staff Welfare Expenses | ₹7.76 Cr | ₹5.63 Cr | ₹31 Cr | ₹1.52 Cr | ₹0.47 Cr |
| Other Employees Cost | ₹5.50 Cr | ₹2.04 Cr | ₹14 Cr | ₹1.94 Cr | ₹0.19 Cr |
| Other Operating & Servicing Cost | ₹43 Cr | ₹49 Cr | ₹319 Cr | ₹20 Cr | ₹4.06 Cr |
| Linen & Room Supplies | - | - | - | - | - |
| Catering Supplies | - | - | ₹9.90 Cr | ₹0.25 Cr | ₹0.19 Cr |
| Repairs and Maintenance | ₹19 Cr | ₹19 Cr | ₹127 Cr | ₹8.40 Cr | ₹1.50 Cr |
| Laundry & Washing Expenses | - | - | - | - | - |
| Music,Banquets and Restaurants | - | - | - | - | - |
| Other Operating Expenses | ₹23 Cr | ₹30 Cr | ₹182 Cr | ₹11 Cr | ₹2.37 Cr |
| Selling and Administration Expenses | ₹106 Cr | ₹79 Cr | ₹463 Cr | ₹38 Cr | ₹8.95 Cr |
| Rent , Rates & Taxes | ₹18 Cr | ₹15 Cr | ₹140 Cr | ₹13 Cr | ₹2.20 Cr |
| Insurance | ₹3.15 Cr | ₹2.73 Cr | ₹27 Cr | ₹2.85 Cr | ₹0.31 Cr |
| Printing and stationery | ₹1.84 Cr | ₹1.69 Cr | ₹8.50 Cr | ₹0.77 Cr | ₹0.18 Cr |
| Professional and legal fees | ₹15 Cr | ₹13 Cr | ₹73 Cr | ₹7.78 Cr | ₹2.02 Cr |
| Freight outwards | - | - | - | - | - |
| Packing expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹30 Cr | ₹23 Cr | ₹130 Cr | ₹7.10 Cr | ₹2.14 Cr |
| Advertisement & Sales Promotion | ₹16 Cr | ₹13 Cr | ₹45 Cr | ₹3.42 Cr | ₹0.77 Cr |
| Other Selling & administrative Expenses | ₹22 Cr | ₹12 Cr | ₹39 Cr | ₹2.88 Cr | ₹1.34 Cr |
| Miscellaneous Expenses | ₹7.16 Cr | ₹13 Cr | ₹70 Cr | ₹8.11 Cr | ₹2.18 Cr |
| Bad debts /advances written off | ₹0.10 Cr | ₹1.52 Cr | ₹1.00 Cr | ₹0.70 Cr | ₹0.12 Cr |
| Provision for doubtful debts | - | - | ₹6.10 Cr | ₹2.61 Cr | ₹0.45 Cr |
| Losson disposal of fixed assets(net) | ₹0.38 Cr | ₹0.20 Cr | ₹8.20 Cr | ₹0.25 Cr | ₹0.13 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.11 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.68 Cr | ₹12 Cr | ₹55 Cr | ₹4.55 Cr | ₹1.37 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹386 Cr | ₹347 Cr | ₹2,095 Cr | ₹167 Cr | ₹35 Cr |
| Operating Profit (Excl OI) | ₹193 Cr | ₹163 Cr | ₹455 Cr | ₹11 Cr | ₹8.37 Cr |
| Other Income | ₹13 Cr | ₹14 Cr | ₹128 Cr | ₹11 Cr | ₹1.17 Cr |
| Interest Received | ₹2.12 Cr | ₹1.29 Cr | ₹15 Cr | ₹2.71 Cr | ₹0.41 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | ₹1.07 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Provision Written Back | ₹5.87 Cr | ₹1.35 Cr | ₹27 Cr | ₹2.37 Cr | - |
| Others | ₹4.75 Cr | ₹11 Cr | ₹86 Cr | ₹5.31 Cr | ₹0.76 Cr |
| Operating Profit | ₹205 Cr | ₹177 Cr | ₹583 Cr | ₹23 Cr | ₹9.54 Cr |
| Interest | ₹66 Cr | ₹62 Cr | ₹600 Cr | ₹57 Cr | ₹5.18 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹60 Cr | ₹58 Cr | ₹572 Cr | ₹55 Cr | ₹5.00 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.25 Cr | ₹0.21 Cr | ₹1.40 Cr | ₹0.32 Cr | - |
| Other Interest | ₹5.98 Cr | ₹4.11 Cr | ₹26 Cr | ₹1.96 Cr | ₹0.18 Cr |
| PBDT | ₹139 Cr | ₹115 Cr | ₹-17 Cr | ₹-34 Cr | ₹4.36 Cr |
| Depreciation | ₹51 Cr | ₹49 Cr | ₹401 Cr | ₹38 Cr | ₹3.49 Cr |
| Profit Before Taxation & Exceptional Items | ₹89 Cr | ₹65 Cr | ₹-418 Cr | ₹-72 Cr | ₹0.87 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-15 Cr | - |
| Profit Before Tax | ₹89 Cr | ₹65 Cr | ₹-418 Cr | ₹-87 Cr | ₹0.87 Cr |
| Provision for Tax | ₹20 Cr | ₹17 Cr | ₹-136 Cr | ₹-11 Cr | ₹-1.55 Cr |
| Current Income Tax | ₹14 Cr | ₹4.27 Cr | - | - | ₹0.19 Cr |
| Deferred Tax | ₹6.09 Cr | ₹13 Cr | ₹-136 Cr | ₹-11 Cr | ₹-1.57 Cr |
| Other taxes | - | - | - | - | ₹-0.17 Cr |
| Profit After Tax | ₹69 Cr | ₹48 Cr | ₹-282 Cr | ₹-76 Cr | ₹2.42 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.02 Cr | ₹0.04 Cr | ₹1.08 Cr | ₹0.10 Cr | ₹0.01 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹69 Cr | ₹48 Cr | ₹-281 Cr | ₹-76 Cr | ₹2.43 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹274 Cr | ₹227 Cr | ₹2,549 Cr | ₹329 Cr | ₹31 Cr |
| Appropriations | ₹343 Cr | ₹275 Cr | ₹2,268 Cr | ₹254 Cr | ₹33 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹343 Cr | ₹275 Cr | ₹2,268 Cr | ₹254 Cr | ₹33 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹3.22 | ₹2.75 | ₹-1.61 | ₹-4.34 | ₹1.39 |
| Adjusted EPS | ₹3.22 | ₹2.75 | ₹-1.61 | ₹-4.34 | ₹1.39 |
Compare Income Statement of peers of APEEJAY SURRENDRA PARK HOTELS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| APEEJAY SURRENDRA PARK HOTELS | ₹3,197.8 Cr | 1.9% | -1.5% | -2.4% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹106,259.0 Cr | 0.4% | 0% | 12.2% | Stock Analytics | |
| EIH | ₹24,032.8 Cr | -0.1% | 0.2% | 3.4% | Stock Analytics | |
| CHALET HOTELS | ₹20,674.5 Cr | -0.8% | -6.5% | 10.1% | Stock Analytics | |
| LEMON TREE HOTELS | ₹13,163.2 Cr | -0.3% | -3.4% | 44.1% | Stock Analytics | |
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,722.1 Cr | -0.5% | -6% | -7.9% | Stock Analytics | |
APEEJAY SURRENDRA PARK HOTELS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| APEEJAY SURRENDRA PARK HOTELS | 1.9% |
-1.5% |
-2.4% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses