APCOTEX INDUSTRIES
|
APCOTEX INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,451 Cr | ₹1,401 Cr | ₹1,132 Cr | ₹1,082 Cr | ₹957 Cr |
| Sales | ₹1,437 Cr | ₹1,386 Cr | ₹1,121 Cr | ₹1,072 Cr | ₹951 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹15 Cr | ₹15 Cr | ₹11 Cr | ₹11 Cr | ₹5.73 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,441 Cr | ₹1,392 Cr | ₹1,125 Cr | ₹1,080 Cr | ₹957 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.93 Cr | ₹8.04 Cr | ₹-12 Cr | ₹-16 Cr | ₹-8.45 Cr |
| Raw Material Consumed | ₹958 Cr | ₹993 Cr | ₹761 Cr | ₹697 Cr | ₹610 Cr |
| Opening Raw Materials | ₹86 Cr | ₹66 Cr | ₹56 Cr | ₹54 Cr | ₹34 Cr |
| Purchases Raw Materials | ₹948 Cr | ₹1,014 Cr | ₹771 Cr | ₹699 Cr | ₹630 Cr |
| Closing Raw Materials | ₹76 Cr | ₹86 Cr | ₹66 Cr | ₹56 Cr | ₹54 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹49 Cr | ₹49 Cr | ₹56 Cr | ₹60 Cr | ₹43 Cr |
| Electricity & Power | ₹46 Cr | ₹46 Cr | ₹52 Cr | ₹57 Cr | ₹41 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹3.06 Cr | ₹2.93 Cr | ₹3.06 Cr | ₹2.56 Cr | ₹2.39 Cr |
| Employee Cost | ₹97 Cr | ₹75 Cr | ₹65 Cr | ₹56 Cr | ₹51 Cr |
| Salaries, Wages & Bonus | ₹86 Cr | ₹68 Cr | ₹59 Cr | ₹51 Cr | ₹46 Cr |
| Contributions to EPF & Pension Funds | ₹12 Cr | ₹3.84 Cr | ₹3.40 Cr | ₹3.00 Cr | ₹2.61 Cr |
| Workmen and Staff Welfare Expenses | ₹3.32 Cr | ₹3.01 Cr | ₹2.62 Cr | ₹2.83 Cr | ₹1.87 Cr |
| Other Employees Cost | ₹-4.79 Cr | - | - | - | - |
| Other Manufacturing Expenses | ₹100 Cr | ₹94 Cr | ₹87 Cr | ₹82 Cr | ₹80 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹17 Cr | ₹14 Cr | ₹17 Cr | ₹18 Cr | ₹18 Cr |
| Packing Material Consumed | ₹31 Cr | ₹29 Cr | ₹28 Cr | ₹26 Cr | ₹23 Cr |
| Other Mfg Exp | ₹51 Cr | ₹50 Cr | ₹41 Cr | ₹38 Cr | ₹39 Cr |
| General and Administration Expenses | ₹23 Cr | ₹20 Cr | ₹20 Cr | ₹17 Cr | ₹16 Cr |
| Rent , Rates & Taxes | ₹1.19 Cr | ₹1.70 Cr | ₹1.02 Cr | ₹0.78 Cr | ₹2.14 Cr |
| Insurance | ₹3.33 Cr | ₹3.24 Cr | ₹3.03 Cr | ₹2.55 Cr | ₹2.13 Cr |
| Printing and stationery | ₹1.53 Cr | ₹1.65 Cr | ₹1.52 Cr | ₹1.39 Cr | ₹1.00 Cr |
| Professional and legal fees | ₹6.61 Cr | ₹4.77 Cr | ₹6.06 Cr | ₹5.15 Cr | ₹4.50 Cr |
| Traveling and conveyance | ₹8.02 Cr | ₹6.47 Cr | ₹6.11 Cr | ₹5.71 Cr | ₹4.69 Cr |
| Other Administration | ₹2.18 Cr | ₹1.82 Cr | ₹1.86 Cr | ₹1.74 Cr | ₹1.59 Cr |
| Selling and Distribution Expenses | ₹8.38 Cr | ₹7.41 Cr | ₹9.46 Cr | ₹5.48 Cr | ₹3.79 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹8.38 Cr | ₹7.41 Cr | ₹9.46 Cr | ₹5.48 Cr | ₹3.79 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹28 Cr | ₹22 Cr | ₹24 Cr | ₹19 Cr | ₹23 Cr |
| Bad debts /advances written off | - | - | ₹0.46 Cr | ₹0.72 Cr | ₹2.19 Cr |
| Provision for doubtful debts | - | ₹1.35 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹28 Cr | ₹21 Cr | ₹24 Cr | ₹19 Cr | ₹21 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,264 Cr | ₹1,268 Cr | ₹1,011 Cr | ₹921 Cr | ₹817 Cr |
| Operating Profit (Excl OI) | ₹177 Cr | ₹125 Cr | ₹114 Cr | ₹159 Cr | ₹140 Cr |
| Other Income | ₹17 Cr | ₹10 Cr | ₹7.72 Cr | ₹7.29 Cr | ₹7.89 Cr |
| Interest Received | ₹2.33 Cr | ₹0.65 Cr | ₹0.52 Cr | ₹0.47 Cr | ₹0.40 Cr |
| Dividend Received | ₹0.47 Cr | ₹0.25 Cr | ₹0.20 Cr | ₹0.23 Cr | ₹0.24 Cr |
| Profit on sale of Fixed Assets | ₹0.27 Cr | ₹0.37 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.24 Cr |
| Profits on sale of Investments | ₹0.26 Cr | ₹0.15 Cr | ₹0.04 Cr | ₹0.15 Cr | ₹0.05 Cr |
| Provision Written Back | ₹2.01 Cr | ₹0.00 Cr | - | ₹0.15 Cr | ₹1.05 Cr |
| Foreign Exchange Gains | ₹9.83 Cr | ₹7.03 Cr | ₹5.37 Cr | ₹5.24 Cr | ₹5.19 Cr |
| Others | ₹2.07 Cr | ₹1.94 Cr | ₹1.56 Cr | ₹1.01 Cr | ₹0.72 Cr |
| Operating Profit | ₹195 Cr | ₹135 Cr | ₹122 Cr | ₹166 Cr | ₹148 Cr |
| Interest | ₹11 Cr | ₹17 Cr | ₹16 Cr | ₹5.06 Cr | ₹3.26 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.39 Cr | ₹1.11 Cr | ₹0.82 Cr | ₹0.53 Cr | ₹0.39 Cr |
| Other Interest | ₹9.83 Cr | ₹16 Cr | ₹15 Cr | ₹4.53 Cr | ₹2.87 Cr |
| PBDT | ₹183 Cr | ₹118 Cr | ₹106 Cr | ₹161 Cr | ₹144 Cr |
| Depreciation | ₹50 Cr | ₹42 Cr | ₹32 Cr | ₹15 Cr | ₹14 Cr |
| Profit Before Taxation & Exceptional Items | ₹134 Cr | ₹76 Cr | ₹75 Cr | ₹146 Cr | ₹130 Cr |
| Exceptional Income / Expenses | ₹0.97 Cr | - | - | - | - |
| Profit Before Tax | ₹135 Cr | ₹76 Cr | ₹75 Cr | ₹146 Cr | ₹130 Cr |
| Provision for Tax | ₹33 Cr | ₹22 Cr | ₹21 Cr | ₹38 Cr | ₹32 Cr |
| Current Income Tax | ₹38 Cr | ₹21 Cr | ₹15 Cr | ₹33 Cr | ₹35 Cr |
| Deferred Tax | ₹-2.57 Cr | ₹1.05 Cr | ₹5.94 Cr | ₹4.46 Cr | ₹-3.27 Cr |
| Other taxes | ₹-2.01 Cr | - | ₹0.04 Cr | - | - |
| Profit After Tax | ₹101 Cr | ₹54 Cr | ₹54 Cr | ₹108 Cr | ₹99 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹454 Cr | ₹412 Cr | ₹380 Cr | ₹293 Cr | ₹157 Cr |
| Appropriations | ₹556 Cr | ₹466 Cr | ₹434 Cr | ₹400 Cr | ₹256 Cr |
| General Reserves | - | - | - | - | ₹-52 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹18 Cr | ₹1.65 Cr | ₹11 Cr | ₹10 Cr | ₹5.32 Cr |
| Equity Dividend % | ₹400.00 | ₹325.00 | ₹275.00 | ₹275.00 | ₹250.00 |
| Earnings Per Share | ₹19.56 | ₹10.43 | ₹10.39 | ₹20.82 | ₹19.06 |
| Adjusted EPS | ₹19.56 | ₹10.43 | ₹10.39 | ₹20.82 | ₹19.06 |
Compare Income Statement of peers of APCOTEX INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| APCOTEX INDUSTRIES | ₹2,821.3 Cr | 4.7% | 8% | 36.1% | Stock Analytics | |
| PIX TRANSMISSIONS | ₹2,234.9 Cr | 1.5% | 7.1% | 3.1% | Stock Analytics | |
| TINNA RUBBER AND INFRASTRUCTURE | ₹1,603.2 Cr | 3% | 19.7% | -5.5% | Stock Analytics | |
| GRP | ₹1,006.5 Cr | 11.3% | 19.9% | -35.4% | Stock Analytics | |
| RUBFILA INTERNATIONAL | ₹389.4 Cr | -0.4% | -5.6% | -8.3% | Stock Analytics | |
| HARRISONS MALAYALAM | ₹388.1 Cr | 2.1% | -2.4% | -5.7% | Stock Analytics | |
APCOTEX INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| APCOTEX INDUSTRIES | 4.7% |
8% |
36.1% |
| SENSEX | 1.7% |
2.1% |
-6% |
You may also like the below Video Courses