Home > Income Statement > ANTONY WASTE HANDLING CELL

ANTONY WASTE HANDLING CELL
Income Statement

ANTONY WASTE HANDLING CELL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ANTONY WASTE HANDLING CELL
Please provide your vote to see the results

ANTONY WASTE HANDLING CELL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹648 Cr₹465 Cr₹451 Cr₹284 Cr₹271 Cr
     Sales ₹8.04 Cr₹6.26 Cr₹3.34 Cr₹4.46 Cr₹4.54 Cr
     Job Work/ Contract Receipts ₹54 Cr₹13 Cr₹31 Cr₹22 Cr₹28 Cr
     Processing Charges / Service Income ₹584 Cr₹443 Cr₹415 Cr₹257 Cr₹238 Cr
     Revenue from property development -----
     Other Operational Income ₹2.48 Cr₹2.56 Cr₹1.15 Cr₹0.31 Cr₹0.06 Cr
Less: Excise Duty -----
Net Sales ₹648 Cr₹465 Cr₹451 Cr₹284 Cr₹271 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.04 Cr₹0.01 Cr₹-0.01 Cr₹-0.04 Cr₹-0.02 Cr
Raw Material Consumed ₹1.06 Cr₹1.16 Cr₹1.09 Cr₹3.79 Cr₹2.93 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹1.06 Cr₹1.16 Cr₹1.09 Cr₹3.79 Cr₹2.93 Cr
     Other raw material cost -----
Power & Fuel Cost ₹90 Cr₹64 Cr₹56 Cr₹36 Cr₹29 Cr
     Electricity & Power ₹90 Cr₹64 Cr₹56 Cr₹36 Cr₹29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹192 Cr₹154 Cr₹115 Cr₹66 Cr₹64 Cr
     Salaries, Wages & Bonus ₹170 Cr₹134 Cr₹99 Cr₹54 Cr₹55 Cr
     Contributions to EPF & Pension Funds ₹19 Cr₹18 Cr₹14 Cr₹7.87 Cr₹7.81 Cr
     Workmen and Staff Welfare Expenses ₹2.32 Cr₹1.65 Cr₹2.03 Cr₹1.28 Cr₹1.05 Cr
     Other Employees Cost ---₹2.79 Cr-
Other Manufacturing Expenses ₹181 Cr₹110 Cr₹127 Cr₹83 Cr₹56 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹49 Cr₹12 Cr₹28 Cr₹20 Cr₹26 Cr
     Repairs and Maintenance ₹31 Cr₹27 Cr₹25 Cr₹22 Cr₹26 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹101 Cr₹71 Cr₹75 Cr₹42 Cr₹4.37 Cr
General and Administration Expenses ₹21 Cr₹15 Cr₹15 Cr₹13 Cr₹10 Cr
     Rent , Rates & Taxes ₹3.25 Cr₹1.65 Cr₹2.31 Cr₹4.65 Cr₹2.54 Cr
     Insurance ₹1.46 Cr₹0.96 Cr₹0.46 Cr₹0.32 Cr₹0.34 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.09 Cr₹5.96 Cr₹7.89 Cr₹6.81 Cr₹5.90 Cr
     Traveling and conveyance ₹1.96 Cr₹1.19 Cr₹1.57 Cr₹0.35 Cr₹0.36 Cr
     Other Administration ₹8.39 Cr₹5.94 Cr₹4.63 Cr₹1.56 Cr₹1.49 Cr
Selling and Distribution Expenses ----₹37 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ----₹37 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹16 Cr₹6.92 Cr₹11 Cr₹6.89 Cr₹7.54 Cr
     Bad debts /advances written off ₹11 Cr₹1.03 Cr₹6.06 Cr₹0.76 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.06 Cr₹0.03 Cr-₹0.03 Cr₹0.36 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.47 Cr₹5.87 Cr₹4.77 Cr₹6.10 Cr₹7.18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹500 Cr₹350 Cr₹325 Cr₹209 Cr₹207 Cr
Operating Profit (Excl OI) ₹148 Cr₹115 Cr₹126 Cr₹74 Cr₹65 Cr
Other Income ₹18 Cr₹16 Cr₹14 Cr₹15 Cr₹17 Cr
     Interest Received ₹18 Cr₹15 Cr₹14 Cr₹13 Cr₹13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.03 Cr--
     Profits on sale of Investments -----
     Provision Written Back ---₹1.75 Cr₹3.25 Cr
     Foreign Exchange Gains -----
     Others ₹0.22 Cr₹0.42 Cr₹0.12 Cr₹0.23 Cr₹0.40 Cr
Operating Profit ₹167 Cr₹130 Cr₹140 Cr₹89 Cr₹81 Cr
Interest ₹20 Cr₹28 Cr₹30 Cr₹25 Cr₹23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹14 Cr₹21 Cr₹22 Cr₹16 Cr₹16 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.55 Cr₹2.08 Cr₹2.15 Cr₹2.12 Cr₹1.12 Cr
     Other Interest ₹5.14 Cr₹5.24 Cr₹6.27 Cr₹6.01 Cr₹5.75 Cr
PBDT ₹146 Cr₹102 Cr₹109 Cr₹65 Cr₹59 Cr
Depreciation ₹33 Cr₹31 Cr₹24 Cr₹18 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹113 Cr₹71 Cr₹85 Cr₹47 Cr₹46 Cr
Exceptional Income / Expenses --₹-18 Cr--
Profit Before Tax ₹113 Cr₹71 Cr₹67 Cr₹47 Cr₹46 Cr
Provision for Tax ₹22 Cr₹6.52 Cr₹20 Cr₹15 Cr₹7.68 Cr
     Current Income Tax ₹29 Cr₹17 Cr₹17 Cr₹13 Cr₹11 Cr
     Deferred Tax ₹-7.12 Cr₹-10 Cr₹2.52 Cr₹1.89 Cr₹-3.46 Cr
     Other taxes -----
Profit After Tax ₹90 Cr₹64 Cr₹47 Cr₹32 Cr₹38 Cr
Extra items -----
Minority Interest ₹-23 Cr₹-19 Cr₹-20 Cr₹-6.79 Cr₹-9.61 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹68 Cr₹45 Cr₹27 Cr₹25 Cr₹29 Cr
Adjustments to PAT -----
Profit Balance B/F ₹109 Cr₹65 Cr₹39 Cr₹3.40 Cr₹-25 Cr
Appropriations ₹177 Cr₹110 Cr₹66 Cr₹28 Cr₹4.19 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1.05 Cr₹0.42 Cr₹1.43 Cr₹-11 Cr₹0.79 Cr
Equity Dividend % -----
Earnings Per Share ₹24.00₹15.92₹10.70₹17.29₹220.38
Adjusted EPS ₹24.00₹15.92₹10.70₹17.29₹220.38

Compare Income Statement of peers of ANTONY WASTE HANDLING CELL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ANTONY WASTE HANDLING CELL ₹1,441.3 Cr 1.4% -12.3% 81.2% Stock Analytics
VA TECH WABAG ₹5,657.8 Cr 6.5% -1.4% 122.6% Stock Analytics
ECO RECYCLING ₹1,109.4 Cr -2.9% -8% 315.7% Stock Analytics
RACE ECO CHAIN ₹511.8 Cr -3.6% -6.6% 74.2% Stock Analytics


ANTONY WASTE HANDLING CELL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ANTONY WASTE HANDLING CELL

1.4%

-12.3%

81.2%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses