ANTONY WASTE HANDLING CELL
|
ANTONY WASTE HANDLING CELL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | ₹0.48 Cr | - | - |
| Total Reserves | ₹645 Cr | ₹560 Cr | ₹471 Cr | ₹403 Cr | ₹334 Cr |
| Securities Premium | ₹190 Cr | ₹190 Cr | ₹188 Cr | ₹188 Cr | ₹188 Cr |
| Capital Reserves | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Profit & Loss Account Balance | ₹418 Cr | ₹332 Cr | ₹247 Cr | ₹178 Cr | ₹109 Cr |
| General Reserves | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹645 Cr | ₹560 Cr | ₹471 Cr | ₹403 Cr | ₹334 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹659 Cr | ₹574 Cr | ₹486 Cr | ₹417 Cr | ₹348 Cr |
| Minority Interest | ₹160 Cr | ₹145 Cr | ₹131 Cr | ₹116 Cr | ₹95 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹331 Cr | ₹307 Cr | ₹261 Cr | ₹102 Cr | ₹85 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹61 Cr | ₹38 Cr | ₹61 Cr | ₹49 Cr | ₹21 Cr |
| Term Loans - Institutions | ₹135 Cr | ₹188 Cr | ₹141 Cr | ₹14 Cr | ₹40 Cr |
| Other Secured | ₹135 Cr | ₹81 Cr | ₹59 Cr | ₹39 Cr | ₹24 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-52 Cr | ₹-44 Cr | ₹-20 Cr | ₹-12 Cr | ₹-5.70 Cr |
| Deferred Tax Assets | ₹124 Cr | ₹113 Cr | ₹87 Cr | ₹74 Cr | ₹56 Cr |
| Deferred Tax Liability | ₹72 Cr | ₹70 Cr | ₹67 Cr | ₹61 Cr | ₹50 Cr |
| Other Long Term Liabilities | ₹29 Cr | ₹28 Cr | ₹1.21 Cr | ₹3.22 Cr | ₹3.32 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹161 Cr | ₹125 Cr | ₹80 Cr | ₹68 Cr | ₹56 Cr |
| Total Non-Current Liabilities | ₹469 Cr | ₹417 Cr | ₹323 Cr | ₹161 Cr | ₹138 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹107 Cr | ₹95 Cr | ₹92 Cr | ₹76 Cr | ₹61 Cr |
| Sundry Creditors | ₹107 Cr | ₹95 Cr | ₹92 Cr | ₹76 Cr | ₹61 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹77 Cr | ₹71 Cr | ₹139 Cr | ₹106 Cr | ₹85 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.88 Cr | ₹0.96 Cr | - | - | - |
| Interest Accrued But Not Due | - | - | - | ₹0.13 Cr | ₹0.68 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹76 Cr | ₹70 Cr | ₹139 Cr | ₹106 Cr | ₹84 Cr |
| Short Term Borrowings | ₹142 Cr | ₹107 Cr | ₹28 Cr | ₹31 Cr | ₹30 Cr |
| Secured ST Loans repayable on Demands | ₹140 Cr | ₹104 Cr | ₹25 Cr | ₹27 Cr | ₹27 Cr |
| Working Capital Loans- Sec | ₹33 Cr | ₹27 Cr | ₹25 Cr | ₹27 Cr | ₹27 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-31 Cr | ₹-24 Cr | ₹-22 Cr | ₹-24 Cr | ₹-24 Cr |
| Short Term Provisions | ₹88 Cr | ₹77 Cr | ₹19 Cr | ₹25 Cr | ₹18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹53 Cr | ₹46 Cr | ₹6.13 Cr | ₹14 Cr | ₹6.52 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹35 Cr | ₹31 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
| Total Current Liabilities | ₹414 Cr | ₹350 Cr | ₹279 Cr | ₹237 Cr | ₹194 Cr |
| Total Liabilities | ₹1,702 Cr | ₹1,485 Cr | ₹1,218 Cr | ₹931 Cr | ₹775 Cr |
| ASSETS | |||||
| Gross Block | ₹992 Cr | ₹874 Cr | ₹468 Cr | ₹363 Cr | ₹347 Cr |
| Less: Accumulated Depreciation | ₹271 Cr | ₹211 Cr | ₹159 Cr | ₹124 Cr | ₹93 Cr |
| Less: Impairment of Assets | - | ₹0.61 Cr | ₹0.61 Cr | ₹0.61 Cr | ₹0.61 Cr |
| Net Block | ₹721 Cr | ₹662 Cr | ₹309 Cr | ₹238 Cr | ₹253 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹38 Cr | ₹31 Cr | ₹31 Cr | ₹8.90 Cr | ₹0.85 Cr |
| Non Current Investments | ₹0.05 Cr | - | - | - | - |
| Long Term Investment | ₹0.05 Cr | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.22 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Long Term Loans & Advances | ₹168 Cr | ₹117 Cr | ₹90 Cr | ₹93 Cr | ₹57 Cr |
| Other Non Current Assets | ₹263 Cr | ₹227 Cr | ₹204 Cr | ₹193 Cr | ₹148 Cr |
| Total Non-Current Assets | ₹1,208 Cr | ₹1,047 Cr | ₹853 Cr | ₹585 Cr | ₹463 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | ₹0.11 Cr | ₹0.13 Cr | ₹0.09 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | ₹0.11 Cr | ₹0.13 Cr | ₹0.09 Cr |
| Sundry Debtors | ₹265 Cr | ₹252 Cr | ₹216 Cr | ₹178 Cr | ₹90 Cr |
| Debtors more than Six months | ₹104 Cr | ₹71 Cr | ₹96 Cr | ₹83 Cr | ₹44 Cr |
| Debtors Others | ₹198 Cr | ₹212 Cr | ₹156 Cr | ₹117 Cr | ₹59 Cr |
| Cash and Bank | ₹132 Cr | ₹86 Cr | ₹73 Cr | ₹93 Cr | ₹128 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Balances at Bank | ₹132 Cr | ₹86 Cr | ₹72 Cr | ₹93 Cr | ₹128 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹38 Cr | ₹53 Cr | ₹67 Cr | ₹57 Cr | ₹55 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | ₹0.38 Cr | ₹0.01 Cr |
| Prepaid Expenses | ₹5.22 Cr | ₹5.82 Cr | ₹3.59 Cr | ₹2.04 Cr | ₹1.49 Cr |
| Other current_assets | ₹32 Cr | ₹47 Cr | ₹64 Cr | ₹55 Cr | ₹54 Cr |
| Short Term Loans and Advances | ₹59 Cr | ₹48 Cr | ₹8.26 Cr | ₹14 Cr | ₹35 Cr |
| Advances recoverable in cash or in kind | ₹5.89 Cr | ₹4.08 Cr | ₹3.65 Cr | ₹6.80 Cr | ₹28 Cr |
| Advance income tax and TDS | ₹45 Cr | ₹36 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹8.65 Cr | ₹7.96 Cr | ₹4.60 Cr | ₹7.29 Cr | ₹6.76 Cr |
| Total Current Assets | ₹495 Cr | ₹439 Cr | ₹365 Cr | ₹343 Cr | ₹308 Cr |
| Net Current Assets (Including Current Investments) | ₹81 Cr | ₹88 Cr | ₹86 Cr | ₹106 Cr | ₹114 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,702 Cr | ₹1,485 Cr | ₹1,218 Cr | ₹931 Cr | ₹775 Cr |
| Contingent Liabilities | ₹62 Cr | ₹45 Cr | ₹6.70 Cr | ₹7.45 Cr | ₹320 Cr |
| Total Debt | ₹473 Cr | ₹415 Cr | ₹352 Cr | ₹171 Cr | ₹149 Cr |
| Book Value | - | 202.30 | 171.55 | 147.33 | 122.96 |
| Adjusted Book Value | 232.41 | 202.30 | 171.55 | 147.33 | 122.96 |
Compare Balance Sheet of peers of ANTONY WASTE HANDLING CELL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ANTONY WASTE HANDLING CELL | ₹1,439.6 Cr | -7% | -4.5% | -38.2% | Stock Analytics | |
| VA TECH WABAG | ₹8,655.2 Cr | -1.8% | -1.2% | -22.8% | Stock Analytics | |
| ECO RECYCLING | ₹1,140.3 Cr | -1.4% | 5.8% | -37% | Stock Analytics | |
ANTONY WASTE HANDLING CELL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ANTONY WASTE HANDLING CELL | -7% |
-4.5% |
-38.2% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses