ANTHEM BIOSCIENCES
|
ANTHEM BIOSCIENCES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,845 Cr | ₹1,419 Cr | ₹1,057 Cr | ₹1,231 Cr | ₹1,103 Cr |
| Sales | ₹1,644 Cr | ₹1,234 Cr | ₹884 Cr | ₹1,102 Cr | ₹996 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹201 Cr | ₹186 Cr | ₹173 Cr | ₹129 Cr | ₹107 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,845 Cr | ₹1,419 Cr | ₹1,057 Cr | ₹1,231 Cr | ₹1,103 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-87 Cr | ₹-41 Cr | ₹-9.01 Cr | ₹-1.37 Cr | ₹46 Cr |
| Raw Material Consumed | ₹831 Cr | ₹641 Cr | ₹348 Cr | ₹410 Cr | ₹408 Cr |
| Opening Raw Materials | ₹144 Cr | ₹103 Cr | ₹38 Cr | ₹15 Cr | ₹66 Cr |
| Purchases Raw Materials | ₹873 Cr | ₹682 Cr | ₹413 Cr | ₹433 Cr | ₹358 Cr |
| Closing Raw Materials | ₹187 Cr | ₹144 Cr | ₹103 Cr | ₹38 Cr | ₹15 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹48 Cr | ₹32 Cr | ₹39 Cr | ₹36 Cr | ₹34 Cr |
| Electricity & Power | ₹48 Cr | ₹32 Cr | ₹39 Cr | ₹36 Cr | ₹34 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹260 Cr | ₹183 Cr | ₹153 Cr | ₹138 Cr | ₹142 Cr |
| Salaries, Wages & Bonus | ₹202 Cr | ₹163 Cr | ₹139 Cr | ₹124 Cr | ₹131 Cr |
| Contributions to EPF & Pension Funds | ₹13 Cr | ₹12 Cr | ₹7.11 Cr | ₹6.47 Cr | ₹5.89 Cr |
| Workmen and Staff Welfare Expenses | ₹11 Cr | ₹8.41 Cr | ₹6.61 Cr | ₹6.49 Cr | ₹5.07 Cr |
| Other Employees Cost | ₹34 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.48 Cr |
| Other Manufacturing Expenses | ₹67 Cr | ₹57 Cr | ₹52 Cr | ₹50 Cr | ₹25 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹4.04 Cr | ₹4.43 Cr | ₹2.96 Cr | ₹3.91 Cr | - |
| Repairs and Maintenance | ₹38 Cr | ₹26 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹26 Cr | ₹27 Cr | ₹31 Cr | ₹28 Cr | ₹8.09 Cr |
| General and Administration Expenses | ₹32 Cr | ₹24 Cr | ₹25 Cr | ₹20 Cr | ₹18 Cr |
| Rent , Rates & Taxes | ₹4.63 Cr | ₹4.71 Cr | ₹6.67 Cr | ₹5.42 Cr | ₹0.26 Cr |
| Insurance | ₹5.13 Cr | ₹4.56 Cr | ₹3.49 Cr | ₹3.00 Cr | ₹2.65 Cr |
| Printing and stationery | ₹2.99 Cr | ₹2.29 Cr | ₹2.47 Cr | ₹1.63 Cr | ₹1.65 Cr |
| Professional and legal fees | ₹3.36 Cr | ₹3.36 Cr | ₹2.89 Cr | ₹1.77 Cr | ₹6.31 Cr |
| Traveling and conveyance | ₹3.65 Cr | ₹3.35 Cr | ₹3.98 Cr | ₹1.28 Cr | ₹0.68 Cr |
| Other Administration | ₹12 Cr | ₹5.83 Cr | ₹5.56 Cr | ₹6.50 Cr | ₹6.26 Cr |
| Selling and Distribution Expenses | ₹13 Cr | ₹7.93 Cr | ₹9.84 Cr | ₹9.74 Cr | ₹7.79 Cr |
| Advertisement & Sales Promotion | ₹1.56 Cr | ₹1.06 Cr | ₹0.54 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Sales Commissions & Incentives | ₹7.65 Cr | ₹2.63 Cr | ₹4.16 Cr | ₹4.31 Cr | ₹1.63 Cr |
| Freight and Forwarding | ₹3.88 Cr | ₹4.24 Cr | ₹5.15 Cr | ₹5.32 Cr | ₹6.04 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹8.92 Cr | ₹10 Cr | ₹16 Cr | ₹1.85 Cr | ₹14 Cr |
| Bad debts /advances written off | ₹0.02 Cr | ₹0.12 Cr | - | ₹0.08 Cr | - |
| Provision for doubtful debts | ₹2.02 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.46 Cr | ₹0.44 Cr | ₹0.00 Cr | ₹0.18 Cr | ₹0.19 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | ₹7.98 Cr | - | - |
| Other Miscellaneous Expenses | ₹6.41 Cr | ₹9.71 Cr | ₹7.77 Cr | ₹1.59 Cr | ₹14 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,174 Cr | ₹914 Cr | ₹634 Cr | ₹664 Cr | ₹696 Cr |
| Operating Profit (Excl OI) | ₹671 Cr | ₹505 Cr | ₹423 Cr | ₹567 Cr | ₹408 Cr |
| Other Income | ₹86 Cr | ₹64 Cr | ₹85 Cr | ₹49 Cr | ₹37 Cr |
| Interest Received | ₹65 Cr | ₹41 Cr | ₹29 Cr | ₹9.58 Cr | ₹0.85 Cr |
| Dividend Received | ₹7.48 Cr | ₹7.03 Cr | ₹15 Cr | ₹9.38 Cr | ₹1.10 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹22 Cr | - | - |
| Foreign Exchange Gains | ₹7.34 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr |
| Others | ₹6.21 Cr | ₹1.19 Cr | ₹6.31 Cr | ₹17 Cr | ₹19 Cr |
| Operating Profit | ₹757 Cr | ₹569 Cr | ₹508 Cr | ₹616 Cr | ₹445 Cr |
| Interest | ₹11 Cr | ₹9.66 Cr | ₹8.72 Cr | ₹12 Cr | ₹17 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹5.52 Cr | ₹6.24 Cr | ₹3.55 Cr | ₹1.83 Cr | ₹10 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.51 Cr | ₹0.38 Cr | ₹0.52 Cr | ₹0.63 Cr | - |
| Other Interest | ₹4.49 Cr | ₹3.04 Cr | ₹4.65 Cr | ₹9.73 Cr | ₹6.48 Cr |
| PBDT | ₹746 Cr | ₹559 Cr | ₹499 Cr | ₹604 Cr | ₹428 Cr |
| Depreciation | ₹89 Cr | ₹82 Cr | ₹64 Cr | ₹58 Cr | ₹62 Cr |
| Profit Before Taxation & Exceptional Items | ₹657 Cr | ₹477 Cr | ₹435 Cr | ₹546 Cr | ₹366 Cr |
| Exceptional Income / Expenses | - | - | ₹62 Cr | - | - |
| Profit Before Tax | ₹657 Cr | ₹477 Cr | ₹497 Cr | ₹546 Cr | ₹366 Cr |
| Provision for Tax | ₹206 Cr | ₹110 Cr | ₹112 Cr | ₹141 Cr | ₹94 Cr |
| Current Income Tax | ₹182 Cr | ₹126 Cr | ₹120 Cr | ₹142 Cr | ₹97 Cr |
| Deferred Tax | ₹24 Cr | ₹-16 Cr | ₹-7.94 Cr | ₹-1.79 Cr | ₹-2.43 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹451 Cr | ₹367 Cr | ₹385 Cr | ₹406 Cr | ₹271 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹451 Cr | ₹367 Cr | ₹385 Cr | ₹406 Cr | ₹271 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,517 Cr | ₹1,220 Cr | ₹974 Cr | ₹608 Cr | ₹363 Cr |
| Appropriations | ₹1,968 Cr | ₹1,587 Cr | ₹1,359 Cr | ₹1,013 Cr | ₹634 Cr |
| General Reserves | ₹45 Cr | ₹37 Cr | ₹39 Cr | ₹41 Cr | ₹27 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹34 Cr | ₹101 Cr | ₹-1.33 Cr | ₹-1.05 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹8.07 | ₹6.57 | ₹6.75 | ₹462.10 | ₹319.75 |
| Adjusted EPS | ₹8.07 | ₹6.57 | ₹6.75 | ₹7.11 | ₹4.92 |
Compare Income Statement of peers of ANTHEM BIOSCIENCES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ANTHEM BIOSCIENCES | ₹43,384.6 Cr | -0.6% | 1.3% | NA | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹446,924.0 Cr | -0.3% | 3.4% | 12.7% | Stock Analytics | |
| DIVIS LABORATORIES | ₹174,619.0 Cr | -2.5% | -1.2% | -1.1% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹156,450.0 Cr | 2.4% | 5.2% | 47.2% | Stock Analytics | |
| CIPLA | ₹118,361.0 Cr | 2.2% | 4.8% | -3% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹113,253.0 Cr | 4.3% | 4.1% | 4.5% | Stock Analytics | |
ANTHEM BIOSCIENCES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ANTHEM BIOSCIENCES | -0.6% |
1.3% |
|
| SENSEX | -0.8% |
0.8% |
-7.2% |
You may also like the below Video Courses